Rakuten Group Inc
TSE:4755
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
540.4
1 067.5
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Rakuten Group Inc
Revenue
|
2.1T
JPY
|
Cost of Revenue
|
-2.2T
JPY
|
Gross Profit
|
-84B
JPY
|
Operating Expenses
|
-8.7B
JPY
|
Operating Income
|
-92.7B
JPY
|
Other Expenses
|
-182.7B
JPY
|
Net Income
|
-275.5B
JPY
|
Income Statement
Rakuten Group Inc
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
554 290
N/A
|
573 059
+3%
|
598 565
+4%
|
619 121
+3%
|
653 969
+6%
|
689 060
+5%
|
713 555
+4%
|
735 036
+3%
|
750 455
+2%
|
758 201
+1%
|
781 916
+3%
|
813 693
+4%
|
853 100
+5%
|
899 036
+5%
|
944 474
+5%
|
974 268
+3%
|
1 016 545
+4%
|
1 058 327
+4%
|
1 101 480
+4%
|
1 139 903
+3%
|
1 175 963
+3%
|
1 216 931
+3%
|
1 263 932
+4%
|
1 315 081
+4%
|
1 356 056
+3%
|
1 398 341
+3%
|
1 455 538
+4%
|
1 515 608
+4%
|
1 570 441
+4%
|
2 409 593
+53%
|
1 681 757
-30%
|
2 521 042
+50%
|
2 575 355
+2%
|
1 845 891
-28%
|
1 920 894
+4%
|
1 966 386
+2%
|
2 007 080
+2%
|
2 054 409
+2%
|
2 071 315
+1%
|
2 109 304
+2%
|
2 149 423
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(453 994)
|
(469 802)
|
(200 995)
|
(511 345)
|
(542 481)
|
(576 025)
|
(249 861)
|
(627 220)
|
(642 569)
|
(651 027)
|
(279 194)
|
(707 016)
|
(744 845)
|
(790 790)
|
(374 263)
|
(869 941)
|
(919 459)
|
(975 959)
|
(459 886)
|
(1 084 606)
|
(1 138 786)
|
(1 189 028)
|
(571 957)
|
(1 341 160)
|
(1 418 043)
|
(1 496 625)
|
(750 436)
|
(1 686 594)
|
(1 773 229)
|
(2 783 743)
|
(919 013)
|
(2 974 021)
|
(3 045 305)
|
(2 186 518)
|
(995 566)
|
(2 263 284)
|
(2 270 921)
|
(2 280 862)
|
(960 715)
|
(2 226 955)
|
(2 233 457)
|
|
Gross Profit |
100 296
N/A
|
103 257
+3%
|
397 570
+285%
|
107 776
-73%
|
111 488
+3%
|
113 035
+1%
|
463 694
+310%
|
107 816
-77%
|
107 886
+0%
|
107 174
-1%
|
502 722
+369%
|
106 677
-79%
|
108 255
+1%
|
108 246
0%
|
570 211
+427%
|
104 327
-82%
|
97 086
-7%
|
82 368
-15%
|
641 594
+679%
|
55 297
-91%
|
37 177
-33%
|
27 903
-25%
|
691 975
+2 380%
|
(26 079)
N/A
|
(61 987)
-138%
|
(98 284)
-59%
|
705 102
N/A
|
(170 986)
N/A
|
(202 788)
-19%
|
(374 150)
-85%
|
762 744
N/A
|
(452 979)
N/A
|
(469 950)
-4%
|
(340 627)
+28%
|
925 328
N/A
|
(296 898)
N/A
|
(263 841)
+11%
|
(226 453)
+14%
|
1 110 600
N/A
|
(117 651)
N/A
|
(84 034)
+29%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(12 852)
|
(10 917)
|
(291 037)
|
5 098
|
5 422
|
3 204
|
(354 495)
|
(18 828)
|
(19 191)
|
(19 772)
|
(399 727)
|
(11 088)
|
(10 422)
|
14 757
|
(463 209)
|
32 699
|
73 312
|
38 552
|
(564 184)
|
44 788
|
3 264
|
15 116
|
(694 482)
|
(605)
|
924
|
(3 033)
|
(835 646)
|
(4 060)
|
(6 482)
|
446
|
(1 051 645)
|
(7 400)
|
(5 412)
|
(15 365)
|
(1 269 358)
|
(7 495)
|
(11 155)
|
(7 967)
|
(1 285 747)
|
(11 597)
|
(8 707)
|
|
Selling, General & Administrative |
0
|
0
|
(260 144)
|
0
|
0
|
0
|
(311 018)
|
0
|
0
|
0
|
