Information Services International-Dentsu Ltd
TSE:4812

Watchlist Manager
Information Services International-Dentsu Ltd Logo
Information Services International-Dentsu Ltd
TSE:4812
Watchlist
Price: 5 380 JPY 3.26% Market Closed
Market Cap: 350.1B JPY
Have any thoughts about
Information Services International-Dentsu Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Information Services International-Dentsu Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
759
1 979
(89)
(639)
185
1 142
470
501
(1 618)
(4 375)
(528)
475
1 375
3 440
3 209
2 603
3 009
4 199
4 174
4 672
4 148
4 057
5 132
4 413
8 197
6 964
7 048
6 267
6 259
7 748
8 985
9 185
10 831
10 950
10 650
13 171
16 608
17 651
18 315
20 951
20 964
Depreciation & Amortization
(13)
118
68
144
36
(22)
468
2 135
(35)
(838)
(85)
740
(147)
827
3 341
2 953
2 973
3 019
3 264
3 410
3 526
4 238
4 100
2 487
3 797
2 550
2 347
2 245
2 189
2 262
2 473
2 531
2 630
2 865
2 939
2 989
3 027
3 103
3 269
3 200
3 183
Other Non-Cash Items
275
(508)
(270)
606
(84)
108
208
111
444
838
1 403
1 549
1 155
1 171
100
237
128
170
226
(162)
(186)
676
1 534
(1 215)
(1 609)
(1 265)
(1 467)
(113)
401
600
995
1 024
726
1 003
1 165
695
801
716
239
(239)
(280)
Cash Taxes Paid
(19)
56
370
306
1 116
1 947
211
(46)
(630)
(1 160)
(1 269)
(1 304)
(1 389)
(1 385)
671
903
708
745
864
906
1 572
1 671
2 492
2 818
3 624
1 284
1 554
1 724
1 824
2 047
3 157
3 640
2 959
2 786
3 818
4 129
4 939
5 735
5 407
5 693
5 603
Cash Interest Paid
0
0
0
0
0
0
20
57
(3)
(6)
(3)
10
(11)
1
47
43
42
42
40
37
33
28
26
19
29
17
15
16
19
24
28
32
37
39
38
37
30
22
23
27
32
Change in Working Capital
(1 423)
(283)
(1 201)
666
3 154
(398)
(941)
1 987
(1 167)
(3 136)
(281)
(1 718)
(420)
(1 507)
(1 995)
(3 387)
(2 148)
(2 217)
(2 954)
(2 215)
740
(195)
(4 796)
(61)
(506)
52
(995)
(4 133)
(2 542)
(1 293)
(2 280)
(2 100)
(4 189)
(4 833)
(4 257)
154
(4 735)
(9 557)
(4 132)
(10 866)
(4 751)
Cash from Operating Activities
(402)
N/A
1 306
N/A
(1 492)
N/A
777
N/A
3 291
+324%
830
-75%
205
-75%
4 734
+2 209%
(2 376)
N/A
(7 511)
-216%
509
N/A
1 046
+106%
1 963
+88%
3 931
+100%
4 655
+18%
2 406
-48%
3 962
+65%
5 171
+31%
4 710
-9%
5 705
+21%
8 228
+44%
8 776
+7%
5 970
-32%
5 624
-6%
9 891
+76%
8 301
-16%
6 933
-16%
4 266
-38%
6 307
+48%
9 317
+48%
10 173
+9%
10 640
+5%
9 998
-6%
9 985
0%
10 497
+5%
17 009
+62%
15 701
-8%
11 913
-24%
17 691
+49%
13 046
-26%
19 116
+47%
Investing Cash Flow
Capital Expenditures
1 230
509
(44)
755
(94)
(716)
(560)
(3 217)
637
3 445
23
(320)
251
(152)
(1 643)
(1 873)
(1 965)
(2 168)
(2 432)
(2 840)
(3 197)
(2 567)
(1 578)
(1 013)
(1 439)
(1 182)
(1 704)
(1 941)
(1 905)
(2 216)
(2 242)
(1 953)
(1 966)
(1 888)
(2 062)
(2 439)
(2 976)
(2 888)
(2 453)
(2 378)
(2 425)
Other Items
(251)
2 908
(139)
(5 135)
77
236
(91)
(834)
(1 370)
(432)
1 168
1 232
1 120
1 193
499
371
(249)
(715)
(422)
16
(32)
(16)
628
3 655
5 010
1 148
601
86
(1 010)
(1 137)
(2 642)
(1 999)
(1 105)
(1 342)
(607)
(376)
(226)
(244)
(133)
19
(8 950)
