Weathernews Inc
TSE:4825

Watchlist Manager
Weathernews Inc Logo
Weathernews Inc
TSE:4825
Watchlist
Price: 5 820 JPY 1.39% Market Closed
Market Cap: 64.3B JPY
Have any thoughts about
Weathernews Inc?
Write Note

Intrinsic Value

The intrinsic value of one Weathernews Inc stock under the Base Case scenario is 6 369.8 JPY. Compared to the current market price of 5 820 JPY, Weathernews Inc is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
6 369.8 JPY
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Weathernews Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Weathernews Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Weathernews Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Weathernews Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Weathernews Inc

Provide an overview of the primary business activities
of Weathernews Inc.

What unique competitive advantages
does Weathernews Inc hold over its rivals?

What risks and challenges
does Weathernews Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Weathernews Inc.

Provide P/S
for Weathernews Inc.

Provide P/E
for Weathernews Inc.

Provide P/OCF
for Weathernews Inc.

Provide P/FCFE
for Weathernews Inc.

Provide P/B
for Weathernews Inc.

Provide EV/S
for Weathernews Inc.

Provide EV/GP
for Weathernews Inc.

Provide EV/EBITDA
for Weathernews Inc.

Provide EV/EBIT
for Weathernews Inc.

Provide EV/OCF
for Weathernews Inc.

Provide EV/FCFF
for Weathernews Inc.

Provide EV/IC
for Weathernews Inc.

Show me price targets
for Weathernews Inc made by professional analysts.

What are the Revenue projections
for Weathernews Inc?

How accurate were the past Revenue estimates
for Weathernews Inc?

What are the Net Income projections
for Weathernews Inc?

How accurate were the past Net Income estimates
for Weathernews Inc?

What are the EPS projections
for Weathernews Inc?

How accurate were the past EPS estimates
for Weathernews Inc?

What are the EBIT projections
for Weathernews Inc?

How accurate were the past EBIT estimates
for Weathernews Inc?

Compare the revenue forecasts
for Weathernews Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Weathernews Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Weathernews Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Weathernews Inc compared to its peers.

Compare the P/E ratios
of Weathernews Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Weathernews Inc with its peers.

Analyze the financial leverage
of Weathernews Inc compared to its main competitors.

Show all profitability ratios
for Weathernews Inc.

Provide ROE
for Weathernews Inc.

Provide ROA
for Weathernews Inc.

Provide ROIC
for Weathernews Inc.

Provide ROCE
for Weathernews Inc.

Provide Gross Margin
for Weathernews Inc.

Provide Operating Margin
for Weathernews Inc.

Provide Net Margin
for Weathernews Inc.

Provide FCF Margin
for Weathernews Inc.

Show all solvency ratios
for Weathernews Inc.

Provide D/E Ratio
for Weathernews Inc.

Provide D/A Ratio
for Weathernews Inc.

Provide Interest Coverage Ratio
for Weathernews Inc.

Provide Altman Z-Score Ratio
for Weathernews Inc.

Provide Quick Ratio
for Weathernews Inc.

Provide Current Ratio
for Weathernews Inc.

Provide Cash Ratio
for Weathernews Inc.

What is the historical Revenue growth
over the last 5 years for Weathernews Inc?

What is the historical Net Income growth
over the last 5 years for Weathernews Inc?

What is the current Free Cash Flow
of Weathernews Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Weathernews Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Weathernews Inc

Current Assets 19.4B
Cash & Short-Term Investments 14.6B
Receivables 3.9B
Other Current Assets 975.1m
Non-Current Assets 3.5B
Long-Term Investments 189.5m
PP&E 1.8B
Intangibles 375.6m
Other Non-Current Assets 1.1B
Current Liabilities 2.9B
Accounts Payable 86.3m
Other Current Liabilities 2.8B
Non-Current Liabilities 557.6m
Other Non-Current Liabilities 557.6m
Efficiency

Earnings Waterfall
Weathernews Inc

Revenue
22.5B JPY
Cost of Revenue
-12.9B JPY
Gross Profit
9.6B JPY
Operating Expenses
-6.3B JPY
Operating Income
3.3B JPY
Other Expenses
-996.4m JPY
Net Income
2.3B JPY

Free Cash Flow Analysis
Weathernews Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Weathernews Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROIC
61/100
Profitability
Score

Weathernews Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Weathernews Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Weathernews Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Weathernews Inc

Wall Street analysts forecast Weathernews Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Weathernews Inc is 6 630 JPY with a low forecast of 6 565 JPY and a high forecast of 6 825 JPY.

Lowest
Price Target
6 565 JPY
13% Upside
Average
Price Target
6 630 JPY
14% Upside
Highest
Price Target
6 825 JPY
17% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Weathernews Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Weathernews Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Weathernews Inc Logo
Weathernews Inc

Country

Japan

Industry

Professional Services

Market Cap

64.3B JPY

Dividend Yield

2.06%

Description

Weathernews, Inc. engages in the provision of weather information content services. The company is headquartered in Chiba, Chiba-Ken and currently employs 1,091 full-time employees. The company went IPO on 2000-12-01. The firm is mainly engaged in the provision of comprehensive content services focusing on weather information. The company provides weather forecasting-based operation support services in the transportation, construction, distribution, theme parks and other industrial fields. In this business, the Company provides weather content for mobile terminals, the Internet site with the name of Weather News, broadcast stations, radio stations and cable television stations.

Contact

CHIBA-KEN
Chiba
Makuhari Techno Garden, 1-3, Nakase, Mihama-ku
+818001234255.0
jp.weathernews.com

IPO

2000-12-01

Employees

1 091

Officers

Executive Officer, President, CEO & Representative Director
Mr. Tomohiro Ishibashi
Managing Executive Officer, CFO & Director
Mr. Masanori Yoshitake
Executive Officer of Finance & Accounting
Koki Kato
Executive Officer & Technical Director
Yuichiro Nishi
Managing Executive Officer of Transportation Weather Business Division
Mr. Hidenori Iwasa
Managing Executive Officer of Sports-Planning, Service Operation & Development and Risk Management
Mr. Daisuke Abe

See Also

Discover More
What is the Intrinsic Value of one Weathernews Inc stock?

The intrinsic value of one Weathernews Inc stock under the Base Case scenario is 6 369.8 JPY.

Is Weathernews Inc stock undervalued or overvalued?

Compared to the current market price of 5 820 JPY, Weathernews Inc is Undervalued by 9%.

Back to Top