Otsuka Corp
TSE:4768
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 838.5
3 701
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Otsuka Corp
Revenue
|
1T
JPY
|
Cost of Revenue
|
-815B
JPY
|
Gross Profit
|
211B
JPY
|
Operating Expenses
|
-145.9B
JPY
|
Operating Income
|
65.1B
JPY
|
Other Expenses
|
-16.1B
JPY
|
Net Income
|
49B
JPY
|
Income Statement
Otsuka Corp
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
612 383
N/A
|
613 899
+0%
|
605 766
-1%
|
588 283
-3%
|
591 288
+1%
|
596 193
+1%
|
609 045
+2%
|
620 764
+2%
|
629 621
+1%
|
638 152
+1%
|
643 417
+1%
|
652 565
+1%
|
662 493
+2%
|
677 201
+2%
|
691 166
+2%
|
702 113
+2%
|
723 444
+3%
|
740 763
+2%
|
759 871
+3%
|
787 327
+4%
|
820 162
+4%
|
860 844
+5%
|
886 536
+3%
|
892 184
+1%
|
869 325
-3%
|
840 655
-3%
|
836 323
-1%
|
851 344
+2%
|
870 005
+2%
|
867 252
0%
|
851 894
-2%
|
822 613
-3%
|
830 605
+1%
|
841 947
+1%
|
861 022
+2%
|
893 562
+4%
|
936 742
+5%
|
958 881
+2%
|
977 370
+2%
|
1 001 425
+2%
|
1 026 036
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(480 453)
|
(481 671)
|
(474 176)
|
(459 684)
|
(460 384)
|
(463 825)
|
(474 977)
|
(485 061)
|
(493 025)
|
(499 958)
|
(503 383)
|
(509 529)
|
(516 962)
|
(529 726)
|
(541 339)
|
(551 229)
|
(571 082)
|
(586 777)
|
(602 054)
|
(625 591)
|
(653 413)
|
(685 918)
|
(706 537)
|
(708 958)
|
(691 560)
|
(665 082)
|
(662 598)
|
(676 606)
|
(690 650)
|
(689 415)
|
(675 003)
|
(647 606)
|
(653 497)
|
(661 838)
|
(676 853)
|
(703 941)
|
(740 782)
|
(758 280)
|
(773 392)
|
(794 589)
|
(815 017)
|
|
Gross Profit |
131 930
N/A
|
132 228
+0%
|
131 590
0%
|
128 599
-2%
|
130 904
+2%
|
132 368
+1%
|
134 068
+1%
|
135 703
+1%
|
136 596
+1%
|
138 194
+1%
|
140 034
+1%
|
143 036
+2%
|
145 531
+2%
|
147 475
+1%
|
149 827
+2%
|
150 884
+1%
|
152 362
+1%
|
153 986
+1%
|
157 817
+2%
|
161 736
+2%
|
166 749
+3%
|
174 926
+5%
|
179 999
+3%
|
183 226
+2%
|
177 765
-3%
|
175 573
-1%
|
173 725
-1%
|
174 738
+1%
|
179 355
+3%
|
177 837
-1%
|
176 891
-1%
|
175 007
-1%
|
177 108
+1%
|
180 109
+2%
|
184 169
+2%
|
189 621
+3%
|
195 960
+3%
|
200 601
+2%
|
203 978
+2%
|
206 836
+1%
|
211 019
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(93 229)
|
(94 279)
|
(94 493)
|
(94 417)
|
(94 920)
|
(95 938)
|
(96 757)
|
(97 586)
|
(98 514)
|
(99 385)
|
(100 350)
|
(101 639)
|
(102 964)
|
(103 989)
|
(105 441)
|
(106 391)
|
(107 625)
|
(108 709)
|
(109 759)
|
(110 881)
|
(111 989)
|
(114 732)
|
(117 807)
|
(119 535)
|
(119 143)
|
(118 294)
|
(117 416)
|
(117 877)
|
(120 110)
|
(120 779)
|
(121 064)
|
(122 094)
|
(123 749)
|
(126 255)
|
(129 401)
|
(131 763)
|
(135 258)
|
(138 533)
|
(141 019)
|
(143 510)
|
(145 929)
|
|
Selling, General & Administrative |
(93 226)
|
(94 280)
|
(90 930)
|
(94 417)
|
(94 919)
|
