Future Corp
TSE:4722

Watchlist Manager
Future Corp Logo
Future Corp
TSE:4722
Watchlist
Price: 1 939 JPY 0.83% Market Closed
Market Cap: 171.8B JPY
Have any thoughts about
Future Corp?
Write Note

Relative Value

The Relative Value of one Future Corp stock under the Base Case scenario is 2 052.95 JPY. Compared to the current market price of 1 939 JPY, Future Corp is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 052.95 JPY
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
46
Median 3Y
2.6
Median 5Y
2.4
Industry
2.4
Forward
2.4
vs History
38
vs Industry
39
Median 3Y
16.7
Median 5Y
16.7
Industry
23.3
Forward
16.3
vs History
53
vs Industry
30
Median 3Y
15.8
Median 5Y
15.2
Industry
17.2
vs History
90
vs Industry
25
Median 3Y
19.1
Median 5Y
18.1
Industry
21.8
vs History
20
vs Industry
41
Median 3Y
3.2
Median 5Y
2.9
Industry
2.9
vs History
9
vs Industry
44
Median 3Y
2.2
Median 5Y
2.1
Industry
2.4
Forward
2.2
vs History
11
vs Industry
45
Median 3Y
4.6
Median 5Y
4.4
Industry
4.9
vs History
17
vs Industry
39
Median 3Y
9.4
Median 5Y
9.2
Industry
12.9
Forward
9
vs History
20
vs Industry
39
Median 3Y
10.3
Median 5Y
10.3
Industry
16.6
vs History
33
vs Industry
31
Median 3Y
13.3
Median 5Y
13
Industry
16.1
vs History
42
vs Industry
25
Median 3Y
15.6
Median 5Y
14.9
Industry
19
vs History
47
vs Industry
42
Median 3Y
3.5
Median 5Y
2.7
Industry
2.5

Multiples Across Competitors

Competitors Multiples
Future Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Future Corp
TSE:4722
171.8B JPY 2.6 17 10 11.2
IE
Accenture PLC
NYSE:ACN
227.3B USD 3.5 31.3 18.2 22.2
US
International Business Machines Corp
NYSE:IBM
211.1B USD 3.4 33 18.2 27.6
IN
Tata Consultancy Services Ltd
NSE:TCS
15.7T INR 6.3 33.2 22.9 24.7
IN
Infosys Ltd
NSE:INFY
8T INR 5.1 29.6 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.6 20 24.1
US
Gartner Inc
NYSE:IT
40.4B USD 6.6 38 30.5 35.8
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40B USD 2.1 17.8 13.1 13.1
IN
Wipro Ltd
NSE:WIPRO
3.1T INR 3.5 26.2 15.5 19.1
JP
Fujitsu Ltd
TSE:6702
5T JPY 1.3 18.9 12.7 25.5
FR
Atos SE
PAR:ATO
30.2B EUR 3 -6.3 34.7 110.2

See Also

Discover More
Back to Top