USS Co Ltd
TSE:4732

Watchlist Manager
USS Co Ltd Logo
USS Co Ltd
TSE:4732
Watchlist
Price: 1 404 JPY 1.59% Market Closed
Market Cap: 678.4B JPY
Have any thoughts about
USS Co Ltd?
Write Note

Relative Value

The Relative Value of one USS Co Ltd stock under the Base Case scenario is 404.11 JPY. Compared to the current market price of 1 404 JPY, USS Co Ltd is Overvalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
404.11 JPY
Overvaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
3
Median 3Y
3.3
Median 5Y
3
Industry
0.6
Forward
6.4
vs History
38
vs Industry
25
Median 3Y
18.2
Median 5Y
11.5
Industry
16.7
Forward
18.5
vs History
17
vs Industry
19
Median 3Y
7.5
Median 5Y
7.2
Industry
7.8
vs History
19
vs Industry
30
Median 3Y
8.5
Median 5Y
8.1
Industry
15.2
vs History
15
vs Industry
17
Median 3Y
1.6
Median 5Y
1.3
Industry
1.6
vs History
17
vs Industry
5
Median 3Y
2.5
Median 5Y
2.2
Industry
0.7
Forward
5.4
vs History
17
vs Industry
9
Median 3Y
4
Median 5Y
3.6
Industry
2.2
vs History
19
vs Industry
28
Median 3Y
4.3
Median 5Y
3.9
Industry
8.5
Forward
9.7
vs History
20
vs Industry
38
Median 3Y
4.8
Median 5Y
4.6
Industry
12.8
vs History
19
vs Industry
26
Median 3Y
5.4
Median 5Y
5.2
Industry
8.9
vs History
20
vs Industry
32
Median 3Y
5.7
Median 5Y
6.1
Industry
12.2
vs History
17
vs Industry
10
Median 3Y
1.4
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
USS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
USS Co Ltd
TSE:4732
674.5B JPY 6.8 19.8 10.3 11.3
US
O'Reilly Automotive Inc
NASDAQ:ORLY
71B USD 4.3 29.7 20.7 23.6
US
Carvana Co
NYSE:CVNA
53.8B USD 4.3 3 163.9 69.5 110.6
US
Autozone Inc
NYSE:AZO
52.5B USD 2.8 19.7 14.2 16.2
ZA
Motus Holdings Ltd
JSE:MTH
21.8B Zac 0 0 0 0
US
Carmax Inc
NYSE:KMX
12.7B USD 0.5 30.4 76.4 247.4
US
Murphy Usa Inc
NYSE:MUSA
11B USD 0.5 21.7 12.8 16.8
US
Penske Automotive Group Inc
NYSE:PAG
11B USD 0.4 12.5 11.6 12.9
TW
Hotai Motor Co Ltd
TWSE:2207
353.8B TWD 1.5 15.7 27.3 72.6
US
Lithia Motors Inc
NYSE:LAD
10.4B USD 0.3 13 12.8 15.1
ZA
Super Group Ltd
JSE:SPG
8.2B Zac 0 0 0 0

See Also

Discover More
Back to Top