(95 936)
|
(92 753)
|
(97 585)
|
(98 514)
|
(99 384)
|
(96 016)
|
(101 638)
|
(102 964)
|
(103 990)
|
(100 653)
|
(106 392)
|
(107 624)
|
(108 707)
|
(104 632)
|
(110 879)
|
(111 988)
|
(114 732)
|
(112 142)
|
(119 534)
|
(119 141)
|
(118 292)
|
(111 425)
|
(117 876)
|
(120 110)
|
(120 778)
|
(114 911)
|
(122 091)
|
(123 747)
|
(126 253)
|
(123 104)
|
(131 763)
|
(135 257)
|
(138 532)
|
(134 761)
|
(143 510)
|
(145 929)
|
|
Depreciation & Amortization |
0
|
0
|
(3 562)
|
0
|
0
|
0
|
(4 003)
|
0
|
0
|
0
|
(4 334)
|
0
|
0
|
0
|
(4 787)
|
0
|
0
|
0
|
(5 126)
|
0
|
0
|
0
|
(5 664)
|
0
|
0
|
0
|
(5 990)
|
0
|
0
|
0
|
(6 151)
|
0
|
0
|
0
|
(6 296)
|
0
|
0
|
0
|
(6 258)
|
0
|
0
|
|
Other Operating Expenses |
(3)
|
1
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
1
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
|
Operating Income |
38 701
N/A
|
37 949
-2%
|
37 097
-2%
|
34 182
-8%
|
35 984
+5%
|
36 430
+1%
|
37 311
+2%
|
38 117
+2%
|
38 082
0%
|
38 809
+2%
|
39 684
+2%
|
41 397
+4%
|
42 567
+3%
|
43 486
+2%
|
44 386
+2%
|
44 493
+0%
|
44 737
+1%
|
45 277
+1%
|
48 058
+6%
|
50 855
+6%
|
54 760
+8%
|
60 194
+10%
|
62 192
+3%
|
63 691
+2%
|
58 622
-8%
|
57 279
-2%
|
56 309
-2%
|
56 861
+1%
|
59 245
+4%
|
57 058
-4%
|
55 827
-2%
|
52 913
-5%
|
53 359
+1%
|
53 854
+1%
|
54 768
+2%
|
57 858
+6%
|
60 702
+5%
|
62 068
+2%
|
62 959
+1%
|
63 326
+1%
|
65 090
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
278
|
226
|
401
|
213
|
262
|
385
|
481
|
495
|
523
|
501
|
459
|
473
|
394
|
378
|
566
|
476
|
546
|
511
|
566
|
638
|
700
|
821
|
906
|
836
|
819
|
718
|
880
|
1 127
|
1 227
|
1 316
|
1 072
|
1 680
|
1 694
|
1 732
|
1 910
|
1 384
|
1 392
|
1 520
|
1 663
|
1 492
|
1 563
|
|
Non-Reccuring Items |
(453)
|
(438)
|
74
|
81
|
36
|
79
|
(53)
|
(317)
|
(304)
|
(366)
|
(432)
|
(172)
|
(181)
|
(167)
|
(274)
|
(204)
|
(206)
|
(206)
|
(282)
|
(287)
|
(281)
|
(266)
|
(1 072)
|
(1 076)
|
(1 074)
|
(1 075)
|
(191)
|
(182)
|
(373)
|
(376)
|
(283)
|
(283)
|
(98)
|
(135)
|
(1 277)
|
(1 402)
|
(1 467)
|
(1 425)
|
(451)
|
(340)
|
(331)
|
|
Gain/Loss on Disposition of Assets |
28
|
(365)
|
(337)
|
0
|
(362)
|
0
|
0
|
0
|
0
|
0
|
(68)
|
0
|
0
|
39
|
107
|
0
|
0
|
96
|
96
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
885
|
885
|
886
|
1 346
|
461
|
461
|
460
|
0
|
0
|
0
|
707
|
0
|
0
|
|
Total Other Income |
696
|
807
|
675
|
447
|
798
|
761
|
577
|
618
|
634
|
578
|
637
|
613
|
570
|
726
|
578
|
690
|
766
|
654
|
662
|
754
|
764
|
649
|
642
|
621
|
564
|
553
|
586
|
530
|
579
|
673
|
688
|
781
|
718
|
734
|
648
|
608
|
540
|
473
|
14
|
617
|
811
|
|
Pre-Tax Income |
39 250
N/A
|
38 179
-3%
|
37 910
-1%
|
34 923
-8%
|
36 718
+5%
|
37 655
+3%
|
38 316
+2%
|
38 913
+2%
|
38 935
+0%
|
39 522
+2%
|
40 280
+2%
|
42 311
+5%
