Lion Corp
TSE:4912
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 206
1 763.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Lion Corp
Revenue
|
408.5B
JPY
|
Cost of Revenue
|
-223.4B
JPY
|
Gross Profit
|
185.1B
JPY
|
Operating Expenses
|
-159.6B
JPY
|
Operating Income
|
25.4B
JPY
|
Other Expenses
|
-5.2B
JPY
|
Net Income
|
20.3B
JPY
|
Income Statement
Lion Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
362 597
N/A
|
365 088
+1%
|
367 396
+1%
|
360 725
-2%
|
371 046
+3%
|
376 118
+1%
|
378 659
+1%
|
385 219
+2%
|
386 624
+0%
|
394 766
+2%
|
395 606
+0%
|
384 129
-3%
|
370 248
-4%
|
356 848
-4%
|
342 703
-4%
|
344 068
+0%
|
348 297
+1%
|
350 040
+1%
|
349 403
0%
|
348 967
0%
|
348 252
0%
|
352 651
+1%
|
347 519
-1%
|
351 136
+1%
|
349 296
-1%
|
347 605
0%
|
355 352
+2%
|
355 252
0%
|
359 462
+1%
|
360 893
+0%
|
366 234
+1%
|
370 806
+1%
|
378 205
+2%
|
384 783
+2%
|
389 869
+1%
|
393 688
+1%
|
397 560
+1%
|
399 824
+1%
|
402 767
+1%
|
404 882
+1%
|
408 513
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(157 960)
|
(158 448)
|
(160 756)
|
(158 296)
|
(162 373)
|
(163 508)
|
(162 510)
|
(162 770)
|
(161 124)
|
(162 845)
|
(162 054)
|
(163 387)
|
(165 635)
|
(168 788)
|
(171 713)
|
(174 099)
|
(176 481)
|
(177 514)
|
(177 673)
|
(177 115)
|
(176 678)
|
(178 406)
|
(175 588)
|
(176 115)
|
(174 280)
|
(171 570)
|
(175 479)
|
(176 068)
|
(178 802)
|
(181 413)
|
(187 129)
|
(193 668)
|
(202 716)
|
(211 240)
|
(215 263)
|
(219 134)
|
(219 877)
|
(221 535)
|
(222 168)
|
(221 298)
|
(223 439)
|
|
Gross Profit |
204 637
N/A
|
206 640
+1%
|
206 640
N/A
|
202 429
-2%
|
208 673
+3%
|
212 610
+2%
|
216 149
+2%
|
222 449
+3%
|
225 500
+1%
|
231 921
+3%
|
233 552
+1%
|
220 742
-5%
|
204 613
-7%
|
188 060
-8%
|
170 990
-9%
|
169 969
-1%
|
171 816
+1%
|
172 526
+0%
|
171 730
0%
|
171 852
+0%
|
171 574
0%
|
174 245
+2%
|
171 931
-1%
|
175 021
+2%
|
175 016
0%
|
176 035
+1%
|
179 873
+2%
|
179 184
0%
|
180 660
+1%
|
179 480
-1%
|
179 105
0%
|
177 138
-1%
|
175 489
-1%
|
173 543
-1%
|
174 606
+1%
|
174 554
0%
|
177 683
+2%
|
178 289
+0%
|
180 599
+1%
|
183 584
+2%
|
185 074
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(192 732)
|
(194 121)
|
(194 234)
|
(192 257)
|
(194 527)
|
(196 477)
|
(199 775)
|
(202 417)
|
(204 394)
|
(207 553)
|
(209 050)
|
(197 163)
|
(179 550)
|
(162 386)
|
(141 349)
|
(134 893)
|
(135 905)
|
(137 445)
|
(142 691)
|
(142 913)
|
(142 362)
|
(142 427)
|
(141 254)
|
(141 864)
|
(141 332)
|
(139 401)
|
(143 006)
|
(143 183)
|
(146 094)
|
(147 338)
|
(147 296)
|
(148 061)
|
(148 514)
|
(149 603)
|
(149 870)
|
(152 719)
|
(155 581)
|
(158 073)
|
(158 487)
|
(159 142)
|
(159 641)
|
|
Selling, General & Administrative |
(192 796)
|
(194 185)
|
(184 873)
|
(191 580)
|
(194 605)
|
(196 555)
|
(186 084)
