Otsuka Corp
TSE:4768

Watchlist Manager
Otsuka Corp Logo
Otsuka Corp
TSE:4768
Watchlist
Price: 3 705 JPY 2.35% Market Closed
Market Cap: 1.4T JPY
Have any thoughts about
Otsuka Corp?
Write Note

Intrinsic Value

The intrinsic value of one Otsuka Corp stock under the Base Case scenario is 2 581.52 JPY. Compared to the current market price of 3 705 JPY, Otsuka Corp is Overvalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 581.52 JPY
Overvaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Otsuka Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Otsuka Corp cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Otsuka Corp?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Otsuka Corp

Provide an overview of the primary business activities
of Otsuka Corp.

What unique competitive advantages
does Otsuka Corp hold over its rivals?

What risks and challenges
does Otsuka Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Otsuka Corp.

Provide P/S
for Otsuka Corp.

Provide P/E
for Otsuka Corp.

Provide P/OCF
for Otsuka Corp.

Provide P/FCFE
for Otsuka Corp.

Provide P/B
for Otsuka Corp.

Provide EV/S
for Otsuka Corp.

Provide EV/GP
for Otsuka Corp.

Provide EV/EBITDA
for Otsuka Corp.

Provide EV/EBIT
for Otsuka Corp.

Provide EV/OCF
for Otsuka Corp.

Provide EV/FCFF
for Otsuka Corp.

Provide EV/IC
for Otsuka Corp.

Show me price targets
for Otsuka Corp made by professional analysts.

What are the Revenue projections
for Otsuka Corp?

How accurate were the past Revenue estimates
for Otsuka Corp?

What are the Net Income projections
for Otsuka Corp?

How accurate were the past Net Income estimates
for Otsuka Corp?

What are the EPS projections
for Otsuka Corp?

How accurate were the past EPS estimates
for Otsuka Corp?

What are the EBIT projections
for Otsuka Corp?

How accurate were the past EBIT estimates
for Otsuka Corp?

Compare the revenue forecasts
for Otsuka Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Otsuka Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Otsuka Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Otsuka Corp compared to its peers.

Compare the P/E ratios
of Otsuka Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Otsuka Corp with its peers.

Analyze the financial leverage
of Otsuka Corp compared to its main competitors.

Show all profitability ratios
for Otsuka Corp.

Provide ROE
for Otsuka Corp.

Provide ROA
for Otsuka Corp.

Provide ROIC
for Otsuka Corp.

Provide ROCE
for Otsuka Corp.

Provide Gross Margin
for Otsuka Corp.

Provide Operating Margin
for Otsuka Corp.

Provide Net Margin
for Otsuka Corp.

Provide FCF Margin
for Otsuka Corp.

Show all solvency ratios
for Otsuka Corp.

Provide D/E Ratio
for Otsuka Corp.

Provide D/A Ratio
for Otsuka Corp.

Provide Interest Coverage Ratio
for Otsuka Corp.

Provide Altman Z-Score Ratio
for Otsuka Corp.

Provide Quick Ratio
for Otsuka Corp.

Provide Current Ratio
for Otsuka Corp.

Provide Cash Ratio
for Otsuka Corp.

What is the historical Revenue growth
over the last 5 years for Otsuka Corp?

What is the historical Net Income growth
over the last 5 years for Otsuka Corp?

What is the current Free Cash Flow
of Otsuka Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Otsuka Corp.

