Sawai Group Holdings Co Ltd
TSE:4887
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
1 591.613
2 200.5
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Sawai Group Holdings Co Ltd
Income Statement
Earnings Waterfall
Sawai Group Holdings Co Ltd
|
Revenue
|
177.3B
JPY
|
|
Cost of Revenue
|
-122.8B
JPY
|
|
Gross Profit
|
54.5B
JPY
|
|
Operating Expenses
|
-35B
JPY
|
|
Operating Income
|
19.5B
JPY
|
|
Other Expenses
|
4.7B
JPY
|
|
Net Income
|
24.2B
JPY
|
Income Statement
Sawai Group Holdings Co Ltd
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Revenue |
182 228
N/A
|
184 968
+2%
|
187 219
+1%
|
193 763
+3%
|
194 350
+0%
|
193 149
-1%
|
193 816
+0%
|
191 561
-1%
|
192 927
+1%
|
196 279
+2%
|
163 702
-17%
|
205 101
+25%
|
244 312
+19%
|
238 298
-2%
|
176 862
-26%
|
221 190
+25%
|
177 338
-20%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(109 880)
|
(111 809)
|
(114 785)
|
(120 245)
|
(122 098)
|
(123 009)
|
(127 164)
|
(128 240)
|
(131 663)
|
(135 960)
|
(113 450)
|
(141 688)
|
(168 871)
|
(165 795)
|
(122 543)
|
(152 864)
|
(122 843)
|
|
| Gross Profit |
72 348
N/A
|
73 159
+1%
|
72 434
-1%
|
73 518
+1%
|
72 252
-2%
|
70 140
-3%
|
66 652
-5%
|
63 321
-5%
|
61 264
-3%
|
60 319
-2%
|
50 252
-17%
|
63 413
+26%
|
75 441
+19%
|
72 503
-4%
|
54 319
-25%
|
68 326
+26%
|
54 495
-20%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(46 798)
|
(47 460)
|
(53 546)
|
(54 891)
|
(53 554)
|
(52 054)
|
(66 729)
|
(102 920)
|
(102 208)
|
(105 795)
|
(34 215)
|
(46 645)
|
(51 779)
|
(48 032)
|
(35 699)
|
(43 614)
|
(35 011)
|
|
| Selling, General & Administrative |
(33 728)
|
(34 219)
|
(39 937)
|
(40 019)
|
(40 022)
|
(39 171)
|
(46 690)
|
(45 913)
|
(45 652)
|
(45 775)
|
(22 245)
|
(31 556)
|
(35 207)
|
(32 562)
|
(23 244)
|
(28 790)
|
(22 622)
|
|
| Research & Development |
(13 283)
|
0
|
(13 883)
|
(12 019)
|
(12 689)
|
(17 439)
|
(24 413)
|
(23 426)
|
(22 726)
|
(22 372)
|
(12 509)
|
(15 689)
|
(17 255)
|
(15 680)
|
(12 189)
|
(14 541)
|
(12 763)
|
|
| Other Operating Expenses |
213
|
(13 241)
|
274
|
(2 853)
|
(843)
|
4 556
|
4 374
|
(33 581)
|
(33 830)
|
(37 648)
|
539
|
600
|
683
|
210
|
(266)
|
(283)
|
374
|
|
| Operating Income |
25 550
N/A
|
25 699
+1%
|
18 888
-27%
|
18 627
-1%
|
18 698
+0%
|
18 086
-3%
|
(77)
N/A
|
(39 599)
-51 327%
|
(40 944)
-3%
|
(45 476)
-11%
|
16 037
N/A
|
16 768
+5%
|
23 662
+41%
|
24 471
+3%
|
18 620
-24%
|
24 712
+33%
|
19 484
-21%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(394)
|
(393)
|
(364)
|
(411)
|
(401)
|
(379)
|
(300)
|
(281)
|
(263)
|
(230)
|
(193)
|
(179)
|
(265)
|
(266)
|
(293)
|
(508)
|
(511)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
1 863
|
0
|
1 889
|
(35 811)
|
49
|
52
|
32
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(64)
|
0
|
0
|
0
|
(26)
|
(1)
|
0
|
(2)
|
(11)
|
0
|
0
|
0
|
(65)
|
0
|
(2)
|
|
| Pre-Tax Income |
25 157
N/A
|
25 307
+1%
|
18 460
-27%
|
20 079
+9%
|
18 297
-9%
|
19 596
+7%
|
(36 214)
N/A
|
(39 832)
-10%
|
(41 156)
-3%
|
(45 676)
-11%
|
15 850
N/A
|
16 587
+5%
|
23 395
+41%
|
24 204
+3%
|
18 262
-25%
|
24 203
+33%
|
18 971
-22%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(5 752)
|
(6 064)
|
(7 609)
|
(8 379)
|
(9 067)
|
(9 717)
|
(5 710)
|
(4 750)
|
(3 310)
|
(1 896)
|
(3 954)
|
(3 960)
|
(5 299)
|
(6 994)
|
(5 583)
|
(7 468)
|
(6 919)
|
|
| Income from Continuing Operations |
19 405
|
19 243
|
10 851
|
11 700
|
9 230
|
9 879
|
(41 924)
|
(44 582)
|
(44 466)
|
(47 572)
|
11 896
|
12 627
|
18 096
|
17 210
|
12 679
|
16 735
|
12 052
|
|
| Income to Minority Interest |
(298)
|
106
|
1 489
|
1 478
|
1 732
|
955
|
13 655
|
13 678
|
13 435
|
14 265
|
(169)
|
(116)
|
(33)
|
4 017
|
4 539
|
0
|
0
|
|
| Net Income (Common) |
19 107
N/A
|
19 349
+1%
|
12 340
-36%
|
13 178
+7%
|
10 962
-17%
|
10 834
-1%
|
(28 269)
N/A
|
(30 905)
-9%
|
(31 031)
0%
|
(33 307)
-7%
|
12 667
N/A
|
12 513
-1%
|
17 969
+44%
|
18 841
+5%
|
13 695
-27%
|
29 181
+113%
|
24 152
-17%
|
|
| EPS (Diluted) |
435.85
N/A
|
441.36
+1%
|
281.52
-36%
|
300.71
+7%
|
250.05
-17%
|
247.13
-1%
|
-215.18
N/A
|
-704.74
-228%
|
-706.9
0%
|
-758.61
-7%
|
96.13
N/A
|
285.01
+196%
|
409.08
+44%
|
142.96
-65%
|
104
-27%
|
222.06
+114%
|
188.94
-15%
|
|
You don't have any saved screeners yet