|
(202 417)
|
(204 392)
|
(207 550)
|
(195 178)
|
(195 569)
|
(177 998)
|
(160 858)
|
(142 182)
|
(141 657)
|
(142 996)
|
(144 568)
|
(143 353)
|
(143 881)
|
(143 290)
|
(143 195)
|
(141 882)
|
(141 438)
|
(141 053)
|
(139 698)
|
(143 934)
|
(144 249)
|
(147 062)
|
(148 019)
|
(148 181)
|
(148 782)
|
(149 500)
|
(150 787)
|
(151 046)
|
(154 012)
|
(156 855)
|
(159 349)
|
(160 465)
|
(161 958)
|
(161 748)
|
|
Research & Development |
0
|
0
|
(9 439)
|
0
|
0
|
0
|
(9 808)
|
0
|
0
|
0
|
(10 084)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(3 956)
|
0
|
0
|
0
|
(3 848)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
64
|
64
|
78
|
(677)
|
78
|
78
|
73
|
0
|
(2)
|
(3)
|
60
|
(1 594)
|
(1 552)
|
(1 528)
|
833
|
6 764
|
7 091
|
7 123
|
662
|
968
|
928
|
768
|
628
|
(426)
|
(279)
|
297
|
928
|
1 066
|
968
|
681
|
885
|
721
|
986
|
1 184
|
1 176
|
1 293
|
1 274
|
1 276
|
1 978
|
2 816
|
2 107
|
|
Operating Income |
11 905
N/A
|
12 519
+5%
|
12 406
-1%
|
10 172
-18%
|
14 146
+39%
|
16 133
+14%
|
16 374
+1%
|
20 032
+22%
|
21 106
+5%
|
24 368
+15%
|
24 502
+1%
|
23 579
-4%
|
25 063
+6%
|
25 674
+2%
|
29 641
+15%
|
35 076
+18%
|
35 911
+2%
|
35 081
-2%
|
29 039
-17%
|
28 939
0%
|
29 212
+1%
|
31 818
+9%
|
30 677
-4%
|
33 157
+8%
|
33 684
+2%
|
36 634
+9%
|
36 867
+1%
|
36 001
-2%
|
34 566
-4%
|
32 142
-7%
|
31 809
-1%
|
29 077
-9%
|
26 975
-7%
|
23 940
-11%
|
24 736
+3%
|
21 835
-12%
|
22 102
+1%
|
20 216
-9%
|
22 112
+9%
|
24 442
+11%
|
25 433
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 582
|
1 004
|
1 082
|
1 070
|
1 535
|
1 437
|
1 328
|
1 440
|
1 134
|
1 249
|
1 232
|
1 253
|
1 382
|
1 538
|
1 518
|
1 502
|
1 381
|
1 447
|
1 461
|
1 382
|
1 550
|
1 448
|
1 570
|
1 763
|
1 895
|
2 005
|
424
|
647
|
1 091
|
1 161
|
2 910
|
2 927
|
2 648
|
3 016
|
2 364
|
2 142
|
1 950
|
1 837
|
1 870
|
2 514
|
3 046
|
|
Non-Reccuring Items |
(1 373)
|
(624)
|
(297)
|
0
|
(989)
|
(1 190)
|
2 346
|
2 343
|
2 224
|
2 346
|
(1 744)
|
0
|
0
|
0
|
838
|
0
|
0
|
0
|
5 157
|
0
|
0
|
0
|
(845)
|
9 454
|
9 226
|
7 611
|
7 207
|
(2 380)
|
(2 274)
|
(835)
|
(631)
|
4 309
|
4 284
|
4 156
|
4 192
|
(1 121)
|
(1 283)
|
(1 258)
|
(1 607)
|
(1 406)
|
2 184
|
|
Gain/Loss on Disposition of Assets |
(821)
|
(841)
|
0
|
(778)
|
(798)
|
(773)
|
(1 353)
|
(1 279)
|
(1 538)
|
(1 557)
|
(642)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
387
|
393
|
(106)
|
653
|
758
|
795
|
692
|
583
|
621
|
554
|
687
|
(34)
|
220
|
139
|
1
|
2
|
1
|
(1)
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(4)
|
0
|
(3)
|
(3)
|
1
|
1
|
1
|
3
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
11 680
N/A
|
12 451
+7%
|
13 085
+5%
|
11 117
-15%
|
14 652
+32%
|
16 402
+12%
|
19 387
+18%
|
23 119
+19%
|
23 547
+2%
|
26 960
+14%
|
24 035
-11%
|
24 798
+3%
|
