BML Inc
TSE:4694
BML Inc
TSE:4694
Price:
2 787
JPY
-0.68%
Market Closed
Market Cap:
108.7B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
BML Inc
2787
-19 (-0.68%)
| 52 Week Range |
2 602
3 100
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Ask me anything about
BML Inc
Income Statement
Earnings Waterfall
BML Inc
BML Inc
|
Revenue
|
139.2B
JPY
|
|
Cost of Revenue
|
-93.5B
JPY
|
|
Gross Profit
|
45.7B
JPY
|
|
Operating Expenses
|
-36.5B
JPY
|
|
Operating Income
|
9.2B
JPY
|
|
Other Expenses
|
-3.1B
JPY
|
|
Net Income
|
6.1B
JPY
|
Income Statement
BML Inc
BML Inc
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
101 952
N/A
|
103 218
+1%
|
104 404
+1%
|
105 214
+1%
|
106 067
+1%
|
107 444
+1%
|
109 024
+1%
|
109 990
+1%
|
110 936
+1%
|
111 245
+0%
|
111 243
0%
|
111 803
+1%
|
112 620
+1%
|
113 127
+0%
|
113 502
+0%
|
114 375
+1%
|
114 387
+0%
|
115 923
+1%
|
117 129
+1%
|
118 071
+1%
|
120 240
+2%
|
120 871
+1%
|
120 732
0%
|
115 997
-4%
|
118 652
+2%
|
126 163
+6%
|
138 571
+10%
|
159 554
+15%
|
174 443
+9%
|
176 993
+1%
|
186 067
+5%
|
179 453
-4%
|
174 079
-3%
|
173 292
0%
|
159 462
-8%
|
154 256
-3%
|
145 859
-5%
|
140 742
-4%
|
137 964
-2%
|
138 284
+0%
|
139 228
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(65 161)
|
(66 282)
|
(67 365)
|
(67 960)
|
(68 523)
|
(69 425)
|
(70 169)
|
(70 500)
|
(70 898)
|
(71 225)
|
(71 443)
|
(71 908)
|
(72 491)
|
(72 845)
|
(73 038)
|
(73 302)
|
(73 472)
|
(74 190)
|
(74 901)
|
(75 855)
|
(77 362)
|
(78 009)
|
(78 481)
|
(77 027)
|
(77 428)
|
(79 625)
|
(83 803)
|
(89 579)
|
(94 711)
|
(96 458)
|
(99 116)
|
(99 502)
|
(99 263)
|
(100 855)
|
(98 016)
|
(97 022)
|
(95 038)
|
(92 922)
|
(92 335)
|
(92 767)
|
(93 500)
|
|
| Gross Profit |
36 791
N/A
|
36 936
+0%
|
37 039
+0%
|
37 254
+1%
|
37 544
+1%
|
38 019
+1%
|
38 855
+2%
|
39 490
+2%
|
40 038
+1%
|
40 020
0%
|
39 800
-1%
|
39 895
+0%
|
40 129
+1%
|
40 282
+0%
|
40 464
+0%
|
41 073
+2%
|
40 915
0%
|
41 733
+2%
|
42 228
+1%
|
42 216
0%
|
42 878
+2%
|
42 862
0%
|
42 251
-1%
|
38 970
-8%
|
41 224
+6%
|
46 538
+13%
|
54 768
+18%
|
69 975
+28%
|
79 732
+14%
|
80 535
+1%
|
86 951
+8%
|
79 951
-8%
|
74 816
-6%
|
72 437
-3%
|
61 446
-15%
|
57 234
-7%
|
50 821
-11%
|
47 820
-6%
|
45 629
-5%
|
45 517
0%
|
45 728
+0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(29 292)
|
(29 696)
|
(30 065)
|
(30 300)
|
(30 304)
|
(30 393)
|
(30 426)
|
(30 370)
|
(30 447)
|
(30 468)
|
(30 471)
|
(30 649)
|
(30 678)
|
(30 972)
|
(31 127)
|
(31 347)
|
(31 494)
|
(31 609)
|
(31 778)
|
(31 825)
|
(32 045)
|
(32 247)
|
(32 488)
|
(32 494)
|
(32 685)
|
(32 971)
|
(34 832)
|
(35 879)
|
(37 244)
|
(37 827)
|
(38 062)
|
(38 262)
|
(38 004)
|
(38 635)
|
(37 510)
|
(37 483)
|
(37 210)
|
