Shiseido Co Ltd
TSE:4911
Shiseido Co Ltd
TSE:4911
Price:
2 683
JPY
-0.52%
Market Closed
Market Cap:
1.1T
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Shiseido Co Ltd
2683
-14 (-0.52%)
| 52 Week Range |
2 654.5
5 154
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Shiseido Co Ltd
Cash Flow Statement
Cash Flow Statement
Shiseido Co Ltd
Shiseido Co Ltd
Currency: JPY
| Jun-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(13 236)
|
(2 940)
|
(103)
|
14 425
|
(7 948)
|
(1 553)
|
35 897
|
38 947
|
24 721
|
(6 442)
|
(824)
|
50 427
|
69 733
|
49 038
|
34 193
|
42 892
|
77 971
|
49 866
|
45 369
|
38 555
|
82 344
|
104 310
|
96 649
|
107 378
|
18 247
|
(2 040)
|
(7 977)
|
(269)
|
114 659
|
99 111
|
113 203
|
145 372
|
48 418
|
50 428
|
52 592
|
40 208
|
35 564
|
31 037
|
16 891
|
19 853
|
9 468
|
|
| Depreciation & Amortization |
(1 025)
|
(2 282)
|
620
|
9 754
|
5 199
|
14 417
|
36 257
|
36 201
|
36 898
|
37 537
|
37 770
|
38 189
|
37 849
|
38 079
|
39 651
|
36 933
|
55 944
|
39 396
|
42 297
|
43 849
|
43 060
|
43 845
|
50 437
|
58 410
|
64 362
|
67 448
|
79 000
|
67 778
|
85 965
|
76 058
|
76 160
|
76 491
|
77 365
|
75 718
|
74 973
|
74 149
|
73 946
|
75 492
|
76 345
|
76 601
|
76 992
|
|
| Other Non-Cash Items |
4 139
|
(2 037)
|
121
|
11 990
|
785
|
22 337
|
10 438
|
4 385
|
3 532
|
31 696
|
40 424
|
(46 106)
|
(80 445)
|
(21 835)
|
950
|
(5 342)
|
(30 946)
|
(14 478)
|
1 750
|
38 296
|
29 962
|
1 315
|
3 063
|
(14 491)
|
7 395
|
7 798
|
24 070
|
22 521
|
(88 090)
|
(82 952)
|
(102 418)
|
(110 962)
|
(795)
|
(5 618)
|
(4 988)
|
5 869
|
1 775
|
(2 721)
|
15 629
|
6 730
|
11 487
|
|
| Cash Taxes Paid |
(1 797)
|
(9 752)
|
4 986
|
6 349
|
8 631
|
11 345
|
21 094
|
21 480
|
14 095
|
11 697
|
15 039
|
17 605
|
24 152
|
24 693
|
23 943
|
24 935
|
33 103
|
16 415
|
12 596
|
9 898
|
32 359
|
43 347
|
52 816
|
51 736
|
22 704
|
(1 997)
|
2 958
|
(5 429)
|
6 185
|
27 093
|
64 342
|
71 980
|
74 272
|
67 522
|
26 886
|
7 896
|
2 698
|
(1 099)
|
(1 038)
|
8 634
|
2 250
|
|
| Cash Interest Paid |
(120)
|
(282)
|
302
|
756
|
600
|
1 052
|
2 132
|
1 927
|
1 769
|
1 867
|
1 853
|
1 775
|
1 538
|
1 328
|
1 101
|
843
|
1 266
|
838
|
1 838
|
984
|
(51)
|
795
|
985
|
2 021
|
2 689
|
2 396
|
3 030
|
2 580
|
3 384
