Weathernews Inc
TSE:4825

Watchlist Manager
Weathernews Inc Logo
Weathernews Inc
TSE:4825
Watchlist
Price: 5 820 JPY 1.39% Market Closed
Market Cap: 64.3B JPY
Have any thoughts about
Weathernews Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Weathernews Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024
Operating Cash Flow
Net Income
3 139
3 224
3 372
3 423
3 507
3 527
3 314
3 160
3 179
3 032
3 077
3 046
2 822
2 709
2 046
1 937
1 849
1 573
2 087
2 066
1 882
1 830
1 825
1 839
2 183
2 254
2 160
2 355
2 505
2 800
2 788
2 862
2 932
2 944
3 196
3 524
3 289
3 206
3 263
3 045
3 337
Depreciation & Amortization
575
576
586
590
591
611
635
658
677
656
634
649
699
728
783
777
747
734
731
728
721
713
730
757
771
798
810
831
844
845
839
894
871
853
823
709
861
828
799
775
600
Other Non-Cash Items
180
164
191
221
76
96
64
43
(14)
(15)
(5)
(31)
1
(12)
552
581
649
731
179
178
138
66
(2)
55
167
235
274
198
73
19
116
179
189
195
123
91
165
159
155
145
96
Cash Taxes Paid
1 001
1 253
1 289
1 376
1 372
1 257
1 196
1 184
1 195
976
925
834
807
858
930
962
971
674
674
471
472
641
623
611
578
766
802
810
844
809
794
898
892
772
777
765
795
893
884
924
903
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(808)
(1 599)
(1 858)
(1 808)
(1 327)
(1 229)
(814)
(731)
(1 007)
(498)
(838)
(545)
(805)
(840)
(902)
(1 571)
(1 371)
(760)
(965)
(84)
(216)
(170)
(14)
(161)
(451)
(841)
(1 055)
(1 099)
(943)
(988)
(505)
(597)
(418)
(686)
(1 018)
(1 580)
(1 929)
(1 798)
(1 742)
(1 263)
(648)
Cash from Operating Activities
3 085
N/A
2 366
-23%
2 291
-3%
2 426
+6%
2 847
+17%
3 005
+6%
3 200
+6%
3 130
-2%
2 835
-9%
3 174
+12%
2 868
-10%
3 120
+9%
2 718
-13%
2 585
-5%
2 479
-4%
1 724
-30%
1 874
+9%
2 297
+23%
2 032
-12%
2 887
+42%
2 525
-13%
2 440
-3%
2 539
+4%
2 490
-2%
2 670
+7%
2 446
-8%
2 189
-10%
2 285
+4%
2 479
+8%
2 676
+8%
3 238
+21%
3 337
+3%
3 574
+7%
3 306
-8%
3 124
-5%
2 744
-12%
2 385
-13%
2 395
+0%
2 474
+3%
2 702
+9%
3 386
+25%
Investing Cash Flow
Capital Expenditures
(538)
(567)
(655)
(681)
(741)
(827)
(763)
(771)
(735)
(607)
(605)
(629)
(674)
(844)
(944)
(1 030)
(1 050)
(914)
(853)
(831)
(831)
(884)
(884)
(781)
(813)
(748)
(692)
(646)
(607)
(572)
(525)
(543)
(467)
(402)
(498)
(438)
(421)
(464)
(378)
(418)
(376)
Other Items
193
193
(154)
(166)
(213)
(30)
84
81
13
(175)
(121)
(1 171)
(1 196)
(1 243)
(1 241)
444
600
651
487
(151)
(152)
(154)
42
47
99
106
77
78
(9)
11
47
53
72
163
155
149
167
33
(3)
(9)
(33)
Cash from Investing Activities
(345)
N/A
(374)
-8%
(808)
-116%
(847)
-5%
(954)
-13%
(857)
+10%
(679)
+21%
(690)
-2%
(722)
-5%
(782)
-8%
(725)
+7%
(1 800)
-148%
(1 870)
-4%
(2 087)
-12%
(2 184)
-5%
(586)
+73%
(450)
+23%
(263)
