Income Statement

Revenue

+20%

+87%

10Y

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	9	14	20	26	32	39	45	0	0	0	2	7	11	16	18	0	0	0	0	0	0	0	0	0	0	0
Revenue	11 775 N/A	10 896 -7%	11 400 +5%	14 626 +28%	15 174 +4%	15 664 +3%	15 142 -3%	14 626 -3%	14 668 +0%	13 946 -5%	14 325 +3%	15 223 +6%	15 816 +4%	16 069 +2%	16 892 +5%	16 562 -2%	15 341 -7%	14 840 -3%	15 605 +5%	16 916 +8%	20 148 +19%	26 622 +32%	28 598 +7%	31 760 +11%	32 583 +3%	33 012 +1%	32 196 -2%	31 203 -3%	31 612 +1%	33 645 +6%	34 594 +3%	35 098 +1%	33 004 -6%	31 028 -6%	29 893 -4%	29 481 -1%	29 600 +0%	30 314 +2%	31 508 +4%	34 461 +9%	33 820 -2%	33 612 -1%	34 767 +3%	34 868 +0%	37 807 +8%	40 747 +8%	43 541 +7%	44 416 +2%	44 965 +1%	45 992 +2%	48 136 +5%	48 127 0%	53 256 +11%	55 701 +5%	55 544 0%	59 132 +6%	55 273 -7%	54 819 -1%	53 560 -2%	50 264 -6%	51 058 +2%	51 595 +1%	52 106 +1%	56 880 +9%	56 485 -1%	57 020 +1%	61 894 +9%	69 730 +13%	79 562 +14%	87 457 +10%	89 280 +2%	91 191 +2%	89 510 -2%	88 654 -1%	91 829 +4%	91 434 0%	94 237 +3%	100 836 +7%	97 265 -4%	96 826 0%	95 277 -2%
Gross Profit
Cost of Revenue	(7 678)	(7 360)	(8 106)	(10 044)	(10 448)	(10 182)	(9 562)	(9 277)	(9 627)	(9 753)	(10 033)	(10 509)	(10 580)	(10 415)	(11 149)	(10 874)	(10 461)	(10 211)	(10 937)	(11 953)	(13 874)	(18 611)	(20 245)	(22 417)	(23 643)	(23 787)	(23 289)	(22 646)	(22 782)	(24 115)	(24 169)	(25 214)	(23 496)	(22 271)	(21 562)	(20 422)	(20 400)	(20 741)	(21 413)	(21 876)	(21 457)	(20 809)	(21 603)	(22 583)	(23 601)	(25 204)	(26 513)	(27 212)	(27 659)	(28 411)	(28 706)	(28 012)	(31 084)	(32 862)	(33 011)	(35 465)	(32 611)	(31 358)	(30 530)	(27 902)	(27 866)	(28 655)	(28 634)	(29 716)	(30 149)	(30 327)	(35 012)	(39 039)	(43 847)	(46 490)	(49 326)	(51 545)	(50 400)	(51 205)	(49 705)	(47 692)	(49 999)	(52 413)	(48 659)	(47 865)	(45 670)
Gross Profit	4 098 N/A	3 537 -14%	3 295 -7%	4 582 +39%	4 726 +3%	5 482 +16%	5 579 +2%	5 349 -4%	5 041 -6%	4 194 -17%	4 292 +2%	4 714 +10%	5 236 +11%	5 654 +8%	5 743 +2%	5 688 -1%	4 881 -14%	4 631 -5%	4 670 +1%	4 964 +6%	6 274 +26%	8 011 +28%	8 353 +4%	9 343 +12%	8 940 -4%	9 225 +3%	8 908 -3%	8 558 -4%	8 831 +3%	9 530 +8%	10 424 +9%	9 882 -5%	9 505 -4%	8 757 -8%	8 328 -5%	9 057 +9%	9 199 +2%	9 573 +4%	10 094 +5%	12 584 +25%	12 362 -2%	12 803 +4%	13 164 +3%	12 285 -7%	14 206 +16%	15 543 +9%	17 030 +10%	17 205 +1%	17 307 +1%	17 581 +2%	19 429 +11%	20 115 +4%	22 172 +10%	22 839 +3%	22 533 -1%	23 667 +5%	22 662 -4%	23 461 +4%	23 030 -2%	22 362 -3%	23 192 +4%	22 940 -1%	23 472 +2%	27 164 +16%	26 336 -3%	26 693 +1%	26 882 +1%	30 691 +14%	35 715 +16%	40 967 +15%	39 954 -2%	39 646 -1%	39 110 -1%	37 449 -4%	42 124 +12%	43 742 +4%	44 238 +1%	48 423 +9%	48 606 +0%	48 961 +1%	49 607 +1%
Operating Income
