BML Inc
TSE:4694

Watchlist Manager
BML Inc Logo
BML Inc
TSE:4694
Watchlist
Price: 2 787 JPY -0.68% Market Closed
Market Cap: 108.7B JPY
Have any thoughts about
BML Inc?
Write Note

Relative Value

The Relative Value of one BML Inc stock under the Base Case scenario is 2 146.39 JPY. Compared to the current market price of 2 787 JPY, BML Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 146.39 JPY
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
2.4
Forward
0.8
vs History
20
vs Industry
28
Median 3Y
7.7
Median 5Y
13
Industry
23.1
Forward
17
vs History
31
vs Industry
39
Median 3Y
6.8
Median 5Y
7.7
Industry
14.6
vs History
vs Industry
14
Median 3Y
5.3
Median 5Y
10.9
Industry
20.3
vs History
92
vs Industry
65
Median 3Y
1
Median 5Y
1.2
Industry
2.2
vs History
50
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
2.4
Forward
0.3
vs History
44
vs Industry
80
Median 3Y
0.6
Median 5Y
0.9
Industry
5
vs History
39
vs Industry
50
Median 3Y
1.3
Median 5Y
2.2
Industry
12.8
Forward
2.5
vs History
33
vs Industry
45
Median 3Y
1.7
Median 5Y
3.2
Industry
17.4
vs History
38
vs Industry
50
Median 3Y
2
Median 5Y
3
Industry
14.4
vs History
vs Industry
37
Median 3Y
1.7
Median 5Y
5.8
Industry
18.1
vs History
82
vs Industry
73
Median 3Y
0.6
Median 5Y
0.8
Industry
1.9

Multiples Across Competitors

Competitors Multiples
BML Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
BML Inc
TSE:4694
108.7B JPY 0.8 17.8 2.6 4.5
US
Cigna Corp
NYSE:CI
91.8B USD 0.4 30.2 9.1 11.7
US
Cigna Group
XMUN:CGN
87.7B EUR 0.4 30.1 9.1 11.7
US
CVS Health Corp
NYSE:CVS
73B USD 0.2 14.5 11.1 11.1
DE
Fresenius Medical Care AG
XMUN:FME
24.9B EUR 1.3 46.9 10.9 25.1
US
Laboratory Corporation of America Holdings
NYSE:LH
20.1B USD 1.6 46.1 13.7 21.1
DE
Fresenius SE & Co KGaA
XETRA:FRE
18.8B EUR 0.9 -49 9.3 18.9
US
Quest Diagnostics Inc
NYSE:DGX
18.3B USD 1.9 21.9 13 17.6
US
DaVita Inc
NYSE:DVA
13.7B USD 1.1 16.5 8.3 11.6
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
12.4B EUR 0.6 23.4 6.9 15.9
AU
Sonic Healthcare Ltd
ASX:SHL
13.4B AUD 1.5 26.3 19.6 19.6

See Also

Discover More
Back to Top