CyberAgent Inc
TSE:4751

Watchlist Manager
CyberAgent Inc Logo
CyberAgent Inc
TSE:4751
Watchlist
Price: 1 008.5 JPY -0.44% Market Closed
Market Cap: 510.6B JPY
Have any thoughts about
CyberAgent Inc?
Write Note

Relative Value

The Relative Value of one CyberAgent Inc stock under the Base Case scenario is 1 161.46 JPY. Compared to the current market price of 1 008.5 JPY, CyberAgent Inc is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 161.46 JPY
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
70
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
Forward
0.6
vs History
66
vs Industry
11
Median 3Y
31.8
Median 5Y
50
Industry
17.3
Forward
20.9
vs History
76
vs Industry
22
Median 3Y
17.2
Median 5Y
21.9
Industry
11.4
vs History
42
vs Industry
20
Median 3Y
9.3
Median 5Y
11.6
Industry
15.9
vs History
88
vs Industry
20
Median 3Y
4
Median 5Y
4.7
Industry
1.7
vs History
90
vs Industry
73
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5
Forward
0.4
vs History
90
vs Industry
57
Median 3Y
2.1
Median 5Y
2.2
Industry
3.3
vs History
74
vs Industry
31
Median 3Y
7.5
Median 5Y
8.9
Industry
8.7
Forward
6.7
vs History
71
vs Industry
29
Median 3Y
9
Median 5Y
10.8
Industry
12
vs History
80
vs Industry
28
Median 3Y
12.6
Median 5Y
17.3
Industry
10.5
vs History
41
vs Industry
8
Median 3Y
5.4
Median 5Y
6.5
Industry
13.2
vs History
90
vs Industry
32
Median 3Y
2.7
Median 5Y
3.8
Industry
1.4

Multiples Across Competitors

Competitors Multiples
CyberAgent Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
CyberAgent Inc
TSE:4751
510.6B JPY 0.6 31.4 7.1 8.8
FR
Publicis Groupe SA
PAR:PUB
25.7B EUR 1.7 17.6 9.4 13.2
US
Omnicom Group Inc
NYSE:OMC
20B USD 1.3 13.7 8.9 9.8
UK
Informa PLC
LSE:INF
11.7B GBP 3.5 37.5 14.3 25.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
101.1B CNY 8.1 19.5 17.5 17.5
UK
WPP PLC
LSE:WPP
9B GBP 0.6 44.2 7 19
US
Interpublic Group of Companies Inc
NYSE:IPG
11.2B USD 1 13.9 7.3 8.5
JP
Dentsu Group Inc
TSE:4324
971.8B JPY 0.7 -31.2 5.9 10.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
25.8B CNY 0.4 -535.1 -100.9 -100.9
FR
JCDecaux SA
OTC:JCDXF
3.2B USD 0.9 11.5 4.1 12
FR
JCDecaux SE
PAR:DEC
3.1B EUR 0.9 11.6 4.1 12.1

See Also

Discover More
Back to Top