(36 577)
|
(36 462)
|
(36 470)
|
(36 514)
|
|
| Selling, General & Administrative |
(29 291)
|
(29 695)
|
(29 778)
|
(30 298)
|
(30 303)
|
(30 391)
|
(30 161)
|
(30 370)
|
(30 446)
|
(30 468)
|
(30 168)
|
(30 648)
|
(30 676)
|
(30 971)
|
(30 800)
|
(31 346)
|
(31 494)
|
(31 608)
|
(31 496)
|
(31 823)
|
(32 044)
|
(32 246)
|
(32 203)
|
(32 494)
|
(32 684)
|
(32 970)
|
(34 553)
|
(35 878)
|
(37 242)
|
(37 826)
|
(37 759)
|
(38 261)
|
(38 005)
|
(38 635)
|
(37 238)
|
(37 482)
|
(37 208)
|
(36 575)
|
(36 186)
|
(36 469)
|
(36 513)
|
|
| Research & Development |
0
|
0
|
(285)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(302)
|
0
|
0
|
0
|
(326)
|
0
|
0
|
0
|
(281)
|
0
|
0
|
0
|
(284)
|
0
|
0
|
0
|
(278)
|
0
|
0
|
0
|
(302)
|
0
|
0
|
0
|
(271)
|
0
|
0
|
0
|
(275)
|
0
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(265)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
7 499
N/A
|
7 240
-3%
|
6 974
-4%
|
6 954
0%
|
7 240
+4%
|
7 626
+5%
|
8 429
+11%
|
9 120
+8%
|
9 591
+5%
|
9 552
0%
|
9 329
-2%
|
9 246
-1%
|
9 451
+2%
|
9 310
-1%
|
9 337
+0%
|
9 726
+4%
|
9 421
-3%
|
10 124
+7%
|
10 450
+3%
|
10 391
-1%
|
10 833
+4%
|
10 615
-2%
|
9 763
-8%
|
6 476
-34%
|
8 539
+32%
|
13 567
+59%
|
19 936
+47%
|
34 096
+71%
|
42 488
+25%
|
42 708
+1%
|
48 889
+14%
|
41 689
-15%
|
36 812
-12%
|
33 802
-8%
|
23 936
-29%
|
19 751
-17%
|
13 611
-31%
|
11 243
-17%
|
9 167
-18%
|
9 047
-1%
|
9 214
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(57)
|
(56)
|
(56)
|
(54)
|
(53)
|
(52)
|
2
|
(46)
|
(44)
|
(42)
|
(41)
|
18
|
19
|
19
|
83
|
(38)
|
(37)
|
(37)
|
29
|
(43)
|
(36)
|
(35)
|
(37)
|
221
|
213
|
213
|
215
|
(37)
|
(36)
|
(36)
|
(30)
|
194
|
203
|
212
|
175
|
62
|
57
|
190
|
125
|
127
|
105
|
|
| Non-Reccuring Items |
(384)
|
(395)
|
(400)
|
(352)
|
(36)
|
(30)
|
(25)
|
(29)
|
(41)
|
(82)
|
(197)
|
(214)
|
(171)
|
(153)
|
(41)
|
(20)
|
(46)
|
(17)
|
(20)
|
(49)
|
(47)
|
(62)
|
(38)
|
(45)
|
(50)
|
(54)
|
(53)
|
(68)
|
(77)
|
(265)
|
(754)
|
(721)
|
(714)
|
(522)
|
(213)
|
(223)
|
(263)
|
(249)
|
(87)
|
(88)
|
(42)
|
|
| Gain/Loss on Disposition of Assets |
54
|
57
|
12
|
(6)
|
(3)
|
(6)
|
0
|
3
|
0
|
1
|
0
|
1
|
0
|
0
|
5
|
2
|
4
|
4
|
(16)
|
4
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
5
|
4
|
4
|
|
| Total Other Income |
406
|
459
|
649
|
588
|
587
|
551
|
402
|
511
|
442
|
380
|
423
|
372
|
409
|
479
|
390
|
436
|
457
|
488
|
401
|
549
|
542
|
444
|
485
|
451
|
569
|
665
|
904
|
1 597
|
1 510
|
1 704
|
2 223
|
1 437
|
1 420
|
1 077
|
286
|
242
|
218
|
263
|
313
|
314
|
370
|
|
| Pre-Tax Income |
7 518
N/A
|
7 305
-3%
|
7 179
-2%
|
7 130
-1%
|
7 735
+8%
|
8 089
+5%
|
8 808
+9%
|
9 559
+9%
|
9 948
+4%
|
9 809
-1%
|
9 514
-3%
|
9 423
-1%
|
9 709
+3%
|
9 655
-1%
|