|
2 815
|
2 627
|
2 564
|
1 975
|
2 069
|
2 355
|
2 265
|
2 862
|
2 761
|
2 669
|
2 742
|
2 583
|
|
| Change in Working Capital |
6 853
|
21 929
|
5 311
|
(2 326)
|
3 285
|
(3 631)
|
(22 980)
|
(26 934)
|
(32 300)
|
(20 750)
|
320
|
41 809
|
23 663
|
(32 577)
|
(18 898)
|
(13 954)
|
(16 719)
|
(15 654)
|
(22 864)
|
(25 309)
|
(53 856)
|
(56 893)
|
(76 199)
|
(75 759)
|
(51 430)
|
(9 162)
|
(7 587)
|
60 879
|
43 137
|
42 032
|
(17 784)
|
(84 367)
|
(87 826)
|
(74 293)
|
(48 256)
|
3 483
|
14 124
|
(14 261)
|
(9 285)
|
(25 804)
|
(26 278)
|
|
| Cash from Operating Activities |
(3 269)
N/A
|
14 670
N/A
|
5 949
-59%
|
33 843
+469%
|
1 321
-96%
|
31 570
+2 290%
|
59 612
+89%
|
52 599
-12%
|
32 851
-38%
|
42 041
+28%
|
77 690
+85%
|
84 319
+9%
|
50 800
-40%
|
32 705
-36%
|
55 896
+71%
|
60 529
+8%
|
86 250
+42%
|
59 130
-31%
|
66 552
+13%
|
95 391
+43%
|
101 510
+6%
|
92 577
-9%
|
73 950
-20%
|
75 538
+2%
|
38 574
-49%
|
64 044
+66%
|
94 570
+48%
|
154 392
+63%
|
159 154
+3%
|
134 249
-16%
|
69 161
-48%
|
26 534
-62%
|
37 162
+40%
|
46 235
+24%
|
74 321
+61%
|
123 709
+66%
|
125 409
+1%
|
89 547
-29%
|
99 580
+11%
|
77 380
-22%
|
71 669
-7%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
1 248
|
2 211
|
443
|
(4 741)
|
(1 300)
|
(8 765)
|
(24 453)
|
(24 735)
|
(25 989)
|
(24 518)
|
(20 975)
|
(22 357)
|
(20 868)
|
(20 835)
|
(24 352)
|
(26 996)
|
(47 372)
|
(63 706)
|
(68 693)
|
(44 633)
|
(41 596)
|
(97 680)
|
(140 583)
|
(111 800)
|
(94 196)
|
(73 489)
|
(111 411)
|
(89 314)
|
(107 324)
|
(95 214)
|
(69 086)
|
(65 275)
|
(61 139)
|
(66 204)
|
(66 850)
|
(59 918)
|
(58 844)
|
(55 675)
|
(56 579)
|
(53 279)
|
(52 358)
|
|
| Other Items |
(7 435)
|
(504)
|
(1 363)
|
(877)
|
(5 598)
|
(2 362)
|
7 422
|
4 067
|
(2 270)
|
(1 016)
|
2 210
|
5 558
|
31 368
|
32 373
|
4 721
|
3 859
|
23 255
|
(6 934)
|
(35 488)
|
43 572
|
48 888
|
(5 432)
|
385
|
(91 023)
|
(95 232)
|
3 405
|
2 669
|
19 714
|
151 594
|
161 947
|
165 291
|
156 039
|
39 739
|
24 896
|
35 841
|
20 188
|
23 925
|
20 139
|
(43 471)
|
(17 554)
|
(37 585)
|
|
| Cash from Investing Activities |
(6 187)
N/A
|
1 707
N/A
|
(920)
N/A
|
(5 618)
-511%
|
(6 898)
-23%
|
(11 127)
-61%
|
(17 031)
-53%
|
(20 668)
-21%
|
(28 259)
-37%
|
(25 534)
+10%
|
(18 765)
