Rakuten Group Inc
TSE:4755

Watchlist Manager
Rakuten Group Inc Logo
Rakuten Group Inc
TSE:4755
Watchlist
Price: 784 JPY 0.24% Market Closed
Market Cap: 1.7T JPY

Intrinsic Value

The intrinsic value of one Rakuten Group Inc stock under the Base Case scenario is 1 473.11 JPY. Compared to the current market price of 784 JPY, Rakuten Group Inc is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 473.11 JPY
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rakuten Group Inc

Rakuten Group Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Rakuten Group Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Rakuten Group Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Rakuten Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rakuten Group Inc

Current Assets 6.6T
Cash & Short-Term Investments 6.2T
Receivables 421.6B
Non-Current Assets 19.9T
Long-Term Investments 8.7T
PP&E 1.2T
Intangibles 1.1T
Other Non-Current Assets 8.9T
Efficiency

Free Cash Flow Analysis
Rakuten Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rakuten Group Inc

Revenue
2.3T JPY
Cost of Revenue
-2.3T JPY
Gross Profit
-24.6B JPY
Operating Expenses
1.4B JPY
Operating Income
-23.2B JPY
Other Expenses
-139.3B JPY
Net Income
-162.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rakuten Group Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
33/100
Profitability
Score

Rakuten Group Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rakuten Group Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
High D/E
30/100
Solvency
Score

Rakuten Group Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rakuten Group Inc

Wall Street analysts forecast Rakuten Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Rakuten Group Inc is 1 068.41 JPY with a low forecast of 909 JPY and a high forecast of 1 266.3 JPY.

Lowest
Price Target
909 JPY
16% Upside
Average
Price Target
1 068.41 JPY
36% Upside
Highest
Price Target
1 266.3 JPY
62% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Rakuten Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos
What is the Intrinsic Value of one Rakuten Group Inc stock?

The intrinsic value of one Rakuten Group Inc stock under the Base Case scenario is 1 473.11 JPY.

Is Rakuten Group Inc stock undervalued or overvalued?

Compared to the current market price of 784 JPY, Rakuten Group Inc is Undervalued by 47%.

Back to Top