Z Holdings Corp
TSE:4689

Watchlist Manager
Z Holdings Corp Logo
Z Holdings Corp
TSE:4689
Watchlist
Price: 423.1 JPY 0.26% Market Closed
Market Cap: 3T JPY
Have any thoughts about
Z Holdings Corp?
Write Note

Income Statement

Earnings Waterfall
Z Holdings Corp

Revenue
1.9T JPY
Cost of Revenue
-527.2B JPY
Gross Profit
1.3T JPY
Operating Expenses
-1.1T JPY
Operating Income
226.4B JPY
Other Expenses
-119.7B JPY
Net Income
106.7B JPY

Income Statement
Z Holdings Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
413 734
N/A
418 520
+1%
428 487
+2%
439 115
+2%
474 092
+8%
562 948
+19%
652 327
+16%
746 010
+14%
813 050
+9%
837 985
+3%
853 730
+2%
862 198
+1%
872 155
+1%
881 565
+1%
897 185
+2%
916 310
+2%
934 181
+2%
945 981
+1%
954 714
+1%
961 492
+1%
973 839
+1%
1 006 737
+3%
1 052 943
+5%
1 088 187
+3%
1 126 021
+3%
1 167 144
+4%
1 205 846
+3%
1 305 319
+8%
1 399 585
+7%
1 492 167
+7%
1 567 421
+5%
1 584 634
+1%
1 601 367
+1%
1 645 880
+3%
1 672 377
+2%
1 712 334
+2%
1 759 267
+3%
1 780 621
+1%
1 814 663
+2%
1 847 225
+2%
1 868 157
+1%
Gross Profit
Cost of Revenue
(80 221)
(82 688)
(85 501)
(90 099)
(112 697)
(177 805)
(247 372)
(314 429)
(360 779)
(370 579)
(373 513)
(374 966)
(374 527)
(375 752)
(382 467)
(391 048)
(400 739)
(406 002)
(408 912)
(409 739)
(413 920)
(417 072)
(424 463)
(422 834)
(424 743)
(431 926)
(432 446)
(451 564)
(466 930)
(479 846)
(497 021)
(499 701)
(502 936)
(508 690)
(511 131)
(516 556)
(518 538)
(517 290)
(520 449)
(524 800)
(527 193)
Gross Profit
333 513
N/A
335 832
+1%
342 986
+2%
349 016
+2%
361 395
+4%
385 143
+7%
404 955
+5%
431 581
+7%
452 271
+5%
467 406
+3%
480 217
+3%
487 232
+1%
497 628
+2%
505 813
+2%
514 718
+2%
525 262
+2%
533 442
+2%
539 979
+1%
545 802
+1%
551 753
+1%
559 919
+1%
589 665
+5%
628 480
+7%
665 353
+6%
701 278
+5%
735 218
+5%
773 400
+5%
853 755
+10%
932 655
+9%
1 012 321
+9%
1 070 400
+6%
1 084 933
+1%
1 098 431
+1%
1 137 190
+4%
1 161 246
+2%
1 195 778
+3%
1 240 729
+4%
1 263 331
+2%
1 294 214
+2%
1 322 425
+2%
1 340 964
+1%
Operating Income
Operating Expenses
(141 103)
(143 290)
(145 774)
(151 407)
(107 050)
(137 645)
(179 958)
(204 860)
(278 821)
(285 335)
(290 437)
(293 852)
(310 988)
(323 955)
(332 475)
(355 622)
(359 499)
(390 272)
(406 583)
(415 978)
(415 954)
(434 386)
(476 204)
(498 610)
(526 427)
(556 346)
(591 965)
(673 572)
(751 014)
(821 537)
(902 586)
(918 784)
(940 767)
(1 001 503)
(1 001 881)
(1 042 921)
(1 075 787)
(1 080 308)
(1 095 831)
(1 109 235)
(1 114 579)
Selling, General & Administrative
(141 098)
(143 285)
(145 774)
(151 405)
(166 743)
(197 337)
(239 653)
(264 552)
(278 817)
(285 333)
(277 430)
(288 042)
(305 179)
(315 877)
(339 573)
(357 789)
(373 210)
(392 438)
(406 581)
(415 973)
(420 170)
(438 602)
(476 204)
(498 608)
(526 425)
(556 343)
(591 964)
(673 568)
(751 011)
(821 535)
(902 586)
(918 783)
(940 766)
(1 001 503)
(1 001 881)
(1 042 919)
(1 075 784)
(1 080 304)
(1 095 832)
(1 109 233)
(1 114 578)
Other Operating Expenses
(5)
(5)
(2)
(2)
59 693
59 692
59 695
59 692
(4)
0
(13 007)
(5 810)
(5 809)
(8 078)
7 098
2 167
13 711
2 166
(2)
(5)
4 216
4 216
0
(2)
(2)
(3)
(1)
(4)
(3)
(2)
0
0
0
0
0
(2)
(3)
(4)
1
(2)
0
Operating Income
192 410
N/A
192 542
+0%
197 212
+2%
197 609
+0%
254 345
+29%
247 498
-3%
224 997
-9%
226 721
+1%
173 450
-23%
182 071
+5%
189 780
+4%
193 380
+2%
186 640
-3%
181 858
-3%
182 243
+0%
169 640
-7%
173 943
+3%
149 707
-14%
139 219
-7%
135 775
-2%
143 965
+6%
155 279
+8%
152 276
-2%
166 743
+10%
174 851
+5%
178 872
+2%
181 435
+1%
180 183
-1%
181 641
+1%
190 784
+5%
