Trend Micro Inc
TSE:4704

Watchlist Manager
Trend Micro Inc Logo
Trend Micro Inc
TSE:4704
Watchlist
Price: 8 027 JPY 0.92% Market Closed
Market Cap: 1.1T JPY
Have any thoughts about
Trend Micro Inc?
Write Note

Intrinsic Value

The intrinsic value of one Trend Micro Inc stock under the Base Case scenario is 7 087.06 JPY. Compared to the current market price of 8 027 JPY, Trend Micro Inc is Overvalued by 12%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7 087.06 JPY
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Trend Micro Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Trend Micro Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Trend Micro Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Trend Micro Inc

Provide an overview of the primary business activities
of Trend Micro Inc.

What unique competitive advantages
does Trend Micro Inc hold over its rivals?

What risks and challenges
does Trend Micro Inc face in the near future?

Summarize the latest earnings call
of Trend Micro Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Trend Micro Inc.

Provide P/S
for Trend Micro Inc.

Provide P/E
for Trend Micro Inc.

Provide P/OCF
for Trend Micro Inc.

Provide P/FCFE
for Trend Micro Inc.

Provide P/B
for Trend Micro Inc.

Provide EV/S
for Trend Micro Inc.

Provide EV/GP
for Trend Micro Inc.

Provide EV/EBITDA
for Trend Micro Inc.

Provide EV/EBIT
for Trend Micro Inc.

Provide EV/OCF
for Trend Micro Inc.

Provide EV/FCFF
for Trend Micro Inc.

Provide EV/IC
for Trend Micro Inc.

Show me price targets
for Trend Micro Inc made by professional analysts.

What are the Revenue projections
for Trend Micro Inc?

How accurate were the past Revenue estimates
for Trend Micro Inc?

What are the Net Income projections
for Trend Micro Inc?

How accurate were the past Net Income estimates
for Trend Micro Inc?

What are the EPS projections
for Trend Micro Inc?

How accurate were the past EPS estimates
for Trend Micro Inc?

What are the EBIT projections
for Trend Micro Inc?

How accurate were the past EBIT estimates
for Trend Micro Inc?

Compare the revenue forecasts
for Trend Micro Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Trend Micro Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Trend Micro Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Trend Micro Inc compared to its peers.

Compare the P/E ratios
of Trend Micro Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Trend Micro Inc with its peers.

Analyze the financial leverage
of Trend Micro Inc compared to its main competitors.

Show all profitability ratios
for Trend Micro Inc.

Provide ROE
for Trend Micro Inc.

Provide ROA
for Trend Micro Inc.

Provide ROIC
for Trend Micro Inc.

Provide ROCE
for Trend Micro Inc.

Provide Gross Margin
for Trend Micro Inc.

Provide Operating Margin
for Trend Micro Inc.

Provide Net Margin
for Trend Micro Inc.

Provide FCF Margin
for Trend Micro Inc.

Show all solvency ratios
for Trend Micro Inc.

Provide D/E Ratio
for Trend Micro Inc.

Provide D/A Ratio
for Trend Micro Inc.

Provide Interest Coverage Ratio
for Trend Micro Inc.

Provide Altman Z-Score Ratio
for Trend Micro Inc.

Provide Quick Ratio
for Trend Micro Inc.

Provide Current Ratio
for Trend Micro Inc.

Provide Cash Ratio
for Trend Micro Inc.

What is the historical Revenue growth
over the last 5 years for Trend Micro Inc?

What is the historical Net Income growth
over the last 5 years for Trend Micro Inc?

What is the current Free Cash Flow
of Trend Micro Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Trend Micro Inc.

