Future Corp
TSE:4722

Watchlist Manager
Future Corp Logo
Future Corp
TSE:4722
Watchlist
Price: 1 888 JPY 0.37% Market Closed
Market Cap: 167.3B JPY
Have any thoughts about
Future Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Future Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
(174)
714
3 322
4 109
3 197
2 910
2 300
2 028
2 038
2 048
2 450
2 862
3 215
3 520
3 703
3 757
4 197
4 261
4 463
4 481
4 106
4 688
4 751
4 462
4 153
3 393
3 687
4 837
5 790
6 182
6 321
6 478
6 631
5 531
5 992
9 185
11 774
13 266
13 323
13 194
13 883
Depreciation & Amortization
(217)
(155)
233
286
228
233
237
244
264
349
292
328
344
600
426
434
439
671
412
407
405
729
437
439
436
1 037
615
1 185
799
1 348
843
1 002
1 059
1 142
1 043
1 146
1 110
1 245
1 290
1 310
1 751
Other Non-Cash Items
327
623
355
346
215
32
49
1
(15)
(133)
(120)
(11)
115
13
90
(6)
(81)
189
5
97
(13)
35
540
73
507
(42)
(197)
(487)
(777)
(685)
(39)
362
495
(448)
(822)
(301)
(464)
(1 021)
(933)
578
442
Cash Taxes Paid
(793)
(795)
1 277
1 222
1 418
1 421
1 140
1 194
891
904
843
850
941
937
1 493
1 500
1 759
1 777
2 107
2 058
2 076
2 063
1 906
1 941
1 761
1 747
1 793
1 734
1 261
1 507
2 224
2 395
1 866
1 718
1 449
1 449
3 123
3 972
4 995
6 307
2 895
Cash Interest Paid
(7)
(7)
3
4
2
2
2
1
2
2
2
2
3
4
7
9
9
9
9
8
10
10
10
10
8
8
8
7
8
7
8
5
1
1
0
0
0
0
0
1
53
Change in Working Capital
876
424
(1 598)
(1 470)
(2 015)
(1 256)
(877)
(1 594)
(994)
(1 535)
(1 231)
(874)
(434)
(705)
(1 480)
(1 404)
(2 230)
(2 006)
(3 040)
(2 273)
(2 065)
(2 574)
(1 774)
(1 655)
(1 999)
(1 118)
(2 824)
(3 076)
298
1 121
(1 917)
(2 839)
(2 719)
(1 772)
318
(420)
(3 238)
(3 317)
(6 455)
(7 514)
(4 032)
Cash from Operating Activities
812
N/A
1 606
+98%
2 311
+44%
3 271
+42%
1 624
-50%
1 919
+18%
1 709
-11%
680
-60%
1 293
+90%
729
-44%
1 476
+102%
2 390
+62%
3 324
+39%
3 427
+3%
2 932
-14%
2 974
+1%
2 518
-15%
3 115
+24%
2 097
-33%
2 969
+42%
2 691
-9%
2 878
+7%
4 249
+48%
3 616
-15%
3 392
-6%
3 269
-4%
1 901
-42%
2 459
+29%
6 483
+164%
7 966
+23%
5 782
-27%
5 002
-13%
5 476
+9%
4 453
-19%
6 571
+48%
9 611
+46%
9 310
-3%
10 173
+9%
7 225
-29%
7 568
+5%
12 044
+59%
Investing Cash Flow
Capital Expenditures
140
39
(174)
(183)
(331)
(431)
(570)
(764)
(827)
(789)
(846)
(742)
(546)
(438)
(269)
(244)
(215)
(206)
(256)
(238)
(246)
(307)
(301)
(277)
(260)
(199)
(807)
(1 790)
(1 633)
(1 032)
(1 155)
(989)
(655)
(554)
(630)
(1 023)
(1 461)
(1 769)
(1 847)
(1 501)
(1 261)
Other Items
1 082
1 132
440
326
166
(186)
(656)
(198)
(372)
(369)
(71)
(1 231)
(851)
(451)
(588)
232
22
(471)
(583)
(705)
(958)
(443)
(263)
(45)
120
174
(1 749)
(1 748)
136
(167)
(131)
(867)
(916)
(112)
96
(666)
(1 031)
760
(577)
(1 528)
(19 173)
Cash from Investing Activities
1 223
N/A
1 171
-4%
266
-77%
142
-47%
(165)
N/A
(617)
-275%
(1 225)
-98%
(961)
+22%
(1 198)
-25%
(1 158)
+3%
(917)
+21%
(1 974)
-115%
(1 397)
+29%
(889)
+36%
(856)