Business Breakdown

Otsuka Corporation is a diverse and innovative Japanese company that has made significant strides in the life sciences and consumer products sectors. Founded in 1921, Otsuka has built a reputation for its commitment to research and development, particularly in pharmaceuticals and nutraceuticals. With a core focus on addressing unmet medical needs, Otsuka's pharmaceutical division has developed groundbreaking treatments, especially in areas such as mental health and renal disease. The company's approach combines advanced science with a human touch, as reflected in its popular consumer products ranging from functional foods to beverages that promote overall health. This blend of life sciences...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Otsuka Corp

Current Assets 532.1B
Cash & Short-Term Investments 225.1B
Receivables 182.1B
Other Current Assets 125B
Non-Current Assets 103.6B
Long-Term Investments 25.6B
PP&E 35B
Intangibles 18.3B
Other Non-Current Assets 24.7B
Current Liabilities 268B
Accounts Payable 161B
Accrued Liabilities 12.8B
Short-Term Debt 4.3B
Other Current Liabilities 89.9B
Non-Current Liabilities 14.8B
Long-Term Debt 1.7B
Other Non-Current Liabilities 13.1B
Efficiency

Earnings Waterfall
Otsuka Corp

Revenue
1.1T JPY
Cost of Revenue
-844.3B JPY
Gross Profit
215.3B JPY
Operating Expenses
-147.5B JPY
Operating Income
67.7B JPY
Other Expenses
-16.8B JPY
Net Income
50.9B JPY

Free Cash Flow Analysis
Otsuka Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Otsuka Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive ROIC
Positive Gross Profit
Positive Free Cash Flow
55/100
Profitability
Score

Otsuka Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Otsuka Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

91/100
Solvency
Score

Otsuka Corp's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Otsuka Corp

Wall Street analysts forecast Otsuka Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Otsuka Corp is 4 062.51 JPY with a low forecast of 3 232 JPY and a high forecast of 4 620 JPY.

Lowest
Price Target
3 232 JPY
13% Downside
Average
Price Target
4 062.51 JPY
10% Upside
Highest
Price Target
4 620 JPY
25% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Otsuka Corp?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Otsuka Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Otsuka Corp Logo
Otsuka Corp

Country

Japan

Industry

Technology

Market Cap

1.4T JPY

Dividend Yield

1.82%

Description

OTSUKA CORP. engages in the provision of information technology support services. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 9,171 full-time employees. The company went IPO on 2000-07-14. The firm operates through two business segments. System Integration segment conducts consulting, hardware and software sales, contract software development, equipment installation and network construction. Service & Support segment provides office supply, maintenance services, as well as business support services. The firm is also involved in the car maintenance business and insurance business.

Contact

TOKYO-TO
Chiyoda-ku
Otsuka Shokai Honsha Bldg., 2-18-4, Iidabashi
+81332647111.0
www.otsuka-shokai.co.jp

IPO

2000-07-14

Employees

9 171

Officers

CEO, President, Chairman & GM of Marketing Headquarters
Mr. Yuji Otsuka
GM of Finance & Accounting Department and Senior Managing Officer
Kazuo Uneno
MD, Operating Officer, GM of Technology HQs, Executive Dept. Head of AP Solution & Director
Mr. Minoru Sakurai
Senior Managing Officer, GM of President's Office and Compliance Office
Koichi Hisano
MD, Sr. Executive Operating Officer, GM of Sales HQs, Deputy GM of Marketing HQs & Director
Mr. Kazuyuki Katakura
GM of Human Resources & General Affairs Department and Senior Managing Officer
Shigeru Koizumi
Show More
MD, Executive Operating Officer, GM of Business Administration Headquarters & Director
Mr. Hironobu Saito
MD, Executive Operating Officer, DGM of Sales HQ, Executive Dept Head of CAD Department & Director
Mr. Hironobu Tsurumi
Senior Managing Officer & Head of Multi-AI Research Center
Takahiro Jinushi
Head of Total Solution Group, Head of Inside Business Center, & Senior Managing Officer
Toshio Otani
Show Less

See Also

Discover More
What is the Intrinsic Value of one Otsuka Corp stock?

The intrinsic value of one Otsuka Corp stock under the Base Case scenario is 2 581.52 JPY.

Is Otsuka Corp stock undervalued or overvalued?

Compared to the current market price of 3 705 JPY, Otsuka Corp is Overvalued by 30%.

Back to Top