Otsuka Corp
TSE:4768

Watchlist Manager
Otsuka Corp Logo
Otsuka Corp
TSE:4768
Watchlist
Price: 3 631 JPY 0.81% Market Closed
Market Cap: 1.4T JPY
Have any thoughts about
Otsuka Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Otsuka Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
38 179
37 910
34 923
36 718
37 655
38 316
38 913
38 935
39 522
40 280
42 311
43 350
44 462
45 363
45 455
45 843
46 332
49 100
51 960
55 943
61 398
62 668
64 072
58 931
57 475
57 584
58 336
61 563
59 556
58 190
56 437
56 134
56 646
56 509
58 448
61 167
62 636
64 892
65 095
67 133
70 073
Depreciation & Amortization
5 331
5 286
5 469
5 627
5 710
5 764
5 794
5 816
5 868
5 971
6 039
6 114
6 156
6 138
6 151
6 193
6 301
6 438
6 531
6 842
7 026
7 228
7 412
7 356
7 464
7 603
7 769
7 984
7 935
7 982
8 009
8 088
8 224
8 290
8 306
8 077
7 954
7 934
8 059
8 313
8 394
Other Non-Cash Items
178
(252)
(87)
33
(616)
(395)
(106)
(148)
(109)
26
(255)
(180)
(268)
(282)
(261)
(296)
(246)
(185)
(232)
(302)
(291)
366
428
431
501
(612)
(882)
(1 747)
(1 849)
(1 730)
(2 794)
(2 023)
(1 991)
(727)
403
449
262
(1 522)
(1 415)
(1 387)
(1 352)
Cash Taxes Paid
12 813
12 929
13 960
13 958
14 047
13 925
13 950
13 965
14 634
14 600
12 976
12 968
12 612
12 622
13 986
13 988
14 456
14 489
15 737
15 741
16 636
16 559
20 370
20 371
21 432
21 470
17 767
17 832
17 772
17 796
17 068
17 016
16 580
16 584
17 162
17 172
17 264
17 258
17 103
17 076
17 226
Cash Interest Paid
64
63
61
59
56
54
54
57
57
54
56
51
48
46
46
44
47
48
47
47
47
47
46
44
44
44
44
44
44
44
44
45
44
43
43
42
44
39
39
39
47
Change in Working Capital
(15 573)
(8 874)
(12 637)
(14 179)
(11 438)
(16 065)
(15 990)
(17 632)
(21 014)
(22 345)
(15 878)
(13 019)
(14 087)
(15 067)
(18 889)
(19 485)
(15 484)
(16 738)
(18 548)
(25 069)
(29 196)
(21 501)
(19 231)
(12 830)
(20 390)
(32 081)
(23 946)
(16 728)
(18 883)
(6 569)
(10 078)
(31 681)
(23 964)
(34 877)
(26 330)
(16 343)
(8 243)
345
(3 640)
(5 681)
(33 419)
Cash from Operating Activities
28 115
N/A
34 070
+21%
27 668
-19%
28 199
+2%
31 311
+11%
27 620
-12%
28 611
+4%
26 971
-6%
24 267
-10%
23 932
-1%
32 217
+35%
36 265
+13%
36 263
0%
36 152
0%
32 456
-10%
32 255
-1%
36 903
+14%
38 615
+5%
39 711
+3%
37 414
-6%
38 937
+4%
48 761
+25%
52 681
+8%
53 888
+2%
45 050
-16%
32 494
-28%
41 277
+27%
51 072
+24%
46 759
-8%
57 873
+24%
51 574
-11%
30 518
-41%
38 915
+28%
29 195
-25%
40 827
+40%
53 350
+31%
62 609
+17%
71 649
+14%
68 099
-5%
68 378
+0%
43 696
-36%
Investing Cash Flow
Capital Expenditures
(6 300)
(7 087)
(7 832)
(7 713)
(7 430)
(6 518)
(5 656)
(5 835)
(6 041)
(6 616)
(6 736)
(6 083)
(6 275)
(6 401)
(7 789)
(8 221)
(8 582)
(8 300)
(7 084)
(6 972)
(7 154)
(7 859)
(8 608)
(8 861)
(9 077)
(8 863)
(8 640)
(10 675)
(9 767)
(10 882)
(10 728)
(8 142)
(8 589)
(7 077)
(8 370)
(9 649)
(9 269)
(10 346)
(9 556)
(8 753)
(10 525)
Other Items
1 291
1 677
1 613
1 557
610
(717)
(723)
(728)
438
793
780
672
1 372
1 158
1 090
1 228
(2 693)
(2 796)
(2 781)
(2 868)
(55)
(75)
9
37
(96)
147
(88)
1 214
1 837
1 722
3 174
(766)
(1 295)
(1 278)
(2 448)
(1 918)
(1 886)
(11 127)
(11 214)
(9 118)