Business Breakdown

Trend Micro Inc. is a leading global cybersecurity company that has spent nearly four decades developing innovative security solutions to protect businesses and consumers from the ever-evolving landscape of cyber threats. Founded in 1988 and headquartered in Tokyo, Japan, Trend Micro has established a strong presence in the cybersecurity market, offering a comprehensive portfolio of products designed to safeguard sensitive data and ensure privacy across various platforms, including cloud environments, endpoints, and servers. With a commitment to research and development, the company leverages advanced technologies like artificial intelligence and machine learning to deliver agile, proactive...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Trend Micro Inc

Current Assets 266B
Cash & Short-Term Investments 196.8B
Receivables 47.7B
Other Current Assets 21.4B
Non-Current Assets 88.2B
Long-Term Investments 6.1B
PP&E 5.6B
Intangibles 30.2B
Other Non-Current Assets 46.3B
Current Liabilities 233.7B
Accounts Payable 2.5B
Accrued Liabilities 14.7B
Other Current Liabilities 216.5B
Non-Current Liabilities 14.5B
Other Non-Current Liabilities 14.5B
Efficiency

Earnings Waterfall
Trend Micro Inc

Revenue
267.6B JPY
Cost of Revenue
-66.7B JPY
Gross Profit
200.9B JPY
Operating Expenses
-158.7B JPY
Operating Income
42.2B JPY
Other Expenses
-17.9B JPY
Net Income
24.3B JPY

Free Cash Flow Analysis
Trend Micro Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Trend Micro Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
60/100
Profitability
Score

Trend Micro Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Trend Micro Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

Trend Micro Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Trend Micro Inc

Wall Street analysts forecast Trend Micro Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Trend Micro Inc is 8 624.78 JPY with a low forecast of 7 272 JPY and a high forecast of 9 975 JPY.

Lowest
Price Target
7 272 JPY
9% Downside
Average
Price Target
8 624.78 JPY
7% Upside
Highest
Price Target
9 975 JPY
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Trend Micro Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Trend Micro Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Trend Micro Inc Logo
Trend Micro Inc

Country

Japan

Industry

Technology

Market Cap

1.1T JPY

Dividend Yield

8.5%

Description

Trend Micro, Inc. engages in the development and sale of security-related products and services for computers and the internet. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 7,024 full-time employees. The firm operates businesses through five geographical segments: Japan, North America, Europe, Asia Pacific and Latin America. The Company’s main products include personal computer (PC) client products, local area network (LAN) server products, Internet server products and integrated products, among others. The firm develops businesses in hybrid cloud security, network defense, security for small and medium-sized enterprises and endpoint security. The firm also provides total solutions for mobile device platforms and mobile Internet services.

Contact

TOKYO-TO
Shibuya-Ku
Shinjuku Maynds Tower, 2-1-1, Yoyogi
+81353343600.0
www.trendmicro.com

IPO

1998-08-18

Employees

7 024

Officers

Co-Founder, President, Group CEO & Representative Director
Ms. Eva Chen
Group CFO, Executive VP & Representative Director
Mr. Mahendra Negi
Executive VP of Japan, GM of Japan, Global Consumer Business & IoT Business Promotion and Director
Mr. Akihiko Omikawa
Founder & Chairman of the Board
Mr. Ming-Jang Chang
Chief Culture Officer & Co-Founder
Ms. Jenny Chang
Chief Operating Officer
Mr. Kevin Simzer
Show More
CIO & Chief Technology Officer
Mr. Max Cheng
Chief Legal Officer and Executive VP Global Policy & Compliance
Mr. Felix S. Sterling
Senior Vice President of Global Marketing & US-AMEA Sales
Mr. Dhanya Thakkar
Chief Human Resources Officer
Ms. Claudia Wu
Show Less

See Also

Discover More
What is the Intrinsic Value of one Trend Micro Inc stock?

The intrinsic value of one Trend Micro Inc stock under the Base Case scenario is 7 087.06 JPY.

Is Trend Micro Inc stock undervalued or overvalued?

Compared to the current market price of 8 027 JPY, Trend Micro Inc is Overvalued by 12%.

Back to Top