Shiseido Co Ltd
TSE:4911

Watchlist Manager
Shiseido Co Ltd Logo
Shiseido Co Ltd
TSE:4911
Watchlist
Price: 2 274.5 JPY -0.89% Market Closed
Market Cap: 909.8B JPY

Intrinsic Value

The intrinsic value of one Shiseido Co Ltd stock under the Base Case scenario is 3 484.05 JPY. Compared to the current market price of 2 274.5 JPY, Shiseido Co Ltd is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 484.05 JPY
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shiseido Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Shiseido Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Shiseido Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Shiseido Co Ltd
TSE:4911
JP
Consumer products
Market Cap
908.5B JPY
IPO
May 16, 1949
JP
Consumer products
Market Cap
908.5B JPY
IPO
May 16, 1949
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shiseido Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Shiseido Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shiseido Co Ltd

Current Assets 477.8B
Cash & Short-Term Investments 126.9B
Receivables 154.3B
Other Current Assets 196.6B
Non-Current Assets 854B
Long-Term Investments 92.5B
PP&E 399.3B
Intangibles 287.4B
Other Non-Current Assets 74.9B
Efficiency

Free Cash Flow Analysis
Shiseido Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shiseido Co Ltd

Revenue
990.6B JPY
Cost of Revenue
-237.4B JPY
Gross Profit
753.2B JPY
Operating Expenses
-745.6B JPY
Operating Income
7.6B JPY
Other Expenses
-18.4B JPY
Net Income
-10.8B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shiseido Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive Revenue Growth Forecast
Negative Free Cash Flow
47/100
Profitability
Score

Shiseido Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shiseido Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
46/100
Solvency
Score

Shiseido Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shiseido Co Ltd

Wall Street analysts forecast Shiseido Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shiseido Co Ltd is 2 833.73 JPY with a low forecast of 1 717 JPY and a high forecast of 3 402 JPY.

Lowest
Price Target
1 717 JPY
25% Downside
Average
Price Target
2 833.73 JPY
25% Upside
Highest
Price Target
3 402 JPY
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shiseido Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Shiseido Co Ltd stock?

The intrinsic value of one Shiseido Co Ltd stock under the Base Case scenario is 3 484.05 JPY.

Is Shiseido Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 274.5 JPY, Shiseido Co Ltd is Undervalued by 35%.

Back to Top