USS Co Ltd
TSE:4732

Watchlist Manager
USS Co Ltd Logo
USS Co Ltd
TSE:4732
Watchlist
Price: 1 404 JPY 1.59% Market Closed
Market Cap: 678.4B JPY
Have any thoughts about
USS Co Ltd?
Write Note

Intrinsic Value

The intrinsic value of one USS Co Ltd stock under the Base Case scenario is 1 105.63 JPY. Compared to the current market price of 1 404 JPY, USS Co Ltd is Overvalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 105.63 JPY
Overvaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
USS Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for USS Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about USS Co Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
USS Co Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about USS Co Ltd

Provide an overview of the primary business activities
of USS Co Ltd.

What unique competitive advantages
does USS Co Ltd hold over its rivals?

What risks and challenges
does USS Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for USS Co Ltd.

Provide P/S
for USS Co Ltd.

Provide P/E
for USS Co Ltd.

Provide P/OCF
for USS Co Ltd.

Provide P/FCFE
for USS Co Ltd.

Provide P/B
for USS Co Ltd.

Provide EV/S
for USS Co Ltd.

Provide EV/GP
for USS Co Ltd.

Provide EV/EBITDA
for USS Co Ltd.

Provide EV/EBIT
for USS Co Ltd.

Provide EV/OCF
for USS Co Ltd.

Provide EV/FCFF
for USS Co Ltd.

Provide EV/IC
for USS Co Ltd.

Show me price targets
for USS Co Ltd made by professional analysts.

What are the Revenue projections
for USS Co Ltd?

How accurate were the past Revenue estimates
for USS Co Ltd?

What are the Net Income projections
for USS Co Ltd?

How accurate were the past Net Income estimates
for USS Co Ltd?

What are the EPS projections
for USS Co Ltd?

How accurate were the past EPS estimates
for USS Co Ltd?

What are the EBIT projections
for USS Co Ltd?

How accurate were the past EBIT estimates
for USS Co Ltd?

Compare the revenue forecasts
for USS Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of USS Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of USS Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of USS Co Ltd compared to its peers.

Compare the P/E ratios
of USS Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing USS Co Ltd with its peers.

Analyze the financial leverage
of USS Co Ltd compared to its main competitors.

Show all profitability ratios
for USS Co Ltd.

Provide ROE
for USS Co Ltd.

Provide ROA
for USS Co Ltd.

Provide ROIC
for USS Co Ltd.

Provide ROCE
for USS Co Ltd.

Provide Gross Margin
for USS Co Ltd.

Provide Operating Margin
for USS Co Ltd.

Provide Net Margin
for USS Co Ltd.

Provide FCF Margin
for USS Co Ltd.

Show all solvency ratios
for USS Co Ltd.

Provide D/E Ratio
for USS Co Ltd.

Provide D/A Ratio
for USS Co Ltd.

Provide Interest Coverage Ratio
for USS Co Ltd.

Provide Altman Z-Score Ratio
for USS Co Ltd.

Provide Quick Ratio
for USS Co Ltd.

Provide Current Ratio
for USS Co Ltd.

Provide Cash Ratio
for USS Co Ltd.

What is the historical Revenue growth
over the last 5 years for USS Co Ltd?

What is the historical Net Income growth
over the last 5 years for USS Co Ltd?

What is the current Free Cash Flow
of USS Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for USS Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
USS Co Ltd

Current Assets 142.9B
Cash & Short-Term Investments 105.6B
Receivables 27B
Other Current Assets 10.3B
Non-Current Assets 122.6B
PP&E 98.5B
Intangibles 12.7B
Other Non-Current Assets 11.4B
Current Liabilities 57.8B
Accounts Payable 601m
Short-Term Debt 150m
Other Current Liabilities 57.1B
Non-Current Liabilities 12.2B
Long-Term Debt 2.2B
Other Non-Current Liabilities 10.1B
Efficiency

Earnings Waterfall
USS Co Ltd

Revenue
99.3B JPY
Cost of Revenue
-38.7B JPY
Gross Profit
60.6B JPY
Operating Expenses
-10.2B JPY
Operating Income
50.4B JPY
Other Expenses
-16.4B JPY
Net Income
34.1B JPY

Free Cash Flow Analysis
USS Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

USS Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

71/100
Profitability
Score

USS Co Ltd's profitability score is 71/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

USS Co Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

95/100
Solvency
Score

USS Co Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
USS Co Ltd

Wall Street analysts forecast USS Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for USS Co Ltd is 1 526.6 JPY with a low forecast of 1 363.5 JPY and a high forecast of 1 659 JPY.

Lowest
Price Target
1 363.5 JPY
3% Downside
Average
Price Target
1 526.6 JPY
9% Upside
Highest
Price Target
1 659 JPY
18% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for USS Co Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for USS Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

USS Co Ltd Logo
USS Co Ltd

Country

Japan

Industry

Retail

Market Cap

674.5B JPY

Dividend Yield

2.92%

Description

USS Co., Ltd. engages in the automobile auction business. The company is headquartered in Tokai-Shi, Aichi-Ken and currently employs 1,109 full-time employees. The firm operates in two business segments. The Auto Auction segment is engaged in the operation of auto auctions with used car dealers as members, the management of motorcycle auctions with used motorcycle dealers as members, the provision of auto auction connection services by satellite TV line and Internet, the provision of used car information services, the land transportation agency of exhibited cars and successful cars of auto auction, as well as the provision of financial services for auto auction members. The Used Automobile Purchase and Sale segment is engaged in the purchase and sale of used cars and accident-affected vehicles. The other business is engaged in the recycling of used vehicles, the provision of agency services for used vehicles, the sale of solar power generation systems and rental cars, as well as production and sale of recycled plastics.

Contact

AICHI-KEN
Tokai-shi
507-20, Shimpo-machi
+81526891129.0
www.ussnet.co.jp

IPO

1999-09-10

Employees

1 109

Officers

Chairman & CEO
Mr. Yukihiro Ando
President, COO & Representative Director
Mr. Dai Seta
Executive VP, GM & Director
Mr. Masafumi Yamanaka
Junior MD & Director
Mr. Hiromitsu Ikeda
Executive Officer
Mr. Hiroshi Kojima
Executive Officer & Manager of Sapporo Auction Site
Yukiyasu Sugata

See Also

Discover More
What is the Intrinsic Value of one USS Co Ltd stock?

The intrinsic value of one USS Co Ltd stock under the Base Case scenario is 1 105.63 JPY.

Is USS Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 404 JPY, USS Co Ltd is Overvalued by 21%.

Back to Top