(353 612)
|
0
|
0
|
0
|
(408 911)
|
0
|
0
|
0
|
(495 438)
|
0
|
0
|
0
|
(588 575)
|
0
|
0
|
0
|
(677 688)
|
0
|
0
|
0
|
(850 053)
|
0
|
0
|
0
|
(983 680)
|
0
|
0
|
0
|
(959 828)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(30 140)
|
0
|
0
|
0
|
(40 122)
|
0
|
0
|
0
|
(44 257)
|
0
|
0
|
0
|
(54 376)
|
0
|
0
|
0
|
(72 429)
|
0
|
0
|
0
|
(106 370)
|
0
|
0
|
0
|
(151 506)
|
0
|
0
|
0
|
(197 353)
|
0
|
0
|
0
|
(275 611)
|
0
|
0
|
0
|
(314 416)
|
0
|
0
|
|
Other Operating Expenses |
(12 852)
|
(10 917)
|
(753)
|
5 098
|
5 422
|
3 204
|
(3 355)
|
(18 828)
|
(19 191)
|
(19 772)
|
(1 858)
|
(11 088)
|
(10 422)
|
14 757
|
78
|
32 699
|
73 312
|
38 552
|
3 683
|
44 788
|
3 264
|
15 116
|
463
|
(605)
|
924
|
(3 033)
|
(6 452)
|
(4 060)
|
(6 482)
|
446
|
(4 239)
|
(7 400)
|
(5 412)
|
(15 365)
|
(10 067)
|
(7 495)
|
(11 155)
|
(7 967)
|
(11 503)
|
(11 597)
|
(8 707)
|
|
Operating Income |
87 444
N/A
|
92 340
+6%
|
106 533
+15%
|
112 874
+6%
|
116 910
+4%
|
116 239
-1%
|
109 199
-6%
|
88 988
-19%
|
88 695
0%
|
87 402
-1%
|
102 995
+18%
|
95 589
-7%
|
97 833
+2%
|
123 003
+26%
|
107 002
-13%
|
137 026
+28%
|
170 398
+24%
|
120 920
-29%
|
77 410
-36%
|
100 085
+29%
|
40 441
-60%
|
43 019
+6%
|
(2 507)
N/A
|
(26 684)
-964%
|
(61 063)
-129%
|
(101 317)
-66%
|
(130 544)
-29%
|
(175 046)
-34%
|
(209 270)
-20%
|
(373 704)
-79%
|
(288 901)
+23%
|
(460 379)
-59%
|
(475 362)
-3%
|
(355 992)
+25%
|
(344 030)
+3%
|
(304 393)
+12%
|
(274 996)
+10%
|
(234 420)
+15%
|
(175 147)
+25%
|
(129 248)
+26%
|
(92 741)
+28%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(1 439)
|
(1 728)
|
1 209
|
(2 031)
|
(2 323)
|
(2 735)
|
1 003
|
(3 183)
|
(3 160)
|
(3 537)
|
(4 758)
|
(5 543)
|
(7 587)
|
(10 502)
|
(6 113)
|
(11 236)
|
(9 635)
|
(4 513)
|
14 033
|
(4 050)
|
4 605
|
(108 054)
|
(109 744)
|
(120 633)
|
(135 341)
|
(61 357)
|
(50 837)
|
(55 493)
|
(54 168)
|
30 866
|
33 248
|
22 797
|
3 661
|
(57 545)
|
(51 294)
|
(47 116)
|
(52 934)
|
(56 961)
|
(71 822)
|
(85 682)
|
(86 219)
|
|
Non-Reccuring Items |
0
|
0
|
(3 269)
|
0
|
0
|
0
|
(18 026)
|
0
|
0
|
0
|
(23 441)
|
0
|
0
|
0
|
37 508
|
0
|
0
|
40 190
|
74 242
|
155 904
|
144 530
|
99 101
|
67 975
|
(45 529)
|
1 240
|
576
|
30 988
|
83 567
|
57 079
|
101 693
|
48 542
|
33 737
|
52 485
|
13 989
|
(19 650)
|
1 821
|
16 227
|
16 365
|
28 863
|
52 981
|
34 593
|
|
Total Other Income |
0
|
0
|
(228)
|
0
|
0
|
0
|
(189)
|
0
|
0
|
0
|
(338)
|
0
|
0
|
0
|
(315)
|
0
|
0
|
0
|
(262)
|
0
|
0
|
0
|
(282)
|
0
|
0
|
0
|
(623)
|
177
|
177
|
(5 106)
|
(5 519)
|
(5 108)
|
(21 654)
|
(19 577)
|
(638)
|
(18 928)
|
(4 329)
|
(1 264)
|
365
|
(4 858)
|
5 945
|
|
Pre-Tax Income |
86 005
N/A
|
90 612
+5%
|
104 245
+15%
|
110 843
+6%
|
114 587
+3%
|
113 504
-1%
|
91 987
-19%
|
85 805
-7%
|
85 535
0%
|
83 865
-2%
|
74 458
-11%
|
90 046
+21%
|
90 246
+0%
|
112 501
+25%
|
138 082
+23%
|
125 790
-9%
|
160 763
+28%
|
156 597