+4%
(13)
+99%
(193)
-1 417%
(677)
-251%
(839)
-24%
(943)
-12%
(1 204)
-28%
(749)
+38%
(564)
+25%
(322)
+43%
(140)
+56%
(25)
+82%
(2 557)
-10 178%
(3 537)
-38%
(1 498)
+58%
(1 199)
+20%
(1 286)
-7%
(1 856)
-44%
(1 571)
+15%
(667)
+58%
(533)
+20%
(1 689)
-217%
(2 492)
-48%
(1 009)
+60%
(2 424)
-140%
(3 029)
-25%
(20 434)
-575%
Financing Cash Flow
Net Issuance of Common Stock
(690)
(690)
0
0
0
0
(223)
(223)
(223)
(223)
(149)
(149)
(149)
(149)
0
0
0
0
54
54
54
54
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(759)
(759)
0
(0)
0
0
0
0
0
Net Issuance of Debt
(171)
(171)
(932)
(932)
(32)
(32)
(34)
(57)
(43)
(43)
(25)
(2)
971
961
1 457
957
(15)
(35)
0
0
0
(1)
(2)
(19)
(19)
(18)
(2)
(21)
0
(1 063)
(1 573)
(552)
(99)
(128)
(142)
(146)
(153)
(259)
(397)
(354)
19 046
Cash Paid for Dividends
(30)
(32)
(565)
(601)
(864)
(888)
(697)
(685)
(684)
(677)
(664)
(673)
(672)
(673)
(635)
(692)
(724)
(714)
(911)
(848)
(912)
(915)
(1 030)
(1 027)
(1 161)
(1 161)
(1 117)
(1 140)
(1 161)
(1 251)
(1 427)
(1 567)
(1 749)
(1 822)
(1 769)
(1 902)
(2 190)
(2 756)
(3 354)
(3 542)
(3 542)
Other
1
1
0
0
0
0
0
24
24
24
24
0
0
0
0
0
0
0
0
0
(78)
(78)
(140)
(140)
(62)
(62)
(49)
(49)
(19)
(19)
(0)
(0)
(0)
(0)
(450)
(450)
(1)
(2)
(2)
(2)
(223)
Cash from Financing Activities
(890)
N/A
(892)
0%
(1 497)
-68%
(1 533)
-2%
(896)
+42%
(920)
-3%
(955)
-4%
(941)
+1%
(926)
+2%
(920)
+1%
(813)
+12%
(824)
-1%
150
N/A
139
-7%
822
+490%
265
-68%
(739)
N/A
(749)
-1%
(1 388)
-85%
(825)
+41%
(967)
-17%
(941)
+3%
(1 173)
-25%
(1 186)
-1%
(1 242)
-5%
(1 241)
+0%
(1 167)
+6%
(1 209)
-4%
(1 199)
+1%
(2 333)
-95%
(3 001)
-29%
(2 119)
+29%
(2 606)
-23%
(2 709)
-4%
(2 361)
+13%
(2 499)
-6%
(2 344)
+6%
(3 017)
-29%
(3 753)
-24%
(3 898)
-4%
15 281
N/A
Change in Cash
Effect of Foreign Exchange Rates
(11)
(12)
(2)
(3)
(7)
(9)
(2)
(9)
(2)
7
(1)
34
6
30
11
40
39
33
21
(73)
(39)
(45)
(13)
18
(14)
2
3
4
2
(3)
(3)
(6)
3
3
5
(3)
27
(26)
(26)
22
91
Net Change in Cash
1 134
N/A
1 873
+65%
1 078
-42%
1 878
+74%
556
-70%
373
-33%
(474)
N/A
(1 232)
-160%
(834)
+32%
(1 342)
-61%
(255)
+81%
(373)
-46%
2 084
N/A
2 708
+30%
2 909
+7%
3 265
+12%
1 626
-50%
1 722
+6%
(109)
N/A
1 128
N/A
481
-57%
1 142
+137%
2 498
+119%
2 126
-15%
1 996
-6%
2 005
+0%
(1 820)
N/A
(2 283)
-25%
3 788
N/A
4 431
+17%
1 491
-66%
1 021
-32%
1 302
+27%
1 080
-17%
3 682
+241%
5 420
+47%
4 501
-17%
6 121
+36%
1 022
-83%
663
-35%
6 982
+953%
Free Cash Flow
Free Cash Flow
953
N/A
1 645
+73%
2 138
+30%
3 088
+44%
1 293
-58%
1 488
+15%
1 139
-23%
(84)
N/A
466
N/A
(60)
N/A
630
N/A
1 648
+162%
2 778
+69%
2 989
+8%
2 664
-11%
2 729
+2%
2 304
-16%
2 909
+26%
1 841
-37%
2 731
+48%
2 445
-10%
2 572
+5%
3 948
+54%
3 339
-15%
3 132
-6%
3 070
-2%
1 093
-64%
669
-39%
4 850
+624%
6 934
+43%
4 627
-33%
4 013
-13%
4 821
+20%
3 898
-19%
5 941
+52%
8 588
+45%
7 850
-9%
8 404
+7%
5 378
-36%
6 067
+13%
10 783
+78%

See Also

Discover More