Digital Garage Inc
TSE:4819

Watchlist Manager
Digital Garage Inc Logo
Digital Garage Inc
TSE:4819
Watchlist
Price: 3 730 JPY -2.23% Market Closed
Market Cap: 176.1B JPY
Have any thoughts about
Digital Garage Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Digital Garage Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2011 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Mar-2017 Sep-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
2 390
3 064
1 444
2 535
3 211
4 215
5 014
5 035
8 583
9 249
6 356
7 575
9 484
5 830
9 324
8 376
11 770
12 282
15 462
13 424
12 248
13 350
13 232
10 008
8 195
8 719
8 981
14 317
18 786
35 705
38 635
45 393
51 723
11 326
(144)
(13 881)
(18 906)
1 027
4 113
6 298
4 863
Depreciation & Amortization
(49)
43
368
396
1 075
1 558
1 385
1 387
1 442
292
1 321
1 233
1 307
1 010
1 694
1 696
2 161
2 466
2 923
1 952
2 017
2 059
2 142
2 369
2 713
3 111
3 498
3 637
3 648
3 627
3 611
3 620
3 641
3 646
3 647
3 632
3 656
3 685
3 710
3 760
3 813
Other Non-Cash Items
(2 263)
(2 528)
(1 896)
(1 749)
(1 658)
(3 380)
(3 900)
(4 142)
(6 238)
(6 232)
(6 777)
(6 732)
(6 610)
(4 919)
(7 986)
(4 557)
(8 392)
(8 435)
(12 572)
(5 644)
(4 340)
(7 509)
(6 365)
(14 521)
(12 054)
(10 961)
(12 118)
(13 676)
(17 804)
(36 311)
(39 020)
(47 164)
(54 463)
(13 149)
(707)
15 696
21 456
1 575
(2 806)
(3 920)
(1 169)
Cash Taxes Paid
(3 742)
(3 742)
21
39
1 058
1 456
1 165
1 339
1 845
2 234
3 071
3 466
2 094
1 738
1 963
1 073
1 913
1 651
2 498
1 694
1 811
1 851
1 911
2 532
2 033
1 621
1 346
681
1 488
2 195
2 464
2 465
1 610
1 561
1 768
2 008
2 862
1 961
1 826
1 598
682
Cash Interest Paid
(31)
(18)
32
61
107
82
67
102
113
102
103
84
70
49
99
147
183
176
209
150
129
122
99
91
97
78
85
74
70
71
67
71
78
86
99
102
104
110
134
158
201
Change in Working Capital
3 905
4 402
1 381
1 361
(397)
819
1 027
(2 315)
2 611
558
(3 700)
(4 694)
4 376
2 228
544
3 947
(6 093)
(3 852)
1 075
(7 152)
(3 869)
(3 754)
(191)
(10 178)
159
1 093
4 055
2 769
(1 581)
2 444
590
5 210
8 830
11 296
12 841
8 025
6 583
(14 494)
(12 110)
(17 170)
(5 132)
Cash from Operating Activities
3 983
N/A
4 982
+25%
1 297
-74%
2 542
+96%
2 230
-12%
3 212
+44%
3 528
+10%
(35)
N/A
6 397
N/A
5 040
-21%
(2 801)
N/A
(2 619)
+7%
8 556
N/A
4 149
-52%
3 576
-14%
9 462
+165%
(554)
N/A
1 946
N/A
6 373
+227%
2 580
-60%
6 056
+135%
4 146
-32%
8 818
+113%
(12 322)
N/A
(987)
+92%
1 962
N/A
4 416
+125%
7 047
+60%
3 049
-57%
5 465
+79%
3 816
-30%
7 059
+85%
9 731
+38%
13 119
+35%
15 637
+19%
13 472
-14%
12 789
-5%
(8 207)
N/A
(7 093)
+14%
(11 032)
-56%
2 375
N/A
Investing Cash Flow
Capital Expenditures
329
258
(313)
(829)
(1 291)
(1 936)
(1 766)
(816)
(658)
(746)
(946)
(1 038)
(1 036)
(854)
(1 363)
(1 142)
(1 521)
(1 674)
(2 621)
(2 478)
(2 748)
(2 977)
(3 251)
(5 243)
(6 263)
(5 806)
(5 057)
(3 207)
(2 218)
(3 007)
(3 081)
(2 855)
(2 702)
(1 958)
(1 927)
(2 180)
(4 134)
(2 518)
(2 788)
(2 913)
(1 358)
Other Items
(1 715)
(1 564)
(131)
(8 582)
(9 178)
3 450
2 817
(4 339)
(3 637)
1 255
1 375
(34)
(330)
(599)
1 220
4 025
4 283
3 803
1 373
81
(1 386)
(2 551)
(127)
(230)
995
983
394
2 343
2 686
1 775
2 348
(5 123)
(5 528)
(4 621)
(1 042)
3 808
6 567
4 480
810
(5 850)
(11 762)
Cash from Investing Activities
(1 387)
N/A
(1 306)
