Wowow Inc
TSE:4839

Watchlist Manager
Wowow Inc Logo
Wowow Inc
TSE:4839
Watchlist
Price: 987 JPY 0.1% Market Closed
Market Cap: 26.7B JPY
Have any thoughts about
Wowow Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Wowow Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
2 969
2 585
130
434
548
546
2 977
(2 086)
(975)
3 156
1 348
116
1 957
830
77
6 219
4 912
3 897
6 821
7 569
7 732
8 477
10 312
9 740
9 469
9 698
9 761
10 439
10 630
8 875
7 467
7 992
7 996
11 132
4 553
(1 756)
5 392
5 675
3 479
2 697
1 856
Depreciation & Amortization
(172)
79
223
41
249
63
(143)
(227)
(223)
146
162
19
523
61
1 047
2 635
2 605
2 813
2 929
3 034
2 800
2 577
2 645
2 903
3 185
3 366
3 510
3 464
3 112
2 772
2 780
2 853
2 792
2 843
3 381
3 587
3 500
3 663
3 722
3 775
4 025
Other Non-Cash Items
(964)
31
820
(98)
(202)
47
(409)
(188)
(733)
(554)
(396)
522
702
740
896
172
59
(40)
(724)
(812)
(2 009)
(2 197)
(837)
(643)
(99)
141
236
41
(79)
(410)
(404)
(46)
858
858
2 388
2 204
(684)
(1 151)
(546)
(167)
(504)
Cash Taxes Paid
(224)
69
0
(21)
39
516
601
(235)
(69)
974
1 268
(156)
(138)
100
100
2 484
2 819
1 714
1 379
2 515
2 826
2 762
2 861
3 769
4 256
3 194
2 975
2 959
2 900
3 490
3 758
2 390
1 960
2 750
2 780
2 432
2 228
1 251
771
716
256
Cash Interest Paid
25
7
0
(8)
(19)
(1)
(25)
1
(17)
2
(5)
(4)
(4)
(4)
(3)
1
2
12
19
14
7
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
2 730
(2 440)
(2 693)
1 923
3 720
(2 375)
(2 697)
231
(1 224)
(437)
376
(1 381)
(4 008)
(3 496)
(1 147)
(2 569)
(2 789)
(1 891)
(1 984)
(2 603)
(3 365)
(1 544)
(2 811)
(5 745)
(7 195)
(5 439)
(1 305)
(2 901)
(4 242)
(1 434)
(4 827)
(5 260)
(1 664)
(2 969)
(4 360)
(2 519)
(1 785)
(1 879)
(3 435)
(2 251)
(1 084)
Cash from Operating Activities
4 563
N/A
255
-94%
(1 520)
N/A
2 300
N/A
4 315
+88%
(1 719)
N/A
(272)
+84%
(2 270)
-735%
(3 155)
-39%
2 311
N/A
1 490
-36%
(724)
N/A
(826)
-14%
(1 865)
-126%
873
N/A
6 457
+640%
4 787
-26%
4 779
0%
7 042
+47%
7 188
+2%
5 158
-28%
7 313
+42%
9 309
+27%
6 255
-33%
5 360
-14%
7 766
+45%
12 202
+57%
11 043
-9%
9 421
-15%
9 803
+4%
5 016
-49%
5 539
+10%
9 982
+80%
11 864
+19%
5 962
-50%
1 550
-74%
6 423
+314%
6 308
-2%
3 220
-49%
4 054
+26%
4 293
+6%
Investing Cash Flow
Capital Expenditures
(547)
(21)
(1 502)
126
1 437
(275)
(1 078)
(262)
(84)
(7)
905
298
123
430
(1 452)
(4 723)
(4 123)
(2 427)
(1 488)
(1 781)
(2 560)
(3 408)
(3 369)
(3 321)
(3 154)
(1 933)
(2 071)
(2 035)
(3 015)
(4 127)
(2 763)
(2 992)
(3 523)
(3 916)
(7 366)
(6 683)
(2 900)
(2 454)
(2 279)
(2 662)
(2 881)
Other Items
541
110
(1 542)
3
539
20
21
(226)
(723)
189
667
27
32
51
19
47
210
(1 516)
(1 177)
(347)
(558)
(198)
58
563
485
378
(472)
(4 528)
(4 223)
(110)
(93)
(134)
(57)
(2 823)
(2 582)
557
788
878
(24)
(627)
126
Cash from Investing Activities
(6)
N/A
89
N/A
(3 044)
N/A
129
N/A
1 976
+1 432%
(255)
N/A
(1 057)
-315%
(488)
+54%
(807)
-65%
182
N/A
1 572
+764%
325
-79%
155
-52%
481
