Wowow Inc
TSE:4839

Watchlist Manager
Wowow Inc Logo
Wowow Inc
TSE:4839
Watchlist
Price: 1 010 JPY 2.54% Market Closed
Market Cap: 27.3B JPY
Have any thoughts about
Wowow Inc?
Write Note

Income Statement

Earnings Waterfall
Wowow Inc

Revenue
75.6B JPY
Cost of Revenue
-51.1B JPY
Gross Profit
24.5B JPY
Operating Expenses
-22.9B JPY
Operating Income
1.6B JPY
Other Expenses
-1.4B JPY
Net Income
193m JPY

Income Statement
Wowow Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
70 646
N/A
71 504
+1%
72 631
+2%
73 531
+1%
74 475
+1%
75 000
+1%
75 296
+0%
76 769
+2%
77 354
+1%
77 714
+0%
78 253
+1%
78 371
+0%
79 217
+1%
80 429
+2%
81 574
+1%
81 764
+0%
82 054
+0%
82 317
+0%
82 623
+0%
82 844
+0%
83 009
+0%
82 885
0%
82 450
-1%
81 813
-1%
80 756
-1%
79 997
-1%
79 165
-1%
79 493
+0%
79 974
+1%
79 599
0%
79 657
+0%
79 026
-1%
77 935
-1%
77 669
0%
77 101
-1%
76 078
-1%
75 252
-1%
74 802
-1%
74 869
+0%
75 346
+1%
75 616
+0%
Gross Profit
Cost of Revenue
(36 537)
(36 359)
(36 953)
(37 831)
(39 019)
(40 544)
(40 811)
(42 832)
(42 646)
(41 697)
(42 491)
(41 239)
(42 513)
(43 538)
(45 224)
(46 432)
(47 335)
(49 142)
(49 616)
(49 746)
(49 878)
(48 393)
(46 803)
(44 492)
(41 837)
(42 225)
(44 803)
(49 859)
(52 208)
(51 607)
(48 909)
(47 294)
(48 025)
(49 159)
(51 201)
(51 006)
(50 498)
(50 566)
(50 453)
(50 095)
(51 140)
Gross Profit
34 109
N/A
35 145
+3%
35 678
+2%
35 700
+0%
35 456
-1%
34 456
-3%
34 485
+0%
33 937
-2%
34 708
+2%
36 017
+4%
35 762
-1%
37 132
+4%
36 704
-1%
36 891
+1%
36 350
-1%
35 332
-3%
34 719
-2%
33 175
-4%
33 007
-1%
33 098
+0%
33 131
+0%
34 492
+4%
35 647
+3%
37 321
+5%
38 919
+4%
37 772
-3%
34 362
-9%
29 634
-14%
27 766
-6%
27 992
+1%
30 748
+10%
31 732
+3%
29 910
-6%
28 510
-5%
25 900
-9%
25 072
-3%
24 754
-1%
24 236
-2%
24 416
+1%
25 251
+3%
24 476
-3%
Operating Income
Operating Expenses
(26 360)
(26 071)
(25 920)
(26 082)
(26 177)
(25 865)
(25 405)
(25 533)
(25 492)
(25 195)
(25 621)
(25 517)
(25 912)
(26 212)
(26 475)
(26 630)
(26 513)
(25 932)
(26 228)
(26 015)
(25 918)
(26 722)
(27 158)
(27 155)
(27 284)
(26 818)
(27 573)
(27 525)
(27 175)
(26 733)
(25 480)
(24 749)
(24 048)
(23 801)
(22 675)
(22 613)
(22 621)
(22 718)
(22 966)
(22 934)
(22 853)
Selling, General & Administrative
(26 359)
(26 071)
(25 920)
(26 083)
(26 177)
(25 865)
(25 404)
(25 531)
(25 492)
(25 194)
(25 620)
(25 516)
(25 910)
(26 210)
(26 474)
(26 629)
(26 512)
(25 932)
(26 227)
(26 015)
(25 916)
(26 720)
(27 158)
(27 154)
(27 286)
(26 820)
(27 572)
(27 525)
(27 173)
(26 731)
(25 479)
(24 747)
(24 047)
(23 801)
(22 674)
(22 611)
(22 620)
(22 717)
(22 965)
(22 934)
(22 852)
Other Operating Expenses
0
0
0
0
0
0
(1)
(2)
0
(1)
(1)
(1)
(2)
(2)
(1)
(1)
0
0
(1)
0
(2)
0
0
(1)
2
0
(1)
0
(2)
(2)
(1)
(2)
0
0
(1)
(2)
(1)
(1)
(1)
0
0
Operating Income
7 749
N/A
9 074
+17%
9 758
+8%
9 618
-1%
9 279
-4%
8 591
-7%
9 080
+6%
8 404
-7%
9 216
+10%
10 822
+17%
10 141
-6%
11 615
+15%
10 792
-7%
10 679
-1%
9 875
-8%
8 702
-12%
8 206
-6%
7 243
-12%
6 779
-6%
7 083
+4%
7 213
+2%
