Trend Micro Inc
TSE:4704

Watchlist Manager
Trend Micro Inc Logo
Trend Micro Inc
TSE:4704
Watchlist
Price: 9 800 JPY 0.97% Market Closed
Market Cap: 1.3T JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Trend Micro Inc stock under the Base Case scenario is 7 448.03 JPY. Compared to the current market price of 9 800 JPY, Trend Micro Inc is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 448.03 JPY
Overvaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.7
P/S
P/S
Price to Sales
4.7
vs History
33
vs Industry
25
Median 3Y
4.1
Median 5Y
4.4
Industry
2.3
Forward
4.4
More Details
37.5
P/E
P/E
Price to Earnings
37.5
vs History
26
vs Industry
15
Median 3Y
35.3
Median 5Y
30.7
Industry
22.1
Forward
30.8
More Details
27.5
P/OCF
P/OCF
Price to OCF
27.5
vs History
3
vs Industry
20
Median 3Y
17.9
Median 5Y
16.6
Industry
16.7
More Details
58.9
P/FCFE
P/FCFE
Price to FCFE
58.9
vs History
7
vs Industry
11
Median 3Y
29.4
Median 5Y
25.3
Industry
20.9
More Details
10.8
P/B
P/B
Price to Book Value
10.8
vs History
4
vs Industry
9
Median 3Y
4.9
Median 5Y
4.5
Industry
2.8
More Details
3.9
EV/S
EV/S
Enterprise Value to Sales
3.9
vs History
15
vs Industry
28
Median 3Y
3.3
Median 5Y
3.3
Industry
2.3
Forward
3.7
More Details
5.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.2
vs History
12
vs Industry
38
Median 3Y
4.4
Median 5Y
4.4
Industry
4.6
More Details
14
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14
vs History
6
vs Industry
27
Median 3Y
11.9
Median 5Y
11.5
Industry
12.2
Forward
12.6
More Details
22.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.4
vs History
23
vs Industry
21
Median 3Y
21.1
Median 5Y
18.7
Industry
15.7
More Details
23
EV/OCF
EV/OCF
Enterprise Value to OCF
23
vs History
3
vs Industry
23
Median 3Y
13.4
Median 5Y
12.4
Industry
15.1
More Details
49.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
49.3
vs History
6
vs Industry
10
Median 3Y
22.1
Median 5Y
18.6
Industry
18.1
More Details
5.8
EV/IC
EV/IC
Enterprise Value to IC
5.8
vs History
4
vs Industry
17
Median 3Y
3.9
Median 5Y
3.9
Industry
2.3
More Details

Multiples Across Competitors

Competitors Multiples
Trend Micro Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Trend Micro Inc
TSE:4704
1.3T JPY 4.7 37.5 14 22.4
US
Microsoft Corp
NASDAQ:MSFT
2.9T USD 11.1 31.4 20.2 24.8
US
Oracle Corp
NYSE:ORCL
388.2B USD 7 31.9 19.3 25.8
US
ServiceNow Inc
NYSE:NOW
195.6B USD 17.1 127.2 91.7 128.5
US
Palo Alto Networks Inc
NASDAQ:PANW
118.2B USD 13.8 94.2 84.1 110
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
105.3B USD 26.6 -5 465 1 057.3 -864.2
US
Fortinet Inc
NASDAQ:FTNT
78.1B USD 13.1 44.7 38.3 40.9
US
VMware Inc
XETRA:BZF1
58B EUR 4.8 46.2 21.3 36
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 145.2 845.1 255.6 386.3
US
Zscaler Inc
NASDAQ:ZS
33.4B USD 13.8 -2 148 -34 298.1 -313.8
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
22.4B USD 8.6 26.3 21.7 23.8
P/E Multiple
Earnings Growth PEG
JP
Trend Micro Inc
TSE:4704
Average P/E: 142.7
37.5
19%
2
US
Microsoft Corp
NASDAQ:MSFT
31.4
15%
2.1
US
Oracle Corp
NYSE:ORCL
31.9
30%
1.1
US
ServiceNow Inc
NYSE:NOW
127.2
53%
2.4
US
Palo Alto Networks Inc
NASDAQ:PANW
94.2
4%
23.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -5 465 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
44.7
15%
3
US
V
VMware Inc
XETRA:BZF1
46.2
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
845.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -2 148 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
26.3
16%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Trend Micro Inc
TSE:4704
Average EV/EBITDA: 162.3
14
11%
1.3
US
Microsoft Corp
NASDAQ:MSFT
20.2
15%
1.3
US
Oracle Corp
NYSE:ORCL
19.3
24%
0.8
US
ServiceNow Inc
NYSE:NOW
91.7
54%
1.7
US
Palo Alto Networks Inc
NASDAQ:PANW
84.1
49%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
1 057.3
179%
5.9
US
Fortinet Inc
NASDAQ:FTNT
38.3
18%
2.1
US
V
VMware Inc
XETRA:BZF1
21.3
19%
1.1
US
Xperi Holding Corp
LSE:0M2A
255.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -34 298.1 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
21.7
12%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Trend Micro Inc
TSE:4704
Average EV/EBIT: 88.7
22.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.8
15%
1.7
US
Oracle Corp
NYSE:ORCL
25.8
28%
0.9
US
ServiceNow Inc
NYSE:NOW
128.5
66%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
110
60%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -864.2 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
40.9
18%
2.3
US
V
VMware Inc
XETRA:BZF1
36
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
386.3
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -313.8 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.8
14%
1.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.