167 814
-12%
166 149
-1%
157 664
-5%
135 687
-14%
159 365
+17%
152 857
-4%
164 942
+8%
183 023
+11%
198 383
+8%
213 190
+7%
226 385
+6%
Pre-Tax Income
Interest Income Expense
447
872
2 324
2 173
2 523
1 981
2 849
836
568
830
947
4 408
7 356
7 643
7 459
3 911
(385)
(10 058)
(17 541)
(23 750)
(27 610)
(26 512)
(25 861)
(25 806)
(25 769)
(20 466)
(19 913)
(19 999)
(21 889)
(32 528)
(16 033)
(26 917)
(30 759)
(25 996)
(44 547)
(38 757)
(32 773)
(30 896)
(17 643)
(23 088)
(21 519)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
2 269
0
0
5 835
3 567
11 544
0
7 978
1 309
4 221
0
0
11 693
0
0
(7 913)
(19 309)
(14 899)
175
(7 486)
12 222
13 987
9 263
145 247
129 208
160 355
154 198
34 791
6 236
5 945
2 986
Total Other Income
15 804
15 952
8 762
489
1 890
1 555
(1 261)
(270)
(2 642)
(1 835)
479
881
990
820
(92)
122
1 329
148
383
2
(785)
370
(2 432)
(1 694)
(2 245)
(3 266)
402
4 185
1 999
493
(5 461)
(1 241)
3 995
(3 320)
(8 807)
(11 260)
(15 411)
(10 810)
(5 355)
74
(4 917)
Pre-Tax Income
208 661
N/A
209 366
+0%
208 298
-1%
200 271
-4%
258 758
+29%
251 034
-3%
226 585
-10%
227 287
+0%
171 376
-25%
181 066
+6%
193 475
+7%
198 669
+3%
194 986
-2%
196 156
+1%
193 177
-2%
185 217
-4%
174 887
-6%
147 775
-16%
123 370
-17%
116 248
-6%
115 570
-1%
129 137
+12%
135 676
+5%
139 243
+3%
146 837
+5%
147 227
+0%
142 615
-3%
149 470
+5%
161 926
+8%
151 263
-7%
158 542
+5%
151 978
-4%
140 163
-8%
251 618
+80%
235 219
-7%
263 195
+12%
270 956
+3%
176 108
-35%
181 621
+3%
196 121
+8%
202 935
+3%
Net Income
Tax Provision
(77 529)
(76 252)
(74 365)
(69 562)
(67 271)
(64 210)
(54 093)
(53 068)
(54 965)
(57 571)
(60 841)
(63 755)
(62 312)
(62 554)
(58 764)
(55 659)
(53 755)
(49 045)
(45 542)
(43 229)
(40 590)
(41 826)
(47 655)
(51 518)
(56 840)
(56 626)
(53 495)
(56 970)
(64 893)
(64 030)
(66 911)
(61 401)
(62 079)
(48 023)
(46 055)
(63 399)
(29 421)
(42 651)
(42 548)
(37 038)
(57 201)
Income from Continuing Operations
131 132
133 114
133 933
130 709
191 487
186 824
172 492
174 219
116 411
123 495
132 634
134 914
132 674
133 602
134 413
129 558
121 132
98 730
77 828
73 019
74 980
87 311
88 021
87 725
89 997
90 601
89 120
92 500
97 033
87 233
91 631
90 577
78 084
203 595
189 164
199 796
241 535
133 457
139 073
159 083
145 734
Income to Minority Interest
(1 157)
(1 102)
(881)
(692)
(307)
(336)
(875)
(475)
(423)
(611)
3 955
2 078
2 436
1 325
(3 258)
(1 643)
(2 470)
(542)
848
365
(272)
(3 748)
(6 345)
(10 678)
(13 661)
(17 111)
(18 975)
(18 486)
(18 498)
(17 135)
(14 314)
(14 645)
(14 686)
(12 948)
(10 295)
(8 843)
(9 237)
(12 291)
(25 873)
(31 671)
(39 016)
Net Income (Common)
129 973
N/A
132 010
+2%
133 051
+1%
130 014
-2%
191 178
+47%
186 488
-2%
171 617
-8%
173 746
+1%
115 991
-33%
122 885
+6%
136 589
+11%
136 992
+0%
135 109
-1%
134 927
0%
131 153
-3%
127 914
-2%
118 659
-7%
98 185
-17%
78 677
-20%
73 381
-7%
74 706
+2%
83 560
+12%
81 675
-2%
77 045
-6%
76 334
-1%
73 487
-4%
70 145
-5%
74 011
+6%
78 532
+6%
70 096
-11%
77 316
+10%
75 930
-2%
63 396
-17%
190 645
+201%
178 868
-6%
190 951
+7%
232 297
+22%
121 165
-48%
113 199
-7%
127 410
+13%
106 717
-16%
EPS (Diluted)
22.82
N/A
23.17
+2%
23.37
+1%
22.83
-2%
33.58
+47%
32.76
-2%
30.14
-8%
30.53
+1%
20.38
-33%
21.59
+6%
23.99
+11%
24.06
+0%
23.73
-1%
23.69
0%
23.03
-3%
22.46
-2%
21.61
-4%
19.31
-11%
14.74
-24%
14.47
-2%
15.68
+8%
17.54
+12%
16.88
-4%
16.18
-4%
16.03
-1%
15.43
-4%
14.01
-9%
9.7
-31%
10.27
+6%
9.16
-11%
10.14
+11%
10.1
0%
8.43
-17%
25.35
+201%
23.8
-6%
25.4
+7%
30.89
+22%
16.07
-48%
15.04
-6%
16.93
+13%
14.18
-16%

See Also

Discover More