Cybozu Inc
TSE:4776
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (7.3), the stock would be worth ¥3 308.56 (59% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.6 | ¥2 078 |
0%
|
| 3-Year Average | 7.3 | ¥3 308.56 |
+59%
|
| 5-Year Average | 7.6 | ¥3 462.36 |
+67%
|
| Industry Average | 2.6 | ¥1 184.16 |
-43%
|
| Country Average | 1 | ¥436.12 |
-79%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
C
|
Cybozu Inc
TSE:4776
|
96.1B JPY | 4.6 | 13.6 | |
| US |
|
Ezenia! Inc
OTC:EZEN
|
567B USD | 566 432.7 | -180 630.8 | |
| US |
|
Palantir Technologies Inc
NASDAQ:PLTR
|
328.8B USD | 188.9 | 203.6 | |
| DE |
|
SAP SE
XETRA:SAP
|
169.9B EUR | 2.9 | 23.7 | |
| US |
|
Salesforce Inc
NYSE:CRM
|
169.8B USD | 1.8 | 22.2 | |
| US |
|
Applovin Corp
NASDAQ:APP
|
151B USD | 37.8 | 45.3 | |
| US |
|
Intuit Inc
NASDAQ:INTU
|
109.6B USD | 3.6 | 24.8 | |
| US |
|
Adobe Inc
NASDAQ:ADBE
|
99.9B USD | 4.4 | 13.9 | |
| US |
|
Synopsys Inc
NASDAQ:SNPS
|
92.1B USD | 2.2 | 83.9 | |
| US |
N
|
NCR Corp
LSE:0K45
|
92B USD | 27.8 | 2 191 | |
| US |
|
Cadence Design Systems Inc
NASDAQ:CDNS
|
89.7B USD | 13.8 | 80.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
Cybozu Inc
Glance View
Cybozu, Inc. engages in the development, sale and operation of Internet and Intranet services. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 969 full-time employees. The company went IPO on 2000-08-23. The firm's main businesses consist of the development and licensing of group software, the provision of software as a service (SaaS) cloud group software and net services, as well as high value-added system integration (SI) services. The firm operates the development and sales of software products centered on group software.