(8 979)
Cash from Investing Activities
(5 009)
N/A
(5 410)
-8%
(6 219)
-15%
(6 156)
+1%
(6 820)
-11%
(7 235)
-6%
(6 379)
+12%
(6 563)
-3%
(5 603)
+15%
(5 823)
-4%
(5 956)
-2%
(5 411)
+9%
(4 903)
+9%
(5 243)
-7%
(6 699)
-28%
(6 993)
-4%
(11 275)
-61%
(11 096)
+2%
(9 865)
+11%
(9 840)
+0%
(7 209)
+27%
(7 934)
-10%
(8 599)
-8%
(8 824)
-3%
(9 173)
-4%
(8 716)
+5%
(8 728)
0%
(9 461)
-8%
(7 930)
+16%
(9 160)
-16%
(7 554)
+18%
(8 908)
-18%
(9 884)
-11%
(8 355)
+15%
(10 818)
-29%
(11 567)
-7%
(11 155)
+4%
(21 473)
-92%
(20 770)
+3%
(17 871)
+14%
(19 504)
-9%
Financing Cash Flow
Net Issuance of Debt
0
(100)
0
0
0
(150)
419
(150)
(150)
0
0
0
0
(100)
0
(200)
(200)
(100)
0
0
0
0
0
0
0
0
0
0
0
0
0
(200)
(200)
(400)
0
(200)
(200)
0
0
(100)
(100)
Cash Paid for Dividends
(7 425)
(7 425)
(8 530)
(8 529)
(8 528)
(8 528)
(9 476)
(9 481)
(9 476)
(9 477)
(11 373)
(11 363)
(11 369)
(11 367)
(13 264)
(13 265)
(13 264)
(13 265)
(16 107)
(16 107)
(16 108)
(16 109)
(20 849)
(20 345)
(20 848)
(20 847)
(21 800)
(22 299)
(21 795)
(21 797)
(22 743)
(22 753)
(22 754)
(22 753)
(23 699)
(23 687)
(23 691)
(23 691)
(25 590)
(25 593)
(25 593)
Other
(7)
(55)
(71)
(70)
(63)
(64)
(55)
(56)
(56)
(55)
(61)
(61)
(59)
(61)
(103)
(105)
(106)
(105)
(115)
(112)
(112)
(112)
(140)
(140)
(139)
(141)
(160)
(160)
(160)
(160)
(154)
(154)
(155)
(154)
(147)
(148)
(148)
(148)
(195)
(195)
(196)
Cash from Financing Activities
(7 632)
N/A
(7 580)
+1%
(8 701)
-15%
(8 699)
+0%
(8 691)
+0%
(8 742)
-1%
(9 112)
-4%
(9 687)
-6%
(9 682)
+0%
(9 532)
+2%
(12 003)
-26%
(11 424)
+5%
(11 428)
0%
(11 528)
-1%
(13 467)
-17%
(13 570)
-1%
(13 570)
N/A
(13 470)
+1%
(16 322)
-21%
(16 219)
+1%
(16 220)
0%
(16 221)
0%
(20 989)
-29%
(20 485)
+2%
(20 987)
-2%
(20 988)
0%
(21 960)
-5%
(22 459)
-2%
(21 955)
+2%
(21 957)
0%
(22 897)
-4%
(23 107)
-1%
(23 109)
0%
(23 307)
-1%
(24 246)
-4%
(24 035)
+1%
(24 039)
0%
(23 839)
+1%
(25 785)
-8%
(25 888)
0%
(25 889)
0%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
19
(4)
(3)
0
(19)
2
1
0
(7)
1
0
(1)
6
0
1
0
(1)
2
1
0
2
2
4
16
(4)
(6)
(1)
(13)
3
2
(1)
(4)
Net Change in Cash
15 474
N/A
21 080
+36%
12 748
-40%
13 344
+5%
15 800
+18%
11 643
-26%
13 120
+13%
10 721
-18%
8 982
-16%
8 596
-4%
14 254
+66%
19 427
+36%
19 932
+3%
19 362
-3%
12 292
-37%
11 693
-5%
12 058
+3%
14 042
+16%
13 525
-4%
11 355
-16%
15 507
+37%
24 612
+59%
23 093
-6%
24 580
+6%
14 890
-39%
2 789
-81%
10 591
+280%
19 153
+81%
16 874
-12%
26 758
+59%
21 125
-21%
(1 493)
N/A
5 938
N/A
(2 471)
N/A
5 757
N/A
17 747
+208%
27 402
+54%
26 340
-4%
21 546
-18%
24 618
+14%
(1 701)
N/A
Free Cash Flow
Free Cash Flow
21 815
N/A
26 983
+24%
19 836
-26%
20 486
+3%
23 881
+17%
21 102
-12%
22 955
+9%
21 136
-8%
18 226
-14%
17 316
-5%
25 481
+47%
30 182
+18%
29 988
-1%
29 751
-1%
24 667
-17%
24 034
-3%
28 321
+18%
30 315
+7%
32 627
+8%
30 442
-7%
31 783
+4%
40 902
+29%
44 073
+8%
45 027
+2%
35 973
-20%
23 631
-34%
32 637
+38%
40 397
+24%
36 992
-8%
46 991
+27%
40 846
-13%
22 376
-45%
30 326
+36%
22 118
-27%
32 457
+47%
43 701
+35%
53 340
+22%
61 303
+15%
58 543
-5%
59 625
+2%
33 171
-44%

See Also

Discover More