9 774
+1%
|
10 106
+3%
|
9 799
-3%
|
10 562
+8%
|
10 844
+3%
|
10 852
+0%
|
11 294
+4%
|
10 964
-3%
|
10 175
-7%
|
7 103
-30%
|
9 271
+31%
|
14 391
+55%
|
21 002
+46%
|
35 588
+69%
|
43 885
+23%
|
44 111
+1%
|
50 328
+14%
|
42 599
-15%
|
37 721
-11%
|
34 569
-8%
|
24 184
-30%
|
19 833
-18%
|
13 626
-31%
|
11 450
-16%
|
9 523
-17%
|
9 404
-1%
|
9 651
+3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 705)
|
(2 606)
|
(2 966)
|
(3 022)
|
(3 178)
|
(3 218)
|
(2 957)
|
(3 160)
|
(3 261)
|
(3 212)
|
(3 113)
|
(3 090)
|
(3 146)
|
(3 127)
|
(3 345)
|
(3 467)
|
(3 375)
|
(3 605)
|
(3 703)
|
(3 658)
|
(3 795)
|
(3 673)
|
(3 376)
|
(2 438)
|
(3 109)
|
(4 721)
|
(6 718)
|
(11 261)
|
(14 059)
|
(14 147)
|
(15 650)
|
(13 186)
|
(11 523)
|
(10 734)
|
(8 027)
|
(6 687)
|
(4 700)
|
(3 768)
|
(3 260)
|
(3 237)
|
(3 322)
|
|
| Income from Continuing Operations |
4 813
|
4 699
|
4 213
|
4 108
|
4 557
|
4 871
|
5 851
|
6 399
|
6 687
|
6 597
|
6 401
|
6 333
|
6 563
|
6 528
|
6 429
|
6 639
|
6 424
|
6 957
|
7 141
|
7 194
|
7 499
|
7 291
|
6 799
|
4 665
|
6 162
|
9 670
|
14 284
|
24 327
|
29 826
|
29 964
|
34 678
|
29 413
|
26 198
|
23 835
|
16 157
|
13 146
|
8 926
|
7 682
|
6 263
|
6 167
|
6 329
|
|
| Income to Minority Interest |
(328)
|
(341)
|
(338)
|
(359)
|
(379)
|
(401)
|
(426)
|
(422)
|
(436)
|
(439)
|
(452)
|
(464)
|
(457)
|
(455)
|
(440)
|
(442)
|
(433)
|
(459)
|
(494)
|
(492)
|
(500)
|
(470)
|
(423)
|
(313)
|
(342)
|
(456)
|
(572)
|
(788)
|
(868)
|
(847)
|
(937)
|
(886)
|
(886)
|
(807)
|
(578)
|
(494)
|
(324)
|
(235)
|
(228)
|
(221)
|
(222)
|
|
| Net Income (Common) |
4 484
N/A
|
4 357
-3%
|
3 874
-11%
|
3 748
-3%
|
4 178
+11%
|
4 469
+7%
|
5 424
+21%
|
5 977
+10%
|
6 249
+5%
|
6 156
-1%
|
5 948
-3%
|
5 869
-1%
|
6 105
+4%
|
6 073
-1%
|
5 988
-1%
|
6 196
+3%
|
5 990
-3%
|
6 497
+8%
|
6 646
+2%
|
6 700
+1%
|
6 998
+4%
|
6 821
-3%
|
6 375
-7%
|
4 352
-32%
|
5 818
+34%
|
9 213
+58%
|
13 711
+49%
|
23 537
+72%
|
28 958
+23%
|
29 115
+1%
|
33 741
+16%
|
28 526
-15%
|
25 312
-11%
|
23 028
-9%
|
15 578
-32%
|
12 652
-19%
|
8 601
-32%
|
7 447
-13%
|
6 034
-19%
|
5 945
-1%
|
6 105
+3%
|
|
| EPS (Diluted) |
104.27
N/A
|
101.32
-3%
|
90.91
-10%
|
87.16
-4%
|
97.16
+11%
|
103.93
+7%
|
127.26
+22%
|
139
+9%
|
145.32
+5%
|
143.16
-1%
|
139.53
-3%
|
136.48
-2%
|
141.97
+4%
|
141.23
-1%
|
140.42
-1%
|
144.09
+3%
|
139.3
-3%
|
152.31
+9%
|
155.81
+2%
|
157.08
+1%
|
164.02
+4%
|
159.86
-3%
|
151.06
-6%
|
107.01
-29%
|
143.03
+34%
|
226.46
+58%
|
337.07
+49%
|
578.58
+72%
|
711.73
+23%
|
717.83
+1%
|
832.62
+16%
|
719.56
-14%
|
643.33
-11%
|
585.69
-9%
|
395.61
-32%
|
324.46
-18%
|
220.57
-32%
|
190.94
-13%
|
154.73
-19%
|
152.49
-1%
|
156.48
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