+42%
(367)
-39%
(982)
-168%
(984)
0%
(1 038)
-6%
(841)
+19%
(735)
+13%
(714)
+3%
(642)
+10%
(615)
+4%
(568)
+8%
(616)
-8%
(562)
+9%
(478)
+15%
(489)
-2%
(395)
+19%
(239)
+40%
(344)
-44%
(290)
+16%
(255)
+12%
(431)
-69%
(381)
+12%
(427)
-12%
(408)
+4%
Financing Cash Flow
Net Issuance of Common Stock
10
8
8
11
19
0
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(1)
(0)
(0)
(0)
0
0
0
(0)
(0)
(1)
(2)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
Net Issuance of Debt
(60)
(55)
0
0
0
0
0
0
0
0
0
0
(4)
(2)
(8)
(17)
(42)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
(595)
(630)
(651)
(707)
(706)
(1 044)
(1 087)
(1 144)
(1 143)
(1 097)
(1 089)
(1 251)
(1 252)
(1 110)
(1 089)
(1 089)
(1 088)
(1 088)
(1 089)
(1 033)
(1 090)
(1 092)
(1 090)
(1 149)
(1 091)
(1 091)
(1 093)
(1 095)
(1 094)
(1 099)
(1 096)
(1 096)
(1 097)
(1 101)
(1 098)
(1 100)
(1 100)
(1 195)
(1 212)
(1 323)
(1 322)
Other
(0)
0
0
0
0
0
0
(0)
0
0
0
0
(0)
0
0
0
(3)
0
(3)
0
0
(0)
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
0
0
0
9
9
Cash from Financing Activities
(646)
N/A
(678)
-5%
(643)
+5%
(697)
-8%
(687)
+1%
(1 025)
-49%
(1 068)
-4%
(1 129)
-6%
(1 143)
-1%
(1 097)
+4%
(1 089)
+1%
(1 251)
-15%
(1 257)
0%
(1 113)
+11%
(1 097)
+1%
(1 106)
-1%
(1 133)
-2%
(1 135)
0%
(1 130)
+0%
(1 065)
+6%
(1 091)
-2%
(1 093)
0%
(1 090)
+0%
(1 149)
-5%
(1 092)
+5%
(1 091)
+0%
(1 093)
0%
(1 095)
0%
(1 094)
+0%
(1 100)
0%
(1 096)
+0%
(1 098)
0%
(1 099)
0%
(1 102)
0%
(1 099)
+0%
(1 101)
0%
(1 100)
+0%
(1 195)
-9%
(1 212)
-1%
(1 314)
-8%
(1 314)
+0%
Change in Cash
Effect of Foreign Exchange Rates
162
82
76
125
153
204
150
(7)
(82)
(238)
(325)
(149)
(114)
18
149
55
(2)
(13)
(5)
(78)
(42)
(60)
(99)
(5)
(26)
2
22
(17)
47
64
58
80
94
169
192
100
67
63
68
91
128
Net Change in Cash
2 257
N/A
1 396
-38%
915
-34%
1 007
+10%
1 359
+35%
1 327
-2%
1 602
+21%
1 305
-19%
889
-32%
1 058
+19%
729
-31%
(81)
N/A
(522)
-546%
(597)
-14%
(653)
-9%
87
N/A
289
+233%
887
+207%
531
-40%
762
+43%
409
-46%
249
-39%
509
+104%
602
+18%
838
+39%
714
-15%
504
-29%
606
+20%
816
+35%
1 078
+32%
1 722
+60%
1 831
+6%
2 174
+19%
2 134
-2%
1 873
-12%
1 453
-22%
1 096
-25%
832
-24%
949
+14%
1 052
+11%
1 792
+70%
Free Cash Flow
Free Cash Flow
2 548
N/A
1 799
-29%
1 636
-9%
1 745
+7%
2 106
+21%
2 177
+3%
2 437
+12%
2 359
-3%
2 100
-11%
2 568
+22%
2 263
-12%
2 491
+10%
2 044
-18%
1 741
-15%
1 535
-12%
693
-55%
824
+19%
1 384
+68%
1 179
-15%
2 056
+74%
1 694
-18%
1 556
-8%
1 656
+6%
1 709
+3%
1 857
+9%
1 698
-9%
1 497
-12%
1 638
+9%
1 872
+14%
2 103
+12%
2 713
+29%
2 795
+3%
3 107
+11%
2 904
-7%
2 626
-10%
2 305
-12%
1 964
-15%
1 931
-2%
2 097
+9%
2 284
+9%
3 010
+32%

See Also

Discover More