-3%
|
165 423
+6%
|
251 939
+52%
|
189 576
-25%
|
34 066
-82%
|
(44 558)
N/A
|
(192 846)
-333%
|
(195 164)
-1%
|
(162 098)
+17%
|
(151 016)
+7%
|
(146 795)
+3%
|
(206 182)
-40%
|
(246 251)
-19%
|
(212 630)
+14%
|
(408 953)
-92%
|
(440 870)
-8%
|
(419 125)
+5%
|
(415 612)
+1%
|
(368 616)
+11%
|
(316 032)
+14%
|
(276 280)
+13%
|
(217 741)
+21%
|
(166 807)
+23%
|
(138 422)
+17%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(44 971)
|
(41 213)
|
(33 142)
|
(41 643)
|
(39 116)
|
(42 583)
|
(47 707)
|
(43 725)
|
(42 003)
|
(37 777)
|
(36 023)
|
(38 671)
|
(38 541)
|
(45 857)
|
(27 594)
|
(22 915)
|
(25 997)
|
(10 947)
|
(23 534)
|
(22 636)
|
(12 298)
|
(14 647)
|
11 490
|
19 547
|
34 369
|
71 378
|
35 178
|
29 132
|
40 221
|
19 707
|
76 804
|
128 666
|
115 237
|
116 288
|
35 368
|
2 180
|
(18 687)
|
(41 487)
|
(111 794)
|
(115 949)
|
(115 245)
|
|
Income from Continuing Operations |
41 034
|
49 399
|
71 103
|
69 200
|
75 471
|
70 921
|
44 280
|
42 080
|
43 532
|
46 088
|
38 435
|
51 375
|
51 705
|
66 644
|
110 488
|
102 875
|
134 766
|
145 650
|
141 889
|
229 303
|
177 278
|
19 419
|
(33 068)
|
(173 299)
|
(160 795)
|
(90 720)
|
(115 838)
|
(117 663)
|
(165 961)
|
(226 544)
|
(135 826)
|
(280 287)
|
(325 633)
|
(302 837)
|
(380 244)
|
(366 436)
|
(334 719)
|
(317 767)
|
(329 535)
|
(282 756)
|
(253 667)
|
|
Income to Minority Interest |
(664)
|
(515)
|
(489)
|
(504)
|
(171)
|
25
|
156
|
247
|
117
|
22
|
(6)
|
28
|
54
|
103
|
97
|
71
|
26
|
211
|
393
|
539
|
731
|
823
|
1 180
|
1 111
|
1 173
|
1 478
|
1 639
|
1 997
|
2 166
|
2 830
|
1 998
|
3 109
|
3 545
|
3 181
|
3 027
|
2 397
|
(1 533)
|
(5 474)
|
(9 938)
|
(16 544)
|
(21 783)
|
|
Net Income (Common) |
40 370
N/A
|
48 884
+21%
|
70 614
+44%
|
68 696
-3%
|
75 300
+10%
|
70 946
-6%
|
44 436
-37%
|
42 327
-5%
|
43 649
+3%
|
46 110
+6%
|
38 429
-17%
|
51 403
+34%
|
51 759
+1%
|
66 747
+29%
|
110 585
+66%
|
102 946
-7%
|
134 792
+31%
|
145 861
+8%
|
142 282
-2%
|
229 842
+62%
|
178 009
-23%
|
20 242
-89%
|
(31 888)
N/A
|
(172 188)
-440%
|
(159 622)
+7%
|
(89 242)
+44%
|
(114 199)
-28%
|
(115 666)
-1%
|
(163 795)
-42%
|
(223 714)
-37%
|
(133 828)
+40%
|
(277 178)
-107%
|
(322 088)
-16%
|
(299 656)
+7%
|
(377 217)
-26%
|
(364 039)
+3%
|
(336 252)
+8%
|
(323 241)
+4%
|
(339 473)
-5%
|
(299 300)
+12%
|
(275 450)
+8%
|
|
EPS (Diluted) |
30.41
N/A
|
36.81
+21%
|
53.17
+44%
|
51.57
-3%
|
56.36
+9%
|
49.47
-12%
|
32.09
-35%
|
29.55
-8%
|
30.46
+3%
|
32.06
+5%
|
26.74
-17%
|
35.94
+34%
|
36.81
+2%
|
48.5
+32%
|
79.28
+63%
|
75.8
-4%
|
99.18
+31%
|
106.93
+8%
|
104.38
-2%
|
168.04
+61%
|
131.53
-22%
|
14.94
-89%
|
-23.55
N/A
|
-126.9
-439%
|
-115.32
+9%
|
-65.59
+43%
|
-84
-28%
|
-84.48
-1%
|
-103.84
-23%
|
-148.22
-43%
|
-87.62
+41%
|
-175.13
-100%
|
-203.06
-16%
|
-188.66
+7%
|
-237.73
-26%
|
-228.76
+4%
|
-188.98
+17%
|
-151.08
+20%
|
-177.27
-17%
|
-139.65
+21%
|
-128.29
+8%
|