C

Cybozu Inc
TSE:4776

Watchlist Manager
Cybozu Inc
TSE:4776
Watchlist
Price: 2 063 JPY 0.39% Market Closed
Market Cap: 98.2B JPY
Have any thoughts about
Cybozu Inc?
Write Note

Relative Value

The Relative Value of one Cybozu Inc stock under the Base Case scenario is 2 048.1 JPY. Compared to the current market price of 2 063 JPY, Cybozu Inc is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 048.1 JPY
Overvaluation 1%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
35
Median 3Y
3.6
Median 5Y
4.7
Industry
2.4
Forward
3.4
vs History
74
vs Industry
19
Median 3Y
49.6
Median 5Y
78.4
Industry
23.3
Forward
47
vs History
84
vs Industry
29
Median 3Y
53.5
Median 5Y
46.1
Industry
17.2
vs History
1
vs Industry
17
Median 3Y
48.9
Median 5Y
63.7
Industry
21.8
vs History
87
vs Industry
14
Median 3Y
10.3
Median 5Y
13.1
Industry
2.9
vs History
74
vs Industry
35
Median 3Y
3.5
Median 5Y
4.5
Industry
2.4
Forward
3.1
vs History
73
vs Industry
53
Median 3Y
3.7
Median 5Y
4.9
Industry
4.9
vs History
84
vs Industry
28
Median 3Y
24.6
Median 5Y
31.6
Industry
12.9
Forward
21.2
vs History
84
vs Industry
21
Median 3Y
45.7
Median 5Y
49.8
Industry
16.6
vs History
84
vs Industry
29
Median 3Y
52.1
Median 5Y
44.6
Industry
16.1
vs History
1
vs Industry
15
Median 3Y
-54.3
Median 5Y
54.5
Industry
19
vs History
74
vs Industry
17
Median 3Y
7
Median 5Y
8.8
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Cybozu Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Cybozu Inc
TSE:4776
98.2B JPY 3.5 36.2 15.5 24.7
US
Salesforce Inc
NYSE:CRM
327.7B USD 9 58.2 30.7 46.5
DE
SAP SE
XETRA:SAP
263.5B EUR 7.9 92.9 28.9 33.6
US
Adobe Inc
NASDAQ:ADBE
230B USD 11 42.9 26.9 30
US
NCR Corp
LSE:0K45
192.7B USD 28.2 406.6 385.3 1 162.9
US
Intuit Inc
NASDAQ:INTU
179.3B USD 10.8 61.4 39.3 47.5
US
Palantir Technologies Inc
NYSE:PLTR
146.1B USD 55.2 306.5 355.8 387.5
US
Applovin Corp
NASDAQ:APP
111.8B USD 26.1 97.2 58.1 74.7
US
Microstrategy Inc
NASDAQ:MSTR
85.5B USD 183 -210.2 -2 328.9 -1 592.5
US
Synopsys Inc
NASDAQ:SNPS
86.8B USD 14.3 57.9 49.3 57.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.5B USD 19.6 82.3 58.8 67.1

See Also

Discover More
Back to Top