
Otsuka Corp
TSE:4768

Intrinsic Value
The intrinsic value of one
Otsuka Corp
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 2 990.5 JPY,
Otsuka Corp
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Otsuka Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Otsuka Corp
Balance Sheet Decomposition
Otsuka Corp
Current Assets | 568.8B |
Cash & Short-Term Investments | 228.1B |
Receivables | 200.8B |
Other Current Assets | 139.9B |
Non-Current Assets | 105.1B |
Long-Term Investments | 22.8B |
PP&E | 34.9B |
Intangibles | 20.3B |
Other Non-Current Assets | 27B |
Free Cash Flow Analysis
Otsuka Corp
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Otsuka Corp
Revenue
|
1.1T
JPY
|
Cost of Revenue
|
-883.2B
JPY
|
Gross Profit
|
224.5B
JPY
|
Operating Expenses
|
-150.1B
JPY
|
Operating Income
|
74.4B
JPY
|
Other Expenses
|
-20.9B
JPY
|
Net Income
|
53.5B
JPY
|
Profitability Score
Profitability Due Diligence
Otsuka Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Otsuka Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Otsuka Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Otsuka Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Otsuka Corp
According to Wall Street analysts, the average 1-year price target for
Otsuka Corp
is 4 088.01 JPY
with a low forecast of 3 141.1 JPY and a high forecast of 4 620 JPY.
Dividends
Current shareholder yield for Otsuka Corp is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Otsuka Corp
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 2 990.5 JPY,
Otsuka Corp
is
hidden
.