Rakuten Group Inc
TSE:4755

Watchlist Manager
Rakuten Group Inc Logo
Rakuten Group Inc
TSE:4755
Watchlist
Price: 891.9 JPY 1.78% Market Closed
Market Cap: 1.9T JPY
Have any thoughts about
Rakuten Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one Rakuten Group Inc stock under the Base Case scenario is 1 512.28 JPY. Compared to the current market price of 891.9 JPY, Rakuten Group Inc is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 512.28 JPY
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rakuten Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Rakuten Group Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Rakuten Group Inc?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Rakuten Group Inc

Provide an overview of the primary business activities
of Rakuten Group Inc.

What unique competitive advantages
does Rakuten Group Inc hold over its rivals?

What risks and challenges
does Rakuten Group Inc face in the near future?

Summarize the latest earnings call
of Rakuten Group Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rakuten Group Inc.

Provide P/S
for Rakuten Group Inc.

Provide P/E
for Rakuten Group Inc.

Provide P/OCF
for Rakuten Group Inc.

Provide P/FCFE
for Rakuten Group Inc.

Provide P/B
for Rakuten Group Inc.

Provide EV/S
for Rakuten Group Inc.

Provide EV/GP
for Rakuten Group Inc.

Provide EV/EBITDA
for Rakuten Group Inc.

Provide EV/EBIT
for Rakuten Group Inc.

Provide EV/OCF
for Rakuten Group Inc.

Provide EV/FCFF
for Rakuten Group Inc.

Provide EV/IC
for Rakuten Group Inc.

Show me price targets
for Rakuten Group Inc made by professional analysts.

What are the Revenue projections
for Rakuten Group Inc?

How accurate were the past Revenue estimates
for Rakuten Group Inc?

What are the Net Income projections
for Rakuten Group Inc?

How accurate were the past Net Income estimates
for Rakuten Group Inc?

What are the EPS projections
for Rakuten Group Inc?

How accurate were the past EPS estimates
for Rakuten Group Inc?

What are the EBIT projections
for Rakuten Group Inc?

How accurate were the past EBIT estimates
for Rakuten Group Inc?

Compare the revenue forecasts
for Rakuten Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rakuten Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rakuten Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rakuten Group Inc compared to its peers.

Compare the P/E ratios
of Rakuten Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Rakuten Group Inc with its peers.

Analyze the financial leverage
of Rakuten Group Inc compared to its main competitors.

Show all profitability ratios
for Rakuten Group Inc.

Provide ROE
for Rakuten Group Inc.

Provide ROA
for Rakuten Group Inc.

Provide ROIC
for Rakuten Group Inc.

Provide ROCE
for Rakuten Group Inc.

Provide Gross Margin
for Rakuten Group Inc.

Provide Operating Margin
for Rakuten Group Inc.

Provide Net Margin
for Rakuten Group Inc.

Provide FCF Margin
for Rakuten Group Inc.

Show all solvency ratios
for Rakuten Group Inc.

Provide D/E Ratio
for Rakuten Group Inc.

Provide D/A Ratio
for Rakuten Group Inc.

Provide Interest Coverage Ratio
for Rakuten Group Inc.

Provide Altman Z-Score Ratio
for Rakuten Group Inc.

Provide Quick Ratio
for Rakuten Group Inc.

Provide Current Ratio
for Rakuten Group Inc.

Provide Cash Ratio
for Rakuten Group Inc.

What is the historical Revenue growth
over the last 5 years for Rakuten Group Inc?

What is the historical Net Income growth
over the last 5 years for Rakuten Group Inc?

What is the current Free Cash Flow
of Rakuten Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rakuten Group Inc.

Business Breakdown

Rakuten Group Inc., often referred to as Japan's "Amazon," has carved out a significant niche in the global e-commerce landscape since its inception in 1997. Founded by Hiroshi Mikitani, the company began as an online marketplace and has evolved into a diverse conglomerate with ventures spanning e-commerce, digital content, and financial services. With its innovative approach to customer loyalty through the Rakuten Ecosystem—a suite of services that rewards users for their purchases—Rakuten has successfully built a loyal customer base. This ecosystem not only enhances user engagement but also enables the company to leverage its data analytics capabilities for personalized marketing, effectiv...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rakuten Group Inc