+27%
|
(16 799)
+10%
|
10 500
N/A
|
11 538
+10%
|
(19 631)
N/A
|
(23 137)
-18%
|
(24 117)
-4%
|
(70 640)
-193%
|
(104 181)
-47%
|
(1 061)
+99%
|
7 292
N/A
|
(103 112)
N/A
|
(140 198)
-36%
|
(202 823)
-45%
|
(189 428)
+7%
|
(70 084)
+63%
|
(108 742)
-55%
|
(69 600)
+36%
|
44 270
N/A
|
66 733
+51%
|
96 205
+44%
|
90 764
-6%
|
(21 400)
N/A
|
(41 308)
-93%
|
(31 009)
+25%
|
(39 730)
-28%
|
(34 919)
+12%
|
(35 536)
-2%
|
(100 050)
-182%
|
(70 833)
+29%
|
(89 943)
-27%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(6 869)
|
(611)
|
6 921
|
6 922
|
6 813
|
6 864
|
127
|
102
|
32
|
69
|
399
|
781
|
619
|
375
|
699
|
515
|
800
|
386
|
538
|
494
|
(2 230)
|
(2 176)
|
154
|
92
|
84
|
59
|
65
|
43
|
61
|
48
|
128
|
267
|
249
|
235
|
147
|
(7)
|
(10)
|
(8)
|
(7)
|
(6)
|
(1 048)
|
|
| Net Issuance of Debt |
3 654
|
54 240
|
21 253
|
(3 867)
|
(41 612)
|
(65 893)
|
(21 448)
|
(13 749)
|
(5 047)
|
(3 338)
|
(14 585)
|
(32 239)
|
(37 808)
|
(49 890)
|
(30 315)
|
(20 884)
|
(6 256)
|
32 604
|
26 786
|
(41 057)
|
(54 220)
|
(7 986)
|
35 074
|
142 367
|
177 683
|
71 363
|
63 024
|
(31 507)
|
(113 853)
|
(167 403)
|
(132 103)
|
(120 977)
|
(49 155)
|
(25 361)
|
(39 309)
|
(52 699)
|
(48 204)
|
(31 875)
|
8 582
|
(1 974)
|
18 445
|
|
| Cash Paid for Dividends |
(2 968)
|
(2 980)
|
(14)
|
(507)
|
(81)
|
(524)
|
(19 883)
|
(19 890)
|
(19 896)
|
(19 897)
|
(19 901)
|
(13 949)
|
(8 003)
|
(7 988)
|
(7 964)
|
(7 711)
|
(11 941)
|
(8 214)
|
(7 977)
|
(8 977)
|
(10 920)
|
(13 940)
|
(18 075)
|
(22 028)
|
(23 910)
|
(19 967)
|
(27 651)
|
(16 001)
|
(23 721)
|
(15 987)
|
(19 858)
|
(19 979)
|
(21 653)
|
(21 969)
|
(39 276)
|
(39 905)
|
(42 098)
|
(41 908)
|
(24 604)
|
(23 980)
|
(24 165)
|
|
| Other |
398
|
45
|
(369)
|
(1 243)
|
(401)
|
(2 923)
|
(4 147)
|
(1 945)
|
(1 756)
|
(1 579)
|
(586)
|
(2 055)
|
(2 648)
|
(916)
|
(2 237)
|
(2 071)
|
(5 259)
|
(2 398)
|
(1 982)
|
(3 577)
|
(5 809)
|
(5 620)
|
(6 533)
|
(6 753)
|
(4 652)
|
(4 575)
|
(7 969)
|
(7 871)
|
(7 279)
|
(7 233)
|
(4 289)
|
(4 618)
|
(6 186)
|
(5 323)
|
(4 953)
|
(2 415)
|
(1 554)
|
(1 851)
|
(1 921)
|
(1 928)
|
(2 451)
|
|
| Cash from Financing Activities |
(5 785)
N/A
|
50 694
N/A
|
27 791
-45%
|
1 305
-95%
|
(35 281)
N/A
|
(62 476)
-77%
|
(45 351)
+27%
|
(35 482)
