Sawai Group Holdings Co Ltd
TSE:4887

Watchlist Manager
Sawai Group Holdings Co Ltd Logo
Sawai Group Holdings Co Ltd
TSE:4887
Watchlist
Price: 1 981.5 JPY -3.18% Market Closed
Market Cap: 260.5B JPY

Intrinsic Value

The intrinsic value of one Sawai Group Holdings Co Ltd stock under the Base Case scenario is 3 023.79 JPY. Compared to the current market price of 1 981.5 JPY, Sawai Group Holdings Co Ltd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 023.79 JPY
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sawai Group Holdings Co Ltd

Sawai Group Holdings Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Sawai Group Holdings Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Sawai Group Holdings Co Ltd
TSE:4887
JP
Pharmaceuticals
Market Cap
260.5B JPY
IPO
Apr 1, 2021
JP
Pharmaceuticals
Market Cap
260.5B JPY
IPO
Apr 1, 2021
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Sawai Group Holdings Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Sawai Group Holdings Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sawai Group Holdings Co Ltd

Current Assets 211.8B
Cash & Short-Term Investments 37.9B
Receivables 60.6B
Other Current Assets 113.3B
Non-Current Assets 148.2B
Long-Term Investments 4.1B
PP&E 110.4B
Intangibles 23.3B
Other Non-Current Assets 10.5B
Efficiency

Free Cash Flow Analysis
Sawai Group Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sawai Group Holdings Co Ltd

Revenue
184B JPY
Cost of Revenue
-126.3B JPY
Gross Profit
57.7B JPY
Operating Expenses
-34.8B JPY
Operating Income
22.8B JPY
Other Expenses
2.8B JPY
Net Income
25.7B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sawai Group Holdings Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Gross Profit
ROIC is Increasing
Positive Revenue Growth Forecast
45/100
Profitability
Score

Sawai Group Holdings Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sawai Group Holdings Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
73/100
Solvency
Score

Sawai Group Holdings Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sawai Group Holdings Co Ltd

Wall Street analysts forecast Sawai Group Holdings Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Sawai Group Holdings Co Ltd is 2 590.8 JPY with a low forecast of 1 818 JPY and a high forecast of 3 675 JPY.

Lowest
Price Target
1 818 JPY
8% Downside
Average
Price Target
2 590.8 JPY
31% Upside
Highest
Price Target
3 675 JPY
85% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sawai Group Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Sawai Group Holdings Co Ltd stock?

The intrinsic value of one Sawai Group Holdings Co Ltd stock under the Base Case scenario is 3 023.79 JPY.

Is Sawai Group Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 981.5 JPY, Sawai Group Holdings Co Ltd is Undervalued by 34%.

Back to Top