26 665
+8%
|
27 351
+3%
|
31 998
+17%
|
36 580
+14%
|
37 293
+2%
|
36 527
-2%
|
35 658
-2%
|
30 321
-15%
|
30 763
+1%
|
33 269
+8%
|
31 402
-6%
|
44 374
+41%
|
44 805
+1%
|
46 249
+3%
|
44 494
-4%
|
34 266
-23%
|
33 380
-3%
|
32 465
-3%
|
34 089
+5%
|
36 314
+7%
|
33 908
-7%
|
31 115
-8%
|
31 292
+1%
|
22 857
-27%
|
22 771
0%
|
20 795
-9%
|
22 375
+8%
|
25 549
+14%
|
30 661
+20%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(4 745)
|
(4 375)
|
(5 149)
|
(4 272)
|
(4 908)
|
(5 430)
|
(7 382)
|
(8 324)
|
(8 332)
|
(9 237)
|
(6 634)
|
(6 703)
|
(7 423)
|
(7 285)
|
(8 607)
|
(6 404)
|
(6 535)
|
(6 306)
|
(5 875)
|
(8 235)
|
(8 108)
|
(8 375)
|
(8 422)
|
(11 383)
|
(12 092)
|
(13 248)
|
(12 538)
|
(9 916)
|
(9 185)
|
(8 917)
|
(8 657)
|
(9 269)
|
(8 874)
|
(8 233)
|
(8 182)
|
(5 902)
|
(5 966)
|
(5 236)
|
(5 687)
|
(6 538)
|
(7 843)
|
|
Income from Continuing Operations |
6 935
|
8 076
|
7 936
|
6 845
|
9 744
|
10 972
|
12 005
|
14 795
|
15 215
|
17 723
|
17 401
|
18 095
|
19 242
|
20 066
|
23 391
|
30 176
|
30 758
|
30 221
|
29 783
|
22 086
|
22 655
|
24 894
|
22 980
|
32 991
|
32 713
|
33 001
|
31 956
|
24 350
|
24 195
|
23 548
|
25 432
|
27 045
|
25 034
|
22 882
|
23 110
|
16 955
|
16 805
|
15 559
|
16 688
|
19 011
|
22 818
|
|
Income to Minority Interest |
(474)
|
(460)
|
(567)
|
(687)
|
(943)
|
(1 085)
|
(1 324)
|
(1 453)
|
(1 271)
|
(1 412)
|
(1 449)
|
(1 409)
|
(1 681)
|
(1 581)
|
(2 507)
|
(4 571)
|
(4 707)
|
(4 975)
|
(4 176)
|
(2 288)
|
(2 294)
|
(2 272)
|
(2 420)
|
(2 312)
|
(2 218)
|
(2 154)
|
(2 084)
|
(2 082)
|
(2 129)
|
(1 882)
|
(1 671)
|
(1 346)
|
(1 033)
|
(1 042)
|
(1 170)
|
(1 329)
|
(1 623)
|
(1 877)
|
(2 062)
|
(2 414)
|
(2 557)
|
|
Net Income (Common) |
6 461
N/A
|
7 615
+18%
|
7 368
-3%
|
6 157
-16%
|
8 800
+43%
|
9 886
+12%
|
10 680
+8%
|
13 341
+25%
|
13 943
+5%
|
16 310
+17%
|
15 951
-2%
|
16 684
+5%
|
17 559
+5%
|
18 482
+5%
|
20 883
+13%
|
25 605
+23%
|
26 050
+2%
|
25 246
-3%
|
25 606
+1%
|
19 796
-23%
|
20 360
+3%
|
22 619
+11%
|
20 559
-9%
|
30 676
+49%
|
30 491
-1%
|
30 845
+1%
|
29 870
-3%
|
22 265
-25%
|
22 064
-1%
|
21 663
-2%
|
23 759
+10%
|
25 696
+8%
|
23 997
-7%
|
21 836
-9%
|
21 939
+0%
|
15 625
-29%
|
15 182
-3%
|
13 682
-10%
|
14 624
+7%
|
16 594
+13%
|
20 258
+22%
|
|
EPS (Diluted) |
24.1
N/A
|
26.16
+9%
|
25.97
-1%
|
21.15
-19%
|
30.24
+43%
|
33.97
+12%
|
36.57
+8%
|
45.84
+25%
|
48.24
+5%
|
56.04
+16%
|
55.05
-2%
|
57.33
+4%
|
60.33
+5%
|
63.52
+5%
|
71.77
+13%
|
88
+23%
|
89.52
+2%
|
86.77
-3%
|
87.99
+1%
|
68.02
-23%
|
69.96
+3%
|
77.71
+11%
|
70.63
-9%
|
105.39
+49%
|
104.75
-1%
|
105.96
+1%
|
102.61
-3%
|
76.48
-25%
|
75.89
-1%
|
74.38
-2%
|
81.59
+10%
|
89.56
+10%
|
84.28
-6%
|
76.69
-9%
|
76.91
+0%
|
54.88
-29%
|
53.29
-3%
|
48.04
-10%
|
51.35
+7%
|
59.38
+16%
|
73.2
+23%
|