+22%
|
(26 667)
+25%
|
(24 745)
+7%
|
(34 673)
-40%
|
(47 462)
-37%
|
(47 840)
-1%
|
(58 419)
-22%
|
(39 817)
+32%
|
(30 151)
+24%
|
(22 656)
+25%
|
22 378
N/A
|
17 365
-22%
|
(53 117)
N/A
|
(73 179)
-38%
|
(29 722)
+59%
|
10 620
N/A
|
113 678
+970%
|
149 205
+31%
|
46 880
-69%
|
27 469
-41%
|
(55 336)
N/A
|
(144 792)
-162%
|
(190 575)
-32%
|
(156 122)
+18%
|
(145 307)
+7%
|
(76 745)
+47%
|
(52 418)
+32%
|
(83 391)
-59%
|
(95 026)
-14%
|
(91 866)
+3%
|
(75 642)
+18%
|
(17 950)
+76%
|
(27 888)
-55%
|
(9 219)
+67%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
3 971
|
4 485
|
(827)
|
(4 791)
|
(6 187)
|
(7 271)
|
(1 527)
|
(2 067)
|
(2 599)
|
5 517
|
10 387
|
9 852
|
1 643
|
4 818
|
7 102
|
(3 121)
|
(11 574)
|
(2 672)
|
5 538
|
2 498
|
(1 508)
|
(4 809)
|
(1 990)
|
(693)
|
(1 154)
|
(1 959)
|
2 835
|
5 554
|
5 609
|
9 747
|
9 131
|
16 181
|
17 970
|
10 024
|
7 369
|
3 843
|
5 206
|
7 280
|
9 535
|
9 541
|
(278)
|
|
| Net Change in Cash |
(11 270)
N/A
|
71 556
N/A
|
31 993
-55%
|
24 739
-23%
|
(47 045)
N/A
|
(49 304)
-5%
|
(4 297)
+91%
|
(5 618)
-31%
|
(24 674)
-339%
|
(2 721)
+89%
|
34 639
N/A
|
29 910
-14%
|
15 103
-50%
|
(9 358)
N/A
|
3 550
N/A
|
4 120
+16%
|
27 903
+577%
|
8 196
-71%
|
(14 726)
N/A
|
43 711
N/A
|
34 115
-22%
|
(45 066)
N/A
|
(57 618)
-28%
|
(14 300)
+75%
|
(2 803)
+80%
|
38 881
N/A
|
16 132
-59%
|
35 010
+117%
|
64 241
+83%
|
20 154
-69%
|
18 375
-9%
|
(11 828)
N/A
|
(43 013)
-264%
|
(37 467)
+13%
|
(32 710)
+13%
|
(7 204)
+78%
|
3 830
N/A
|
(14 351)
N/A
|
(8 885)
+38%
|
(11 800)
-33%
|
(27 771)
-135%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2 021)
N/A
|
16 881
N/A
|
6 392
-62%
|
29 102
+355%
|
21
-100%
|
22 805
+108 495%
|
35 159
+54%
|
27 864
-21%
|
6 862
-75%
|
17 523
+155%
|
56 715
+224%
|
61 962
+9%
|
29 932
-52%
|
11 870
-60%
|
31 544
+166%
|
33 533
+6%
|
38 878
+16%
|
(4 576)
N/A
|
(2 141)
+53%
|
50 758
N/A
|
59 914
+18%
|
(5 103)
N/A
|
(66 633)
-1 206%
|
(36 262)
+46%
|
(55 622)
-53%
|
(9 445)
+83%
|
(16 841)
-78%
|
65 078
N/A
|
51 830
-20%
|
39 035
-25%
|
75
-100%
|
(38 741)
N/A
|
(23 977)
+38%
|
(19 969)
+17%
|
7 471
N/A
|
63 791
+754%
|
66 565
+4%
|
33 872
-49%
|
43 001
+27%
|
24 101
-44%
|
19 311
-20%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