|
43 350
+2%
|
44 462
+3%
|
45 363
+2%
|
45 455
+0%
|
45 843
+1%
|
46 332
+1%
|
49 100
+6%
|
51 960
+6%
|
55 943
+8%
|
61 398
+10%
|
62 668
+2%
|
64 072
+2%
|
58 931
-8%
|
57 475
-2%
|
57 584
+0%
|
58 336
+1%
|
61 563
+6%
|
59 556
-3%
|
58 190
-2%
|
56 437
-3%
|
56 134
-1%
|
56 646
+1%
|
56 509
0%
|
58 448
+3%
|
61 167
+5%
|
62 636
+2%
|
64 892
+4%
|
65 095
+0%
|
67 133
+3%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(14 974)
|
(14 651)
|
(14 246)
|
(13 040)
|
(13 394)
|
(13 713)
|
(14 435)
|
(14 280)
|
(13 789)
|
(13 675)
|
(13 395)
|
(13 802)
|
(13 787)
|
(13 771)
|
(13 460)
|
(13 531)
|
(13 657)
|
(13 961)
|
(15 122)
|
(16 003)
|
(17 201)
|
(18 951)
|
(18 706)
|
(19 236)
|
(17 657)
|
(17 237)
|
(17 774)
|
(17 923)
|
(18 895)
|
(18 259)
|
(17 718)
|
(16 975)
|
(16 553)
|
(16 449)
|
(15 998)
|
(16 795)
|
(17 972)
|
(18 590)
|
(16 803)
|
(16 929)
|
(17 523)
|
|
Income from Continuing Operations |
24 276
|
23 528
|
23 664
|
21 883
|
23 324
|
23 942
|
23 881
|
24 633
|
25 146
|
25 847
|
26 885
|
28 509
|
29 563
|
30 691
|
31 903
|
31 924
|
32 186
|
32 371
|
33 978
|
35 957
|
38 742
|
42 447
|
43 962
|
44 836
|
41 274
|
40 238
|
39 810
|
40 413
|
42 668
|
41 297
|
40 472
|
39 462
|
39 581
|
40 197
|
40 511
|
41 653
|
43 195
|
44 046
|
48 089
|
48 166
|
49 610
|
|
Income to Minority Interest |
(175)
|
(193)
|
(208)
|
(219)
|
(235)
|
(212)
|
(174)
|
(147)
|
(130)
|
(156)
|
(209)
|
(283)
|
(305)
|
(317)
|
(342)
|
(345)
|
(375)
|
(385)
|
(375)
|
(375)
|
(409)
|
(439)
|
(465)
|
(499)
|
(509)
|
(509)
|
(500)
|
(498)
|
(490)
|
(538)
|
(543)
|
(502)
|
(461)
|
(450)
|
(488)
|
(556)
|
(603)
|
(627)
|
(640)
|
(630)
|
(648)
|
|
Net Income (Common) |
24 098
N/A
|
23 333
-3%
|
23 455
+1%
|
21 663
-8%
|
23 088
+7%
|
23 729
+3%
|
23 705
0%
|
24 485
+3%
|
25 015
+2%
|
25 690
+3%
|
26 675
+4%
|
28 224
+6%
|
29 257
+4%
|
30 372
+4%
|
31 560
+4%
|
31 579
+0%
|
31 810
+1%
|
31 985
+1%
|
33 601
+5%
|
35 579
+6%
|
38 332
+8%
|
42 005
+10%
|
43 497
+4%
|
44 337
+2%
|
40 764
-8%
|
39 730
-3%
|
39 309
-1%
|
39 913
+2%
|
42 177
+6%
|
40 758
-3%
|
39 927
-2%
|
38 960
-2%
|
39 118
+0%
|
39 745
+2%
|
40 022
+1%
|
41 094
+3%
|
42 591
+4%
|
43 418
+2%
|
47 448
+9%
|
47 536
+0%
|
48 961
+3%
|
|
EPS (Diluted) |
126.83
N/A
|
122.8
-3%
|
123.44
+1%
|
114.01
-8%
|
121.51
+7%
|
124.88
+3%
|
125.03
+0%
|
128.86
+3%
|
131.65
+2%
|
135.21
+3%
|
140.69
+4%
|
148.54
+6%
|
153.98
+4%
|
159.85
+4%
|
166.46
+4%
|
166.2
0%
|
167.42
+1%
|
168.34
+1%
|
177.22
+5%
|
187.65
+6%
|
202.17
+8%
|
221.54
+10%
|
229.41
+4%
|
233.84
+2%
|
215
-8%
|
209.55
-3%
|
207.32
-1%
|
210.51
+2%
|
222.45
+6%
|
214.97
-3%
|
105.29
-51%
|
205.48
+95%
|
206.32
+0%
|
209.62
+2%
|
105.54
-50%
|
216.74
+105%
|
112.31
-48%
|
114.49
+2%
|
125.13
+9%
|
125.36
+0%
|
129.12
+3%
|