Otsuka Corp
TSE:4768

Watchlist Manager
Otsuka Corp Logo
Otsuka Corp
TSE:4768
Watchlist
Price: 3 631 JPY 0.81%
Market Cap: 1.4T JPY
Have any thoughts about
Otsuka Corp?
Write Note

Relative Value

The Relative Value of one Otsuka Corp stock under the Base Case scenario is 1 835.24 JPY. Compared to the current market price of 3 631 JPY, Otsuka Corp is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 835.24 JPY
Overvaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
63
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
Forward
1.3
vs History
3
vs Industry
25
Median 3Y
12.4
Median 5Y
11.9
Industry
23.2
Forward
27.2
vs History
1
vs Industry
30
Median 3Y
14.6
Median 5Y
11.4
Industry
17.4
vs History
1
vs Industry
27
Median 3Y
18.4
Median 5Y
14.4
Industry
21.3
vs History
1
vs Industry
29
Median 3Y
1.7
Median 5Y
1.8
Industry
2.9
vs History
1
vs Industry
64
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4
Forward
1.1
vs History
1
vs Industry
40
Median 3Y
1.7
Median 5Y
1.7
Industry
4.9
vs History
1
vs Industry
28
Median 3Y
4.7
Median 5Y
4.6
Industry
12.9
Forward
14.5
vs History
1
vs Industry
28
Median 3Y
5.4
Median 5Y
5.2
Industry
16.5
vs History
1
vs Industry
33
Median 3Y
7.9
Median 5Y
6.5
Industry
16.3
vs History
1
vs Industry
29
Median 3Y
10.4
Median 5Y
8.4
Industry
19
vs History
11
vs Industry
20
Median 3Y
1.8
Median 5Y
1.8
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Otsuka Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Otsuka Corp
TSE:4768
1.4T JPY 1.3 27 15.2 17.1
IE
Accenture PLC
NYSE:ACN
229.1B USD 3.5 30.3 18.1 22
US
International Business Machines Corp
NYSE:IBM
206.5B USD 3.3 32.3 17.9 27.1
IN
Tata Consultancy Services Ltd
NSE:TCS
15T INR 6 31.7 21.8 23.6
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.7 20 24.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.3B USD 2 17.5 12.9 12.9
US
Gartner Inc
NYSE:IT
38.1B USD 6.2 35.8 28.8 33.8
IN
Wipro Ltd
NSE:WIPRO
3.2T INR 3.6 27.4 16.3 20
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.4 20.4 13.8 28.4
FR
Capgemini SE
PAR:CAP
26.8B EUR 1.2 15.9 8.9 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Otsuka Corp
TSE:4768
Average EV/EBITDA: 17.7
15.2
28%
0.5
IE
Accenture PLC
NYSE:ACN
18.1
28%
0.6
US
International Business Machines Corp
NYSE:IBM
17.9
36%
0.5
IN
Tata Consultancy Services Ltd
NSE:TCS
21.8
33%
0.7
IN
Infosys Ltd
NSE:INFY
20.8
34%
0.6
IN
HCL Technologies Ltd
NSE:HCLTECH
20
32%
0.6
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
12.9
18%
0.7
US
Gartner Inc
NYSE:IT
28.8
42%
0.7
IN
Wipro Ltd
NSE:WIPRO
16.3
24%
0.7
JP
Fujitsu Ltd
TSE:6702
13.8
27%
0.5
FR
Capgemini SE
PAR:CAP
8.9
17%
0.5

See Also

Discover More
Back to Top