Operating Expenses	(1 939)	(1 867)	(1 947)	(2 024)	(2 015)	(2 206)	(2 399)	(2 685)	(2 759)	(2 765)	(2 707)	(2 783)	(2 787)	(4 115)	(4 126)	(4 205)	(3 088)	(3 173)	(3 143)	(2 962)	(2 896)	(3 827)	(3 855)	(3 870)	(4 030)	(4 262)	(4 511)	(4 594)	(4 626)	(4 759)	(4 673)	(4 986)	(5 078)	(5 154)	(5 375)	(5 368)	(5 620)	(5 569)	(5 444)	(5 415)	(5 325)	(5 167)	(5 340)	(5 308)	(5 243)	(5 409)	(5 489)	(5 535)	(5 846)	(6 309)	(6 829)	(6 887)	(6 945)	(7 098)	(7 091)	(7 182)	(7 345)	(7 367)	(7 438)	(7 439)	(7 437)	(7 437)	(7 710)	(8 019)	(8 404)	(8 586)	(9 105)	(9 714)	(10 321)	(12 298)	(13 300)	(13 806)	(14 474)	(14 085)	(14 171)	(14 750)	(15 269)	(15 991)	(16 280)	(16 884)	(17 234)
Selling, General & Administrative	(1 930)	(1 866)	(1 947)	(2 024)	(2 016)	(2 206)	(2 399)	(2 686)	(2 760)	(2 767)	(2 708)	(2 784)	(2 787)	(2 909)	(2 919)	(2 998)	(3 088)	(3 175)	(3 145)	(2 963)	(2 870)	(3 827)	(3 855)	(3 916)	(4 030)	(4 262)	(4 511)	(4 594)	(4 626)	(4 759)	(4 672)	(4 984)	(5 075)	(5 155)	(5 371)	(5 365)	(5 618)	(4 988)	(5 444)	(5 415)	(5 325)	(5 167)	(5 341)	(5 308)	(5 243)	(5 409)	(5 374)	(5 535)	(5 846)	(6 309)	(6 686)	(6 885)	(6 944)	(7 097)	(7 091)	(7 182)	(7 345)	(7 367)	(7 432)	(7 434)	(7 431)	(7 436)	(7 709)	(8 018)	(8 402)	(8 585)	(8 910)	(9 527)	(10 134)	(12 296)	(13 296)	(13 804)	(14 471)	(14 085)	(14 172)	(14 750)	(15 269)	(15 989)	(16 278)	(16 882)	(17 233)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	(9)	0	0	0	0	0	0	0	0	0	0	0	0	(1 206)	(1 207)	(1 207)	0	0	0	0	(26)	0	0	46	0	0	0	0	0	0	0	0	(3)	0	(4)	(3)	0	(581)	0	0	0	(0)	0	0	0	(0)	(115)	0	0	(0)	(143)	0	(2)	(1)	(1)	(1)	0	0	(6)	(5)	(6)	(1)	(1)	0	(2)	(1)	(195)	(187)	(187)	(2)	(4)	(2)	(3)	0	1	0	0	(2)	(2)	0	(1)
Operating Income	2 160 N/A	1 671 -23%	1 347 -19%	2 557 +90%	2 710 +6%	3 276 +21%	3 180 -3%	2 663 -16%	2 281 -14%	1 427 -37%	1 584 +11%	1 930 +22%	2 449 +27%	1 540 -37%	1 619 +5%	1 485 -8%	1 793 +21%	1 456 -19%	1 525 +5%	2 001 +31%	3 378 +69%	4 184 +24%	4 496 +7%	5 470 +22%	4 908 -10%	4 963 +1%	4 396 -11%	3 964 -10%	4 204 +6%	4 771 +13%	5 752 +21%	4 898 -15%	4 430 -10%	3 602 -19%	2 956 -18%	3 692 +25%	3 581 -3%	4 003 +12%	4 652 +16%	7 170 +54%	7 038 -2%	7 636 +8%	7 824 +2%	6 977 -11%	8 963 +28%	10 134 +13%	11 539 +14%	11 668 +1%	11 459 -2%	11 272 -2%	12 600 +12%	13 228 +5%	15 227 +15%	15 741 +3%	15 442 -2%	16 485 +7%	15 317 -7%	16 094 +5%	15 592 -3%	14 923 -4%	15 755 +6%	15 503 -2%	15 762 +2%	19 145 +21%	17 932 -6%	18 107 +1%	17 777 -2%	20 977 +18%	25 394 +21%	28 669 +13%	26 654 -7%	25 840 -3%	24 636 -5%	23 364 -5%	27 953 +20%	28 992 +4%	28 969 0%	32 432 +12%	32 326 0%	32 077 -1%	32 373 +1%
Pre-Tax Income