7 770
+8%
8 489
+9%
10 166
+20%
11 635
+14%
10 954
-6%
6 789
-38%
2 109
-69%
591
-72%
1 259
+113%
5 268
+318%
6 983
+33%
5 862
-16%
4 709
-20%
3 225
-32%
2 459
-24%
2 133
-13%
1 518
-29%
1 450
-4%
2 317
+60%
1 623
-30%
Pre-Tax Income
Interest Income Expense
464
469
553
548
473
373
359
308
481
(49)
58
225
84
708
761
658
661
779
668
738
741
578
651
626
622
523
337
330
267
312
114
(184)
(158)
(80)
321
679
783
815
593
691
616
Non-Reccuring Items
189
184
(59)
(66)
(70)
(68)
(46)
(45)
(54)
(48)
(521)
(546)
(527)
(528)
(71)
(44)
(67)
(94)
(64)
(62)
(40)
(18)
(1 229)
(1 228)
(1 241)
(1 431)
(2 381)
(2 381)
(2 367)
(2 172)
(13)
(13)
(14)
(20)
(75)
(138)
(253)
(247)
(206)
(140)
(1 830)
Gain/Loss on Disposition of Assets
1
1
0
0
0
0
0
0
0
0
0
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
0
5
Total Other Income
74
64
60
63
58
70
77
49
55
53
83
63
88
79
63
77
75
80
84
79
78
85
85
85
116
(69)
(192)
(236)
(247)
(89)
23
40
(15)
9
8
29
34
17
14
(24)
(3)
Pre-Tax Income
8 477
N/A
9 792
+16%
10 312
+5%
10 163
-1%
9 740
-4%
8 966
-8%
9 469
+6%
8 716
-8%
9 698
+11%
10 778
+11%
9 761
-9%
11 359
+16%
10 439
-8%
10 940
+5%
10 630
-3%
9 393
-12%
8 875
-6%
8 008
-10%
7 467
-7%
7 838
+5%
7 992
+2%
8 415
+5%
7 996
-5%
9 649
+21%
11 132
+15%
9 977
-10%
4 553
-54%
(178)
N/A
(1 756)
-887%
(690)
+61%
5 392
N/A
6 826
+27%
5 675
-17%
4 618
-19%
3 479
-25%
3 029
-13%
2 697
-11%
2 103
-22%
1 856
-12%
2 844
+53%
411
-86%
Net Income
Tax Provision
(3 084)
(3 523)
(3 692)
(3 599)
(3 392)
(3 056)
(2 761)
(2 457)
(2 688)
(2 976)
(2 961)
(3 489)
(3 182)
(3 319)
(3 270)
(2 881)
(2 735)
(2 512)
(2 284)
(2 387)
(2 414)
(2 519)
(2 924)
(3 401)
(3 856)
(3 625)
(1 610)
(130)
335
154
(1 152)
(1 627)
(1 402)
(1 090)
(1 081)
(952)
(911)
(755)
(764)
(1 097)
(219)
Income from Continuing Operations
5 393
6 269
6 620
6 564
6 348
5 910
6 708
6 259
7 010
7 802
6 800
7 870
7 257
7 621
7 360
6 512
6 140
5 496
5 183
5 451
5 578
5 896
5 072
6 248
7 276
6 352
2 943
(308)
(1 421)
(536)
4 240
5 199
4 273
3 528
2 398
2 077
1 786
1 348
1 092
1 747
192
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
5 384
N/A
6 265
+16%
6 619
+6%
6 563
-1%
6 346
-3%
5 909
-7%
6 707
+14%
6 259
-7%
7 009
+12%
7 800
+11%
6 800
-13%
7 870
+16%
7 258
-8%
7 622
+5%
7 360
-3%
6 512
-12%
6 139
-6%
5 496
-10%
5 182
-6%
5 449
+5%
5 578
+2%
5 895
+6%
5 072
-14%
6 249
+23%
7 275
+16%
6 352
-13%
2 942
-54%
(308)
N/A
(1 422)
-362%
(537)
+62%
4 239
N/A
5 197
+23%
4 273
-18%
3 526
-17%
2 398
-32%
2 076
-13%
1 785
-14%
1 348
-24%
1 092
-19%
1 748
+60%
193
-89%
EPS (Diluted)
199.4
N/A
232.03
+16%
245.23
+6%
243.07
-1%
235.03
-3%
218.85
-7%
248.49
+14%
231.81
-7%
259.59
+12%
288.88
+11%
251.93
-13%
291.48
+16%
268.81
-8%
282.29
+5%
272.68
-3%
241.18
-12%
227.37
-6%
203.62
-10%
191.99
-6%
201.88
+5%
206.66
+2%
218.41
+6%
187.91
-14%
231.52
+23%
269.16
+16%
234.92
-13%
108.87
-54%
-11.39
N/A
-52.51
-361%
-19.61
+63%
153.96
N/A
181.35
+18%
148.9
-18%
122.83
-18%
83.74
-32%
73.86
-12%
63.4
-14%
47.82
-25%
38.78
-19%
62.03
+60%
6.83
-89%