Morningstar Japan KK
TSE:4765

Watchlist Manager
Morningstar Japan KK Logo
Morningstar Japan KK
TSE:4765
Watchlist
Price: 635 JPY 2.42% Market Closed
Market Cap: 56.9B JPY
Have any thoughts about
Morningstar Japan KK?
Write Note

Cash Flow Statement

Cash Flow Statement
Morningstar Japan KK

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
638
(68)
22
80
220
49
201
572
678
712
848
1 031
1 155
1 177
1 147
1 346
1 407
1 466
1 766
1 855
1 627
1 696
1 767
1 801
1 873
1 929
2 156
2 258
2 478
2 534
8 120
8 255
2 510
2 571
Depreciation & Amortization
113
9
15
(1)
26
(5)
24
111
113
115
140
157
149
144
140
148
155
162
175
170
166
185
236
295
384
478
516
540
562
575
551
472
505
564
Other Non-Cash Items
(95)
1
0
1
(26)
(2)
(6)
(85)
(101)
(91)
(82)
(75)
(133)
(102)
(4)
7
5
(13)
(199)
(229)
18
(8)
(113)
(187)
(326)
(374)
(383)
(361)
(339)
(377)
(6 270)
(6 296)
(398)
(366)
Cash Taxes Paid
395
15
11
57
68
85
95
246
258
289
334
373
392
458
461
433
445
474
518
765
772
512
527
525
529
480
423
581
661
183
75
2 687
2 689
540
Cash Interest Paid
2
(0)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
30
30
4
0
0
0
0
0
0
0
Change in Working Capital
(334)
30
49
(52)
(16)
(52)
(18)
(129)
(138)
(218)
(208)
(345)
(327)
(419)
(348)
(454)
(454)
(429)
(508)
(844)
(858)
(685)
(752)
(1 285)
(953)
(360)
(183)
(599)
(1 572)
(346)
208
6 186
6 145
(829)
Cash from Operating Activities
322
N/A
(29)
N/A
86
N/A
28
-68%
204
+635%
(10)
N/A
201
N/A
469
+134%
551
+18%
519
-6%
699
+35%
767
+10%
844
+10%
799
-5%
936
+17%
1 046
+12%
1 113
+6%
1 187
+7%
1 235
+4%
953
-23%
953
+0%
1 188
+25%
1 138
-4%
624
-45%
979
+57%
1 674
+71%
2 105
+26%
1 838
-13%
1 128
-39%
2 387
+112%
2 609
+9%
8 616
+230%
8 762
+2%
1 939
-78%
Investing Cash Flow
Capital Expenditures
(165)
19
67
3
(14)
(21)
(41)
(117)
(104)
(72)
(80)
(105)
(129)
(126)
(172)
(171)
(142)
(207)
(251)
(241)
(354)
(458)
(514)
(555)
(623)
(643)
(611)
(502)
(324)
(294)
(334)
(340)
(421)
(350)
Other Items
(191)
102
30
100
(100)
(40)
(40)
(377)
(287)
290
739
170
3 572
4 398
405
(118)
86
(4 014)
(3 328)
(447)
1 958
3 092
(1 500)
(1 742)
(926)
(1 175)
(556)
(29)
1 648
(1 401)
(3 138)
(4 683)
(5 072)
(404)
Cash from Investing Activities
(355)
N/A
121
N/A
97
-20%
103
+6%
(115)
N/A
(60)
+47%
(81)
-33%
(494)
-513%
(391)
+21%
219
N/A
659
+201%
65
-90%
3 442
+5 163%
4 272
+24%
233
-95%
(289)
N/A
(56)
+80%
(4 221)
-7 387%
(3 578)
+15%
(688)
+81%
1 604
N/A
2 635
+64%
(2 014)
N/A
(2 296)
-14%
(1 548)
+33%
(1 818)
-17%
(1 167)
+36%
(532)
+54%
1 324
N/A
(1 695)
N/A
(3 472)
-105%
(5 023)
-45%
(5 493)
-9%
(754)
+86%
Financing Cash Flow
Net Issuance of Common Stock
2
0
(4)
0
(4)
0
0
(59)
(144)
(119)
11
45
0
0
(241)
(240)
47
0
3
19
204
307
120
0
0
0
2 941
0
0
0
0
0
0
(0)
Net Issuance of Debt
(53)
(0)
9
9
8
19
19
0
0
0
(0)
(1)
(1)
(1)
0
(1)
(1)
(1)
(0)
0
0
0
0
1 000
2 000
1 000
(2 050)
(2 080)
(60)
(64)
(69)
(60)
(54)
(60)
Cash Paid for Dividends
(145)
(1)
(4)
(12)
(13)
(12)
(12)
(201)
(202)
(247)
(246)
(275)
(275)
(345)
(345)
(429)
(468)
(634)
(594)
(694)
(694)
(906)
(1 444)
(1 161)
(1 203)
(1 244)
(1 285)
(1 384)
(1 480)
(1 524)
(1 547)
(1 883)
(1 906)
(1 928)
Other
(3)
6
6
(1)
(1)
(1)
15
7
(8)
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
(0)
3
0
3
0
(609)
(618)
(274)
(454)
(189)
0
Cash from Financing Activities
(199)
N/A
5
N/A
7
+58%
(3)
N/A
(6)
-73%
11
N/A
26
+139%
(253)
N/A
(354)
-40%
(366)
-4%
(236)
+36%
(231)
+2%
(276)
-20%
(346)
-25%
(587)
-70%
(669)
-14%
(422)
+37%
(589)
-39%
(591)
0%
(675)
-14%
(490)
+27%
(599)
-22%
(1 325)
-121%
(161)
+88%
800
N/A
(241)
N/A
(391)
-63%
(520)
-33%
(2 149)
-313%
(2 207)
-3%
(1 889)
+14%
(2 397)
-27%
(2 149)
+10%
(1 988)
+8%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
1
(1)
(1)
0
5
14
12
4
(1)
(1)
1
0
(1)
(0)
0
0
(1)
(25)
(9)
12
(11)
9
(31)
(124)
61
154
32
35
Net Change in Cash
(233)
N/A
97
N/A
190
+96%
127
-33%
83
-35%
(60)
N/A
147
N/A
(279)
N/A
(195)
+30%
371
N/A
1 127
+204%
616
-45%
4 022
+553%
4 729
+18%
582
-88%
88
-85%
635
+625%
(3 622)
N/A
(2 936)
+19%
(410)
+86%
2 067
N/A
3 224
+56%
(2 202)
N/A
(1 858)
+16%
222
N/A
(373)
N/A
535
N/A
795
+48%
272
-66%
(1 639)
N/A
(2 691)
-64%
1 348
N/A
1 153
-15%
(767)
N/A
Free Cash Flow
Free Cash Flow
157
N/A
(9)
N/A
153
N/A
31
-80%
190
+511%
(31)
N/A
160
N/A
352
+120%
447
+27%
447
0%
619
+38%
662
+7%
714
+8%
673
-6%
764
+14%
875
+14%
970
+11%
980
+1%
984
+0%
712
-28%
599
-16%
730
+22%
623
-15%
69
-89%
356
+414%
1 030
+189%
1 494
+45%
1 336
-11%
805
-40%
2 093
+160%
2 275
+9%
8 276
+264%
8 341
+1%
1 590
-81%

See Also

Discover More