Interest Income Expense	201	330	353	226	250	208	274	153	160	229	484	558	616	307	200	115	146	173	211	194	188	331	335	348	429	304	286	319	325	356	410	389	348	292	232	230	217	31	264	287	269	247	441	442	541	410	316	312	264	300	381	301	318	445	362	436	463	251	208	71	(7)	376	193	234	378	610	1 345	1 489	1 137	452	1 593	2 107	2 314	3 198	1 894	845	1 759	719	1 108	2 217	2 057
Non-Reccuring Items	0	(56)	(56)	(75)	(38)	(38)	(19)	0	0	0	0	0	0	0	(1 334)	(1 334)	(1 338)	(4)	(20)	(26)	0	7	36	0	46	0	0	0	0	(6)	0	0	0	(7)	0	0	0	(7)	(220)	(228)	(220)	(220)	0	(48)	(56)	(130)	0	(199)	(199)	(141)	0	0	0	(197)	(233)	(234)	(233)	(31)	0	0	0	(46)	(54)	(63)	(62)	(203)	0	0	0	0	0	0	0	0	(28)	(157)	(270)	(378)	(375)	(246)	(133)
Total Other Income	54	14	10	8	16	23	20	17	13	15	11	6	6	5	7	7	7	14	27	44	39	69	52	45	57	43	44	54	40	138	141	121	187	53	27	65	1	(48)	(247)	(257)	(255)	112	119	122	138	72	42	45	3	7	(45)	(34)	(19)	108	125	109	191	112	123	158	127	161	149	102	45	105	585	613	422	670	175	177	396	145	109	111	(5)	36	83	74	212
Pre-Tax Income	2 415 N/A	1 959 -19%	1 654 -16%	2 715 +64%	2 937 +8%	3 468 +18%	3 456 0%	2 834 -18%	2 456 -13%	1 672 -32%	2 080 +24%	2 494 +20%	3 071 +23%	1 851 -40%	491 -73%	272 -45%	608 +124%	1 639 +170%	1 743 +6%	2 213 +27%	3 606 +63%	4 591 +27%	4 921 +7%	5 865 +19%	5 441 -7%	5 310 -2%	4 726 -11%	4 337 -8%	4 570 +5%	5 260 +15%	6 304 +20%	5 409 -14%	4 965 -8%	3 940 -21%	3 215 -18%	3 987 +24%	3 799 -5%	3 979 +5%	4 450 +12%	6 973 +57%	6 834 -2%	7 776 +14%	8 384 +8%	7 493 -11%	9 586 +28%	10 487 +9%	11 899 +13%	11 827 -1%	11 527 -3%	11 438 -1%	12 935 +13%	13 495 +4%	15 526 +15%	16 097 +4%	15 696 -2%	16 796 +7%	15 738 -6%	16 426 +4%	15 923 -3%	15 152 -5%	15 875 +5%	15 994 +1%	16 050 +0%	19 418 +21%	18 293 -6%	18 619 +2%	19 707 +6%	23 079 +17%	26 953 +17%	29 791 +11%	28 422 -5%	28 124 -1%	27 346 -3%	26 707 -2%	29 928 +12%	29 791 0%	30 453 +2%	32 809 +8%	33 142 +1%	34 122 +3%	34 509 +1%
Net Income
Tax Provision	(792)	(682)	(607)	(1 043)	(1 059)	(1 259)	(1 377)	(1 173)	(972)	(563)	(683)	(858)	(1 157)	(782)	(273)	(115)	(227)	(673)	(668)	(877)	(1 443)	(1 868)	(2 030)	(2 389)	(2 226)	(2 155)	(1 895)	(1 716)	(1 720)	(1 970)	(2 347)	(2 047)	(1 929)	(1 607)	(1 334)	(1 581)	(1 506)	(1 541)	(1 647)	(2 353)	(2 398)	(2 630)	(2 755)	(2 454)	(2 941)	(3 283)	(3 644)	(3 766)	(3 642)	(3 590)	(3 983)	(4 129)	(4 636)	(4 721)	(4 651)	(4 958)	(4 748)	(4 988)	(4 672)	(4 384)	(4 703)	(4 926)	(5 127)	(5 806)	(5 798)	(5 799)	(5 912)	(6 882)	(7 681)	(8 891)	(8 424)	(8 505)	(8 356)	(7 911)	(8 946)	(9 017)	(9 343)	(9 185)	(9 595)	(9 737)	(9 872)
Income from Continuing Operations	1 622	1 276	1 046	1 672	1 878	2 209	2 079	1 661	1 484	1 109	1 397	1 637	1 915	1 071	218	157	380	965	1 074	1 335	2 163	2 723	2 892	3 477	3 216	3 155	2 832	2 622	2 850	3 290	3 956	3 360	3 035	2 334	1 881	2 407	2 294	2 438	2 802	4 619	4 435	5 146	5 629	5 039	6 644	7 204	8 254	8 061	7 886	7 848	8 953	9 366	10 890	11 376	11 045	11 838	10 990	11 438	11 251	10 768	11 172	11 068	10 923	13 612	12 495	12 820	13 795	16 197	19 272	20 900	19 998	19 619	18 990	18 796	20 982	20 774	21 110	23 624	23 547	24 385	24 637