+6%
(443)
+66%
(9 411)
-2 024%
(10 469)
-11%
1 515
N/A
1 051
-31%
(5 155)
N/A
(4 294)
+17%
509
N/A
427
-16%
(1 072)
N/A
(1 365)
-27%
(1 453)
-6%
(143)
+90%
2 883
N/A
2 762
-4%
2 129
-23%
(1 248)
N/A
(2 397)
-92%
(4 134)
-72%
(5 528)
-34%
(3 378)
+39%
(5 473)
-62%
(5 268)
+4%
(4 823)
+8%
(4 663)
+3%
(864)
+81%
468
N/A
(1 232)
N/A
(733)
+41%
(7 978)
-988%
(8 230)
-3%
(6 579)
+20%
(2 969)
+55%
1 628
N/A
2 433
+49%
1 962
-19%
(1 978)
N/A
(8 763)
-343%
(13 120)
-50%
Financing Cash Flow
Net Issuance of Common Stock
28
73
8 318
8 245
0
2 611
2 716
137
70
54
34
17
(1)
0
4
0
0
(5 009)
(4)
(5 005)
0
0
(5 005)
0
0
0
0
0
0
0
0
0
0
0
(4 896)
(5 068)
(6 074)
(10 144)
(5 248)
(5 076)
(4 570)
Net Issuance of Debt
841
660
(2 110)
7 053
9 635
(4 053)
(2 875)
5 252
5 688
16 231
6 771
(10 382)
901
5 586
8 519
(2 182)
2 374
22 822
13 561
14 349
12 890
(14 670)
(2 413)
3 436
2 969
6 600
2 934
397
(3 365)
(1 465)
594
2 282
5 181
4 088
5 112
752
2 147
10 855
9 308
12 677
7 939
Cash Paid for Dividends
915
915
(6)
(1)
(215)
(217)
(233)
(234)
(236)
(234)
(1 174)
(1 175)
(1 409)
(1 408)
(2 350)
(943)
(1 988)
(1 071)
(1 074)
(1 073)
(1 283)
(1 288)
(1 287)
(1 289)
(1 749)
(1 751)
(1 750)
(1 748)
(1 486)
(1 474)
(1 474)
(1 474)
(1 649)
(1 648)
(1 647)
(1 647)
(1 706)
(1 703)
(1 703)
(1 704)
(1 894)
Other
(9)
(14)
(9)
(24)
(87)
(158)
5 633
6 106
362
(14 661)
(14 715)
(98)
(36)
(3)
(6)
3 299
3 176
3 237
3 509
238
377
374
144
216
569
567
539
437
90
(30)
722
5 436
5 659
5 953
5 496
749
951
780
474
10 034
9 616
Cash from Financing Activities
1 775
N/A
1 634
-8%
6 193
+279%
15 273
+147%
9 334
-39%
(1 817)
N/A
5 239
N/A
11 261
+115%
5 885
-48%
1 390
-76%
(9 085)
N/A
(11 638)
-28%
(544)
+95%
4 176
N/A
6 168
+48%
174
-97%
3 562
+1 947%
19 979
+461%
10 987
-45%
8 509
-23%
6 979
-18%
(15 584)
N/A
(3 556)
+77%
2 363
N/A
1 789
-24%
5 416
+203%
1 723
-68%
(914)
N/A
(4 761)
-421%
(2 969)
+38%
(158)
+95%
6 244
N/A
9 191
+47%
8 393
-9%
4 065
-52%
(5 214)
N/A
(4 682)
+10%
(212)
+95%
2 831
N/A
15 931
+463%
11 091
-30%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(3)
11
83
85
422
637
22
1 224
1 955
198
(428)
133
142
156
(104)
(55)
39
(61)
12
(102)
(240)
(50)
(20)
27
40
(75)
17
57
80
143
102
132
168
40
33
38
24
75
100
174
Net Change in Cash
4 370
N/A
5 307
+21%
7 058
+33%
8 487
+20%
1 180
-86%
3 332
+182%
10 455
+214%
6 093
-42%
9 212
+51%
8 894
-3%
(11 261)
N/A
(15 756)
-40%
6 780
N/A
7 014
+3%
9 757
+39%
12 415
+27%
5 715
-54%
24 093
+322%
16 051
-33%
8 704
-46%
8 799
+1%
(17 206)
N/A
1 834
N/A
(15 452)
N/A
(4 439)
+71%
2 595
N/A
1 401
-46%
5 286
+277%
(1 187)
N/A
1 344
N/A
3 068
+128%
5 427
+77%
10 824
+99%
15 101
+40%
16 773
+11%
9 919
-41%
10 578
+7%
(6 433)
N/A
(6 165)
+4%
(3 764)
+39%
520
N/A
Free Cash Flow
Free Cash Flow
4 312
N/A
5 240
+22%
984
-81%
1 713
+74%
939
-45%
1 276
+36%
1 762
+38%
(851)
N/A
5 739
N/A
4 294
-25%
(3 747)
N/A
(3 656)
+2%
7 520
N/A
3 295
-56%
2 213
-33%
8 320
+276%
(2 075)
N/A
272
N/A
3 752
+1 279%
102
-97%
3 308
+3 143%
1 169
-65%
5 567
+376%
(17 565)
N/A
(7 250)
+59%
(3 844)
+47%
(641)
+83%
3 840
N/A
831
-78%
2 458
+196%
735
-70%
4 204
+472%
7 029
+67%
11 161
+59%
13 710
+23%
11 292
-18%
8 655
-23%
(10 725)
N/A
(9 881)
+8%
(13 945)
-41%
1 017
N/A

See Also

Discover More