
Trend Micro Inc
TSE:4704

Intrinsic Value
The intrinsic value of one
Trend Micro Inc
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 9 735 JPY,
Trend Micro Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Trend Micro Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Trend Micro Inc
Balance Sheet Decomposition
Trend Micro Inc
Current Assets | 307.8B |
Cash & Short-Term Investments | 210.9B |
Receivables | 74.5B |
Other Current Assets | 22.4B |
Non-Current Assets | 92.5B |
Long-Term Investments | 5.8B |
PP&E | 5.5B |
Intangibles | 31.4B |
Other Non-Current Assets | 49.8B |
Free Cash Flow Analysis
Trend Micro Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Trend Micro Inc
Revenue
|
272.6B
JPY
|
Cost of Revenue
|
-65B
JPY
|
Gross Profit
|
207.7B
JPY
|
Operating Expenses
|
-159.6B
JPY
|
Operating Income
|
48.1B
JPY
|
Other Expenses
|
-13.7B
JPY
|
Net Income
|
34.4B
JPY
|
Profitability Score
Profitability Due Diligence
Trend Micro Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Trend Micro Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Trend Micro Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Trend Micro Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Trend Micro Inc
According to Wall Street analysts, the average 1-year price target for
Trend Micro Inc
is 10 456.3 JPY
with a low forecast of 7 979 JPY and a high forecast of 14 175 JPY.
Dividends
Current shareholder yield for Trend Micro Inc is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Trend Micro Inc
stock under the Base Case scenario is
hidden
JPY.
Compared to the current market price of 9 735 JPY,
Trend Micro Inc
is
hidden
.