Weathernews Inc
TSE:4825

Watchlist Manager
Weathernews Inc Logo
Weathernews Inc
TSE:4825
Watchlist
Price: 5 820 JPY 1.39% Market Closed
Market Cap: 64.3B JPY
Have any thoughts about
Weathernews Inc?
Write Note

Income Statement

Earnings Waterfall
Weathernews Inc

Revenue
22.5B JPY
Cost of Revenue
-12.9B JPY
Gross Profit
9.6B JPY
Operating Expenses
-6.3B JPY
Operating Income
3.3B JPY
Other Expenses
-996.4m JPY
Net Income
2.3B JPY

Income Statement
Weathernews Inc

Rotate your device to view
Income Statement
Currency: JPY
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
13 415
N/A
13 726
+2%
14 003
+2%
14 064
+0%
14 423
+3%
14 563
+1%
14 652
+1%
14 511
-1%
14 406
-1%
14 331
-1%
14 356
+0%
14 542
+1%
14 856
+2%
15 196
+2%
15 519
+2%
15 874
+2%
16 115
+2%
16 451
+2%
16 742
+2%
17 052
+2%
17 215
+1%
17 635
+2%
17 840
+1%
17 953
+1%
18 289
+2%
18 279
0%
18 420
+1%
18 843
+2%
19 393
+3%
19 682
+1%
19 870
+1%
19 651
-1%
19 888
+1%
20 260
+2%
20 741
+2%
21 115
+2%
21 470
+2%
21 779
+1%
21 968
+1%
22 243
+1%
22 506
+1%
Gross Profit
Cost of Revenue
(7 502)
(7 652)
(7 776)
(7 844)
(8 049)
(8 313)
(8 449)
(8 327)
(8 392)
(8 305)
(8 376)
(8 554)
(8 821)
(9 009)
(9 361)
(9 825)
(10 149)
(10 469)
(10 686)
(10 948)
(10 986)
(11 317)
(11 421)
(11 312)
(11 385)
(11 166)
(11 224)
(11 409)
(11 463)
(11 523)
(11 582)
(11 472)
(11 588)
(11 787)
(11 860)
(12 150)
(12 286)
(12 569)
(12 863)
(12 832)
(12 883)
Gross Profit
5 913
N/A
6 075
+3%
6 227
+3%
6 220
0%
6 374
+2%
6 249
-2%
6 203
-1%
6 184
0%
6 014
-3%
6 026
+0%
5 980
-1%
5 988
+0%
6 035
+1%
6 187
+3%
6 159
0%
6 049
-2%
5 966
-1%
5 983
+0%
6 056
+1%
6 104
+1%
6 229
+2%
6 318
+1%
6 419
+2%
6 641
+3%
6 904
+4%
7 113
+3%
7 196
+1%
7 434
+3%
7 930
+7%
8 159
+3%
8 288
+2%
8 179
-1%
8 300
+1%
8 473
+2%
8 881
+5%
8 964
+1%
9 183
+2%
9 210
+0%
9 105
-1%
9 411
+3%
9 623
+2%
Operating Income
Operating Expenses
(2 617)
(2 712)
(2 822)
(2 916)
(2 986)
(2 937)
(2 908)
(2 797)
(2 744)
(2 838)
(2 933)
(3 164)
(3 385)
(3 544)
(3 595)
(3 558)
(3 718)
(3 755)
(3 816)
(4 058)
(4 208)
(4 395)
(4 463)
(4 361)
(4 558)
(4 775)
(4 761)
(4 989)
(5 217)
(5 380)
(5 386)
(5 275)
(5 579)
(5 497)
(5 585)
(5 708)
(5 980)
(5 959)
(6 072)
(6 140)
(6 337)
Selling, General & Administrative
(2 617)
(2 712)
(2 822)
(2 916)
(2 972)
(2 937)
(2 908)
(2 797)
(2 744)
(2 808)
(2 923)
(3 164)
(3 384)
(3 544)
(3 595)
(3 558)
(3 718)
(3 800)
(3 860)
(4 058)
(4 237)
(4 395)
(4 463)
(4 361)
(4 558)
(4 775)
(4 761)
(4 989)
(5 217)
(5 380)
(5 386)
(5 275)
(5 450)
(5 447)
(5 585)
(5 708)
(5 984)
(5 962)
(6 072)
(6 140)
(6 312)
Other Operating Expenses
0
0
0
(0)
(14)
0
0
(0)
0
(31)
(10)
(0)
0
0
0
(0)
0
45
45
(0)
29
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(129)
(50)
(0)
(0)
4
4
(0)
(0)
(25)
Operating Income
3 296
N/A
3 363
+2%
3 405
+1%
3 305
-3%
3 388
+3%
3 312
-2%
3 296
-1%
3 387
+3%
3 270
-3%
3 188
-3%
3 047
-4%
2 824
-7%