+210%
(1 433)
N/A
(4 676)
-226%
(3 913)
+16%
(3 943)
-1%
(2 665)
+32%
(2 128)
+20%
(3 118)
-47%
(3 606)
-16%
(3 311)
+8%
(2 758)
+17%
(2 669)
+3%
(1 555)
+42%
(2 543)
-64%
(6 563)
-158%
(7 238)
-10%
(4 237)
+41%
(2 856)
+33%
(3 126)
-9%
(3 580)
-15%
(6 739)
-88%
(9 948)
-48%
(6 126)
+38%
(2 112)
+66%
(1 576)
+25%
(2 303)
-46%
(3 289)
-43%
(2 755)
+16%
Financing Cash Flow
Net Issuance of Common Stock
5 203
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 080)
(3 080)
(3 080)
0
0
0
0
0
0
0
0
0
0
0
0
0
3 035
0
(778)
0
0
Net Issuance of Debt
(2 684)
3
588
(46)
237
(49)
(1 611)
651
2 769
(1 294)
(1 024)
877
877
976
975
(1)
0
2 250
1 500
(1 500)
(1 500)
(750)
(1 500)
(23)
(76)
(116)
(130)
(169)
(183)
(130)
(77)
(47)
(38)
(38)
(36)
(36)
(20)
(10)
(18)
(17)
(28)
Cash Paid for Dividends
0
(288)
(288)
(93)
(144)
112
144
(151)
(144)
(1)
0
(2)
(11)
0
0
(576)
(576)
(576)
(576)
(865)
(865)
(809)
(809)
(1 619)
(1 619)
(1 889)
(1 889)
(2 159)
(2 159)
(2 159)
(2 159)
(2 159)
(2 159)
(2 159)
(2 159)
(2 163)
(2 163)
(1 719)
(1 719)
(1 405)
(1 405)
Other
0
0
0
(2)
(1)
0
0
(15)
(11)
0
(5)
8
8
8
8
(19)
(20)
(12)
(11)
(7)
(7)
0
(7)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
(1)
0
(1)
0
0
0
0
0
0
Cash from Financing Activities
2 519
N/A
(5 488)
N/A
(4 903)
+11%
(141)
+97%
92
N/A
63
-32%
(1 467)
N/A
485
N/A
2 614
+439%
(1 295)
N/A
(1 029)
+21%
883
N/A
874
-1%
984
+13%
983
0%
(596)
N/A
(596)
N/A
1 662
N/A
913
-45%
(2 372)
N/A
(5 452)
-130%
(4 639)
+15%
(810)
+83%
(1 644)
-103%
(1 696)
-3%
(2 006)
-18%
(2 020)
-1%
(2 329)
-15%
(2 343)
-1%
(2 290)
+2%
(2 236)
+2%
(2 205)
+1%
(2 198)
+0%
(2 198)
N/A
(2 196)
+0%
(2 200)
0%
852
N/A
1 306
+53%
(2 515)
N/A
(2 200)
+13%
(1 433)
+35%
Change in Cash
Effect of Foreign Exchange Rates
66
120
316
(116)
(187)
121
(92)
(123)
129
33
(123)
(20)
(58)
(44)
(31)
(58)
(12)
(60)
42
172
81
106
141
99
10
(12)
(8)
2
(5)
310
213
(148)
(45)
10
46
40
18
51
23
57
60
Net Change in Cash
7 142
N/A
(5 024)
N/A
(9 151)
-82%
2 172
N/A
6 196
+185%
(1 790)
N/A
(2 888)
-61%
(2 396)
+17%
(1 219)
+49%
1 231
N/A
1 910
+55%
464
-76%
145
-69%
(444)
N/A
392
N/A
1 127
+188%
266
-76%
2 438
+817%
5 332
+119%
2 860
-46%
(3 331)
N/A
(826)
+75%
5 329
N/A
1 952
-63%
1 005
-49%
4 193
+317%
7 631
+82%
2 153
-72%
(165)
N/A
3 586
N/A
137
-96%
60
-56%
4 159
+6 832%
2 937
-29%
(6 136)
N/A
(6 736)
-10%
5 181
N/A
6 089
+18%
(1 575)
N/A
(1 378)
+13%
165
N/A
Free Cash Flow
Free Cash Flow
4 016
N/A
234
-94%
(3 022)
N/A
2 426
N/A
5 752
+137%
(1 994)
N/A
(1 350)
+32%
(2 532)
-88%
(3 239)
-28%
2 304
N/A
2 395
+4%
(426)
N/A
(703)
-65%
(1 435)
-104%
(579)
+60%
1 734
N/A
664
-62%
2 352
+254%
5 554
+136%
5 407
-3%
2 598
-52%
3 905
+50%
5 940
+52%
2 934
-51%
2 206
-25%
5 833
+164%
10 131
+74%
9 008
-11%
6 406
-29%
5 676
-11%
2 253
-60%
2 547
+13%
6 459
+154%
7 948
+23%
(1 404)
N/A
(5 133)
-266%
3 523
N/A
3 854
+9%
941
-76%
1 392
+48%
1 412
+1%

See Also

Discover More