Cybozu Inc
TSE:4776
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (20.8), the stock would be worth ¥5 435.74 (155% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.2 | ¥2 133 |
0%
|
| 3-Year Average | 20.8 | ¥5 435.74 |
+155%
|
| 5-Year Average | 27 | ¥7 067.22 |
+231%
|
| Industry Average | 13.6 | ¥3 550.47 |
+66%
|
| Country Average | 11.4 | ¥2 981.35 |
+40%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
C
|
Cybozu Inc
TSE:4776
|
98.6B JPY | 8.2 | 13.9 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | -153 741.6 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
347.9B USD | 159.4 | 213.6 | |
| DE |
|
SAP SE
XETRA:SAP
|
176.3B EUR | 18.8 | 24 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
175.3B USD | 11.7 | 23.5 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
160.1B USD | 40.1 | 48 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
112.3B USD | 16.3 | 25.8 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
100.4B USD | 9.3 | 13.9 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92.9B USD | -450.5 | 2 231.7 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
89.5B USD | 39.8 | 81.3 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
88.6B USD | 51.5 | 79.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.2 |
| Median | 11.4 |
| 70th Percentile | 16.2 |
| Max | 277 515 327.6 |
Other Multiples
Cybozu Inc
Glance View
Cybozu, Inc. engages in the development, sale and operation of Internet and Intranet services. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 969 full-time employees. The company went IPO on 2000-08-23. The firm's main businesses consist of the development and licensing of group software, the provision of software as a service (SaaS) cloud group software and net services, as well as high value-added system integration (SI) services. The firm operates the development and sales of software products centered on group software.