2 651
-6%
2 642
0%
2 564
-3%
2 491
-3%
2 248
-10%
2 228
-1%
2 240
+1%
2 046
-9%
2 020
-1%
1 923
-5%
1 956
+2%
2 281
+17%
2 346
+3%
2 338
0%
2 435
+4%
2 445
+0%
2 713
+11%
2 779
+2%
2 902
+4%
2 904
+0%
2 722
-6%
2 976
+9%
3 295
+11%
3 256
-1%
3 203
-2%
3 252
+2%
3 033
-7%
3 271
+8%
3 285
+0%
Pre-Tax Income
Interest Income Expense
71
152
161
205
133
18
(103)
(186)
(210)
(134)
(41)
(22)
35
(38)
(35)
21
63
27
(12)
(101)
(177)
(115)
(148)
(133)
(81)
(118)
(22)
10
(14)
(19)
(21)
57
118
111
127
59
39
53
40
55
(36)
Non-Reccuring Items
(152)
(150)
(153)
(8)
0
(22)
(40)
(35)
(39)
0
0
(3)
0
(569)
(584)
(646)
(724)
(155)
(142)
(49)
0
(16)
(14)
(5)
(52)
(54)
(54)
(50)
(6)
(82)
(132)
(132)
0
0
0
(37)
0
0
(0)
(25)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
8
8
10
5
6
6
7
13
11
23
40
23
23
10
(8)
(17)
(15)
(13)
(20)
(13)
(13)
34
45
40
41
(6)
(4)
100
107
111
113
102
104
109
101
11
(36)
(42)
(28)
36
33
Pre-Tax Income
3 224
N/A
3 372
+5%
3 423
+2%
3 507
+2%
3 527
+1%
3 314
-6%
3 160
-5%
3 179
+1%
3 032
-5%
3 077
+1%
3 046
-1%
2 822
-7%
2 709
-4%
2 046
-24%
1 937
-5%
1 849
-4%
1 573
-15%
2 087
+33%
2 066
-1%
1 882
-9%
1 830
-3%
1 825
0%
1 839
+1%
2 183
+19%
2 254
+3%
2 160
-4%
2 355
+9%
2 505
+6%
2 800
+12%
2 788
0%
2 862
+3%
2 932
+2%
2 944
+0%
3 196
+9%
3 524
+10%
3 289
-7%
3 206
-3%
3 263
+2%
3 045
-7%
3 337
+10%
3 282
-2%
Net Income
Tax Provision
(1 267)
(1 299)
(1 301)
(1 255)
(1 254)
(1 143)
(1 070)
(983)
(862)
(875)
(872)
(857)
(900)
(880)
(795)
(711)
(596)
(528)
(559)
(511)
(512)
(534)
(555)
(554)
(550)
(512)
(509)
(643)
(757)
(774)
(732)
(775)
(773)
(848)
(1 041)
(891)
(749)
(768)
(701)
(901)
(994)
Income from Continuing Operations
1 957
2 073
2 123
2 252
2 273
2 172
2 090
2 196
2 170
2 202
2 174
1 965
1 809
1 165
1 142
1 139
977
1 559
1 508
1 371
1 319
1 291
1 283
1 629
1 703
1 648
1 846
1 862
2 043
2 015
2 130
2 157
2 171
2 348
2 483
2 398
2 457
2 494
2 344
2 436
2 288
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
Net Income (Common)
1 957
N/A
2 073
+6%
2 123
+2%
2 252
+6%
2 273
+1%
2 172
-4%
2 090
-4%
2 196
+5%
2 170
-1%
2 202
+1%
2 174
-1%
1 965
-10%
1 809
-8%
1 165
-36%
1 142
-2%
1 139
0%
977
-14%
1 559
+60%
1 508
-3%
1 371
-9%
1 319
-4%
1 291
-2%
1 283
-1%
1 629
+27%
1 703
+5%
1 648
-3%
1 846
+12%
1 862
+1%
2 043
+10%
2 015
-1%
2 130
+6%
2 157
+1%
2 171
+1%
2 348
+8%
2 483
+6%
2 398
-3%
2 457
+2%
2 494
+1%
2 344
-6%
2 438
+4%
2 289
-6%
EPS (Diluted)
179.55
N/A
190.15
+6%
194.74
+2%
206.49
+6%
208.52
+1%
199.23
-4%
191.71
-4%
200.88
+5%
199.11
-1%
201.98
+1%
199.41
-1%
179.83
-10%
165.93
-8%
106.9
-36%
104.78
-2%
104.18
-1%
89.66
-14%
142.53
+59%
137.69
-3%
125.29
-9%
120.36
-4%
117.76
-2%
116.95
-1%
148.6
+27%
155.26
+4%
149.95
-3%
167.79
+12%
169.37
+1%
185.68
+10%
182.82
-2%
193.15
+6%
195.74
+1%
196.8
+1%
212.55
+8%
224.68
+6%
217.11
-3%
222.3
+2%
225.4
+1%
211.64
-6%
220.28
+4%
206.65
-6%

See Also

Discover More