Income to Minority Interest	(36)	(35)	(30)	(25)	(32)	(30)	(35)	(43)	(39)	(59)	(51)	(101)	(108)	(100)	(43)	(6)	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	1 586 N/A	1 242 -22%	1 016 -18%	1 647 +62%	1 846 +12%	2 179 +18%	2 044 -6%	1 617 -21%	1 444 -11%	1 049 -27%	1 346 +28%	1 535 +14%	1 806 +18%	970 -46%	175 -82%	151 -14%	381 +152%	965 +153%	1 074 +11%	1 335 +24%	2 163 +62%	2 723 +26%	2 892 +6%	3 477 +20%	3 216 -8%	3 155 -2%	2 832 -10%	2 622 -7%	2 850 +9%	3 290 +15%	3 956 +20%	3 360 -15%	3 035 -10%	2 334 -23%	1 881 -19%	2 407 +28%	2 294 -5%	2 438 +6%	2 802 +15%	4 619 +65%	4 435 -4%	5 146 +16%	5 629 +9%	5 039 -10%	6 644 +32%	7 204 +8%	8 254 +15%	8 061 -2%	7 886 -2%	7 848 0%	8 953 +14%	9 366 +5%	10 890 +16%	11 375 +4%	11 043 -3%	11 837 +7%	10 989 -7%	11 437 +4%	11 250 -2%	10 767 -4%	11 171 +4%	11 067 -1%	10 923 -1%	13 610 +25%	12 493 -8%	12 820 +3%	13 795 +8%	16 197 +17%	19 272 +19%	20 900 +8%	19 997 -4%	19 619 -2%	18 991 -3%	18 795 -1%	20 981 +12%	20 774 -1%	21 109 +2%	23 623 +12%	23 546 0%	24 384 +4%	24 635 +1%
EPS (Diluted)	37.76 N/A	29.57 -22%	48.68 +65%	39.21 -19%	43.95 +12%	104.41 +138%	48.66 -53%	38.5 -21%	34.38 -11%	24.97 -27%	32.04 +28%	36.54 +14%	43 +18%	23.09 -46%	4.16 -82%	3.61 -13%	9.07 +151%	22.97 +153%	25.57 +11%	31.78 +24%	51.5 +62%	64.83 +26%	68.85 +6%	82.78 +20%	76.57 -8%	75.11 -2%	67.42 -10%	62.42 -7%	69.51 +11%	80.24 +15%	96.48 +20%	81.95 -15%	74.02 -10%	56.92 -23%	45.87 -19%	58.7 +28%	55.95 -5%	59.56 +6%	68.34 +15%	112.65 +65%	108.17 -4%	125.74 +16%	137.29 +9%	122.9 -10%	162.04 +32%	176.02 +9%	201.31 +14%	196.6 -2%	192.34 -2%	191.76 0%	218.36 +14%	228.43 +5%	266.09 +16%	277.94 +4%	269.82 -3%	289.37 +7%	268.71 -7%	279.6 +4%	275.08 -2%	263.26 -4%	273.15 +4%	270.6 -1%	267.07 -1%	332.77 +25%	305.46 -8%	62.69 -79%	337.3 +438%	396.09 +17%	471.34 +19%	102.22 -78%	489.05 +378%	95.94 -80%	92.87 -3%	91.92 -1%	102.61 +12%	101.59 -1%	103.23 +2%	115.52 +12%	115.14 0%	119.3 +4%	120.57 +1%

Income Statement Balance Sheet Cash Flow Statement

Toei Animation Co Ltd
TSE:4816

Income Statement

Earnings Waterfall
Toei Animation Co Ltd

Income Statement
Toei Animation Co Ltd

See Also

Company

Help

Tools

Stocks

Toei Animation Co Ltd TSE:4816

Income Statement

Earnings Waterfall Toei Animation Co Ltd

Income Statement Toei Animation Co Ltd

See Also

Company

Help

Tools

Stocks

Toei Animation Co Ltd
TSE:4816

Earnings Waterfall
Toei Animation Co Ltd

Income Statement
Toei Animation Co Ltd