C

Cybozu Inc
TSE:4776

Watchlist Manager
Cybozu Inc
TSE:4776
Watchlist
Price: 2 077 JPY 1.32%
Market Cap: 98.9B JPY
Have any thoughts about
Cybozu Inc?
Write Note

Relative Value

The Relative Value of one Cybozu Inc stock under the Base Case scenario is 1 967.22 JPY. Compared to the current market price of 2 077 JPY, Cybozu Inc is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 967.22 JPY
Overvaluation 5%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
35
Median 3Y
3.8
Median 5Y
4.8
Industry
2.3
Forward
3.4
vs History
74
vs Industry
19
Median 3Y
50.1
Median 5Y
78.5
Industry
22.8
Forward
47.3
vs History
84
vs Industry
29
Median 3Y
58.7
Median 5Y
46.9
Industry
16.6
vs History
1
vs Industry
17
Median 3Y
48.8
Median 5Y
63.2
Industry
21.4
vs History
84
vs Industry
14
Median 3Y
10.4
Median 5Y
13.3
Industry
2.8
vs History
71
vs Industry
35
Median 3Y
3.6
Median 5Y
4.6
Industry
2.3
Forward
3.2
vs History
69
vs Industry
53
Median 3Y
4
Median 5Y
5.1
Industry
4.8
vs History
84
vs Industry
28
Median 3Y
24.7
Median 5Y
31.6
Industry
12.8
Forward
21.5
vs History
84
vs Industry
21
Median 3Y
48.7
Median 5Y
49.9
Industry
16.4
vs History
84
vs Industry
29
Median 3Y
57.2
Median 5Y
45.3
Industry
15.6
vs History
1
vs Industry
15
Median 3Y
-58.4
Median 5Y
54
Industry
18.5
vs History
74
vs Industry
17
Median 3Y
7
Median 5Y
9.1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Cybozu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cybozu Inc
TSE:4776
98.9B JPY 3.6 37.6 16.1 25.8
US
Salesforce Inc
NYSE:CRM
285.5B USD 7.8 50.7 26.7 40.5
DE
SAP SE
XETRA:SAP
250.4B EUR 7.7 94.4 28.9 34
US
Adobe Inc
NASDAQ:ADBE
216.1B USD 10.3 40.3 25.3 28.2
US
Intuit Inc
NASDAQ:INTU
173.5B USD 10.7 58.6 37.7 45.4
US
NCR Corp
LSE:0K45
168.4B USD 22.2 -244.7 187.7 348.5
US
Palantir Technologies Inc
NYSE:PLTR
92.7B USD 37.4 229.1 272.7 303.7
US
Synopsys Inc
NASDAQ:SNPS
80.6B USD 13.2 53.8 45.7 53.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.4B USD 18.2 76.4 54.5 62.2
CA
Constellation Software Inc
TSX:CSU
90.3B CAD 7 100.1 27.3 50.5
US
Workday Inc
NASDAQ:WDAY
64.1B USD 8.2 41.6 94 174.9

See Also

Discover More
Back to Top