Shiseido Co Ltd
TSE:4911

Watchlist Manager
Shiseido Co Ltd Logo
Shiseido Co Ltd
TSE:4911
Watchlist
Price: 2 729 JPY -0.69% Market Closed
Market Cap: 1.1T JPY
Have any thoughts about
Shiseido Co Ltd?
Write Note

Relative Value

The Relative Value of one Shiseido Co Ltd stock under the Base Case scenario is 4 620.66 JPY. Compared to the current market price of 2 729 JPY, Shiseido Co Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 620.66 JPY
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
35
Median 3Y
2
Median 5Y
2.3
Industry
1.1
Forward
1.1
vs History
6
vs Industry
4
Median 3Y
67.6
Median 5Y
55.5
Industry
16.8
Forward
55
vs History
92
vs Industry
20
Median 3Y
19.9
Median 5Y
32.9
Industry
11.8
vs History
20
vs Industry
13
Median 3Y
-17.8
Median 5Y
19.9
Industry
17.7
vs History
96
vs Industry
19
Median 3Y
3.6
Median 5Y
4.4
Industry
1.5
vs History
95
vs Industry
33
Median 3Y
2.1
Median 5Y
2.4
Industry
1.2
Forward
1.1
vs History
95
vs Industry
62
Median 3Y
3
Median 5Y
3.4
Industry
3.8
vs History
96
vs Industry
14
Median 3Y
24.1
Median 5Y
24.5
Industry
10.3
Forward
10.2
vs History
63
vs Industry
2
Median 3Y
79.3
Median 5Y
79.3
Industry
13.1
vs History
90
vs Industry
18
Median 3Y
20.7
Median 5Y
34.8
Industry
11.8
vs History
23
vs Industry
9
Median 3Y
49.8
Median 5Y
30.5
Industry
15.1
vs History
96
vs Industry
29
Median 3Y
2.2
Median 5Y
2.7
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Shiseido Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shiseido Co Ltd
TSE:4911
1.1T JPY 1.1 109 11.9 55.4
FR
L'Oreal SA
PAR:OR
176B EUR 4.1 27.2 18.1 21.5
UK
Unilever PLC
LSE:ULVR
117.3B GBP 2.3 21.3 177.7 204.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9.3 55.6 38.2 41.7
UK
HALEON PLC
LSE:HLN
34.7B GBP 3.1 28.8 17.1 19.6
DE
Beiersdorf AG
XETRA:BEI
27.7B EUR 2.9 37.5 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
25.1B USD 1.6 123.7 12.4 18.8
JP
Kao Corp
TSE:4452
2.9T JPY 1.8 35 13.9 25.1
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.7 -329.5 39.1 41.8
IN
Dabur India Ltd
NSE:DABUR
909.1B INR 7.3 50.8 38.5 47
US
Bellring Brands Inc
NYSE:BRBR
10.2B USD 5.1 41.2 25.3 28.2

See Also

Discover More
Back to Top