Weathernews Inc
TSE:4825

Watchlist Manager
Weathernews Inc Logo
Weathernews Inc
TSE:4825
Watchlist
Price: 5 980 JPY -1.81% Market Closed
Market Cap: 66.1B JPY
Have any thoughts about
Weathernews Inc?
Write Note

Relative Value

The Relative Value of one Weathernews Inc stock under the Base Case scenario is 4 769.71 JPY. Compared to the current market price of 5 980 JPY, Weathernews Inc is Overvalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 769.71 JPY
Overvaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
25
Median 3Y
3.5
Median 5Y
3.2
Industry
1.4
Forward
2.8
vs History
57
vs Industry
21
Median 3Y
30.4
Median 5Y
30.4
Industry
19.8
Forward
24.2
vs History
69
vs Industry
17
Median 3Y
25.4
Median 5Y
24.2
Industry
13.5
vs History
74
vs Industry
22
Median 3Y
30
Median 5Y
30
Industry
18.8
vs History
61
vs Industry
29
Median 3Y
4.1
Median 5Y
3.9
Industry
2.4
vs History
61
vs Industry
30
Median 3Y
3
Median 5Y
2.7
Industry
1.4
Forward
2.2
vs History
63
vs Industry
26
Median 3Y
7
Median 5Y
6.6
Industry
3.3
vs History
60
vs Industry
27
Median 3Y
15.4
Median 5Y
14.7
Industry
10.4
Forward
10.8
vs History
65
vs Industry
26
Median 3Y
18.8
Median 5Y
18.7
Industry
13.1
vs History
69
vs Industry
21
Median 3Y
21.5
Median 5Y
20.3
Industry
12.8
vs History
77
vs Industry
19
Median 3Y
25.6
Median 5Y
25.6
Industry
15.2
vs History
44
vs Industry
11
Median 3Y
7.3
Median 5Y
6.3
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Weathernews Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Weathernews Inc
TSE:4825
66.1B JPY 2.9 28.9 13.2 15.7
UK
Relx PLC
LSE:REL
67.5B GBP 7.3 35.8 20.4 26.3
CA
Thomson Reuters Corp
TSX:TRI
106.1B CAD 10.6 33 27.8 39.3
IE
Experian PLC
LSE:EXPN
33.8B GBP 6 35.7 147.3 208.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.6 33.2 24.7 36.9
US
Verisk Analytics Inc
NASDAQ:VRSK
40.8B USD 14.5 44.5 28.5 36.1
NL
Wolters Kluwer NV
AEX:WKL
37.7B EUR 6.6 36.4 22.1 29.3
US
Equifax Inc
NYSE:EFX
32.9B USD 5.9 58.5 22.3 37.2
US
CoStar Group Inc
NASDAQ:CSGP
30.9B USD 11.7 177.6 158.2 789.8
US
Leidos Holdings Inc
NYSE:LDOS
25.1B USD 1.5 20.7 13.6 15.9
US
Booz Allen Hamilton Holding Corp
NYSE:BAH
22B USD 1.8 25.5 16.6 18.6

See Also

Discover More
Back to Top