Cash from Investing Activities
979
N/A
3 417
+249%
(183)
N/A
(4 380)
-2 293%
(17)
+100%
(480)
-2 724%
(651)
-36%
(4 051)
-522%
(733)
+82%
3 013
N/A
1 191
-60%
912
-23%
1 371
+50%
1 041
-24%
(1 144)
N/A
(1 502)
-31%
(2 214)
-47%
(2 883)
-30%
(2 854)
+1%
(2 824)
+1%
(3 229)
-14%
(2 583)
+20%
(950)
+63%
2 642
N/A
3 571
+35%
(34)
N/A
(1 103)
-3 144%
(1 855)
-68%
(2 915)
-57%
(3 353)
-15%
(4 884)
-46%
(3 952)
+19%
(3 071)
+22%
(3 230)
-5%
(2 669)
+17%
(2 815)
-5%
(3 202)
-14%
(3 132)
+2%
(2 586)
+17%
(2 359)
+9%
(11 375)
-382%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(384)
(384)
0
6
18
Net Issuance of Debt
0
0
0
0
0
0
(445)
(1 201)
92
114
39
(263)
160
(162)
(1 259)
(1 112)
(1 043)
(1 013)
(1 021)
(1 035)
(1 021)
(938)
(885)
(696)
(1 083)
(715)
(609)
(593)
(675)
(760)
(831)
(967)
(1 120)
(1 168)
(1 171)
(1 166)
(1 098)
(929)
(850)
(875)
(843)
Cash Paid for Dividends
3
25
(6)
(25)
(27)
0
0
0
0
0
0
0
0
0
(651)
(651)
(651)
(651)
(651)
(651)
(716)
(781)
(847)
(912)
(1 498)
(1 270)
(1 628)
(1 759)
(1 694)
(1 792)
(2 053)
(2 280)
(2 508)
(2 769)
(2 997)
(3 290)
(3 648)
(4 105)
(5 083)
(5 799)
(6 516)
Other
6
(28)
0
11
0
34
0
1
0
0
0
0
0
0
0
(1)
(11)
(10)
(10)
(10)
(10)
(10)
(10)
(11)
(18)
(6)
(10)
(11)
(13)
(12)
(12)
(13)
(6)
(5)
(3)
(5)
(2)
(1)
(1)
(34)
0
Cash from Financing Activities
9
N/A
(3)
N/A
(6)
-100%
(14)
-133%
(27)
-93%
34
N/A
(445)
N/A
(1 200)
-170%
92
N/A
114
+24%
39
-66%
(263)
N/A
160
N/A
(162)
N/A
(1 910)
-1 079%
(1 764)
+8%
(1 705)
+3%
(1 674)
+2%
(1 682)
0%
(1 696)
-1%
(1 747)
-3%
(1 729)
+1%
(1 742)
-1%
(1 619)
+7%
(2 599)
-61%
(1 991)
+23%
(2 247)
-13%
(2 363)
-5%
(2 382)
-1%
(2 564)
-8%
(2 896)
-13%
(3 260)
-13%
(3 634)
-11%
(3 942)
-8%
(4 171)
-6%
(4 461)
-7%
(5 132)
-15%
(5 419)
-6%
(5 934)
-10%
(6 702)
-13%
(7 374)
-10%
Change in Cash
Effect of Foreign Exchange Rates
(9)
56
20
(18)
12
(64)
41
(122)
(75)
89
(57)
(109)
(86)
(39)
(72)
5
23
282
429
205
303
400
184
(132)
(597)
(258)
176
57
(22)
(134)
(117)
(68)
(48)
(21)
212
242
438
194
84
225
346
Net Change in Cash
577
N/A
4 776
+728%
(1 661)
N/A
(3 635)
-119%
3 259
N/A
320
-90%
(850)
N/A
(639)
+25%
(3 092)
-384%
(4 295)
-39%
1 682
N/A
1 586
-6%
3 408
+115%
4 771
+40%
1 529
-68%
(855)
N/A
66
N/A
896
+1 258%
603
-33%
1 390
+131%
3 555
+156%
4 864
+37%
3 462
-29%
6 515
+88%
10 266
+58%
6 018
-41%
3 759
-38%
105
-97%
988
+841%
3 266
+231%
2 276
-30%
3 360
+48%
3 245
-3%
2 792
-14%
3 869
+39%
9 975
+158%
7 805
-22%
3 556
-54%
9 255
+160%
4 210
-55%
713
-83%
Free Cash Flow
Free Cash Flow
828
N/A
1 815
+119%
(1 536)
N/A
1 532
N/A
3 197
+109%
114
-96%
(355)
N/A
1 517
N/A
(1 739)
N/A
(4 066)
-134%
532
N/A
726
+36%
2 214
+205%
3 779
+71%
3 012
-20%
533
-82%
1 997
+275%
3 003
+50%
2 278
-24%
2 865
+26%
5 031
+76%
6 209
+23%
4 392
-29%
4 611
+5%
8 452
+83%
7 119
-16%
5 229
-27%
2 325
-56%
4 402
+89%
7 101
+61%
7 931
+12%
8 687
+10%
8 032
-8%
8 097
+1%
8 435
+4%
14 570
+73%
12 725
-13%
9 025
-29%
15 238
+69%
10 668
-30%
16 691
+56%

See Also

Discover More