Current Assets 6.3T
Cash & Short-Term Investments 5.9T
Receivables 344.1B
Non-Current Assets 18.5T
Long-Term Investments 7.9T
PP&E 1.2T
Intangibles 1.1T
Other Non-Current Assets 8.3T
Current Liabilities 988.2B
Accounts Payable 367.6B
Other Current Liabilities 620.6B
Non-Current Liabilities 23T
Long-Term Debt 4.8T
Other Non-Current Liabilities 18.1T
Efficiency

Earnings Waterfall
Rakuten Group Inc

Revenue
2.1T JPY
Cost of Revenue
-2.2T JPY
Gross Profit
-84B JPY
Operating Expenses
-8.7B JPY
Operating Income
-92.7B JPY
Other Expenses
-182.7B JPY
Net Income
-275.5B JPY

Free Cash Flow Analysis
Rakuten Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter of 2023, Rakuten achieved record revenues of JPY 566.7 billion, up 9.3% year-over-year, with Rakuten Mobile contributing 40% to growth. The non-GAAP operating income improved to JPY 12.3 billion, while consolidated EBITDA soared by 159.1% to JPY 92.2 billion. Customer support costs were significantly reduced by 31% through AI enhancements. Notably, mobile subscribers reached 8.12 million as average revenue per user (ARPU) aimed for JPY 3,000. With anticipated revenue growth across all segments, Rakuten is targeting profitability in mobile operations by 2024 and an overall profit in 2025.

What is Earnings Call?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Rakuten Group Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROIC is Increasing
Positive 1-Year Revenue Growth
30/100
Profitability
Score

Rakuten Group Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Rakuten Group Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Negative Net Debt
Long-Term Solvency
High D/E
30/100
Solvency
Score

Rakuten Group Inc's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Rakuten Group Inc

Wall Street analysts forecast Rakuten Group Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Rakuten Group Inc is 1 109.39 JPY with a low forecast of 909 JPY and a high forecast of 1 680 JPY.

Lowest
Price Target
909 JPY
2% Upside
Average
Price Target
1 109.39 JPY
24% Upside
Highest
Price Target
1 680 JPY
88% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Rakuten Group Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Rakuten Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

News

Other Videos

Profile

Rakuten Group Inc Logo
Rakuten Group Inc

Country

Japan

Industry

Retail

Market Cap

1.9T JPY

Dividend Yield

0%

Description

Rakuten Group, Inc. engages in the business of Internet services. The company is headquartered in Setagaya, Tokyo-To and currently employs 28,261 full-time employees. The company went IPO on 2000-04-19. The firm operates through three business segments. The Internet Service segment is mainly engaged in the operation of Internet shopping mall Website Rakuten Market and other electronic commerce (EC) Websites, online cashback Websites, travel reservation Websites, portal Websites. The segment is also involved in the sale of advertisements on these Websites, as well as the operation of professional sports facilities. The FinTech segment is engaged in the provision of banking and securities services via the Internet, credit cards related services, life insurance services, insurance services and electronic money services. The Mobile segment is engaged in the provision of communication services and messaging services, as well as operation of digital content Websites. The firm also operates marketing support busines, Rakuten delivery business and real-time takeout business.

Contact

TOKYO-TO
Setagaya
Rakuten Crimson House, 1-14-1, Tamagawa
+815055816910.0
corp.rakuten.co.jp

IPO

2000-04-19

Employees

28 261

Officers

Founder, Chairman, President & CEO
Mr. Hiroshi Mikitani
Group Executive VP, COO & Director
Mr. Kentaro Hyakuno
Group Executive VP, CFO & Director
Mr. Kenji Hirose
Group Senior Managing Executive Officer, Chief Information Officer & CTO
Akihito Kurozumi
Executive Officer & GM of Investor Relations Department
Kyoko Altman
Group Managing Executive Officer & Chief Compliance Officer
Tomotaka Torin
Show More
Group Executive VP & Chief Marketing Officer
Ms. Naho Kono
Chief Well-Being Officer & Group Managing Executive Officer
Mr. Masatada Kobayashi
Group Exec. VP, Chief of Staff to the CEO & Group Exec. VP of Special Project Division
Mr. Yasufumi Hirai
Group Executive VP, Senior VP of FinTech Group Co. and President of Investment & Incubation Company
Mr. Hiroshi Takasawa
Show Less

See Also

Discover More
What is the Intrinsic Value of one Rakuten Group Inc stock?

The intrinsic value of one Rakuten Group Inc stock under the Base Case scenario is 1 512.28 JPY.

Is Rakuten Group Inc stock undervalued or overvalued?

Compared to the current market price of 891.9 JPY, Rakuten Group Inc is Undervalued by 41%.

Back to Top