Z Holdings Corp
TSE:4689
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
338.8
499.7
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Z Holdings Corp
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
208 661
|
209 367
|
208 298
|
200 272
|
258 760
|
251 036
|
226 585
|
227 289
|
171 377
|
181 067
|
193 475
|
198 670
|
194 988
|
196 157
|
193 177
|
185 218
|
174 888
|
147 776
|
123 370
|
116 249
|
115 570
|
129 138
|
135 676
|
139 244
|
146 838
|
147 227
|
142 615
|
149 470
|
161 927
|
151 265
|
158 542
|
151 980
|
140 165
|
251 619
|
235 219
|
263 196
|
270 956
|
176 109
|
181 621
|
196 122
|
202 936
|
|
Depreciation & Amortization |
14 635
|
15 604
|
16 935
|
18 858
|
21 223
|
25 660
|
30 697
|
34 165
|
37 085
|
37 671
|
38 046
|
39 155
|
40 178
|
41 970
|
44 404
|
46 755
|
48 945
|
51 430
|
52 498
|
57 886
|
63 589
|
72 181
|
83 419
|
90 292
|
96 050
|
99 427
|
102 080
|
111 672
|
120 293
|
128 064
|
135 744
|
136 038
|
138 395
|
143 321
|
148 776
|
156 501
|
164 957
|
166 553
|
162 917
|
160 926
|
156 341
|
|
Other Non-Cash Items |
(6 249)
|
0
|
0
|
0
|
(65 945)
|
(65 945)
|
(59 696)
|
0
|
0
|
0
|
13 006
|
0
|
0
|
0
|
0
|
(7 977)
|
(7 977)
|
2 134
|
16 232
|
30 109
|
35 144
|
31 977
|
32 713
|
30 604
|
29 013
|
34 778
|
38 728
|
41 397
|
33 869
|
54 024
|
33 932
|
31 998
|
36 461
|
(109 728)
|
(96 205)
|
(115 965)
|
(117 453)
|
91
|
30 139
|
20 050
|
29 060
|
|
Cash Taxes Paid |
79 878
|
83 124
|
83 190
|
70 415
|
70 640
|
65 973
|
66 361
|
63 890
|
65 458
|
63 988
|
63 919
|
71 229
|
69 802
|
71 561
|
71 924
|
62 964
|
62 819
|
59 760
|
59 356
|
54 996
|
56 083
|
56 604
|
59 059
|
171 750
|
60 689
|
49 722
|
49 483
|
(40 001)
|
75 093
|
86 095
|
88 768
|
82 305
|
84 324
|
96 966
|
109 564
|
93 521
|
85 402
|
120 506
|
105 665
|
68 227
|
78 444
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
328
|
570
|
1 096
|
2 398
|
3 586
|
4 663
|
5 519
|
5 475
|
6 025
|
9 052
|
9 773
|
12 517
|
12 684
|
11 188
|
11 643
|
10 787
|
11 397
|
11 660
|
11 962
|
12 155
|
12 331
|
12 976
|
|
Change in Working Capital |
(91 062)
|
(99 197)
|
(92 745)
|
(82 932)
|
(92 077)
|
(78 390)
|
(92 178)
|
(99 839)
|
(105 913)
|
(112 514)
|
(117 504)
|
(112 119)
|
(116 786)
|
(129 253)
|
(165 607)
|
(140 330)
|
(134 905)
|
(113 954)
|
(38 657)
|
(87 228)
|
(85 520)
|
(124 038)
|
(10 229)
|
(16 697)
|
143 035
|
107 028
|
(75 502)
|
(40 948)
|
(71 656)
|
(16 006)
|
(61 903)
|
(84 432)
|
(219 702)
|
(71 228)
|
(194 738)
|
(200 467)
|
(207 521)
|
(202 587)
|
(91 211)
|
(5 518)
|
91 612
|
|
Cash from Operating Activities |
125 985
N/A
|
125 774
0%
|
126 239
+0%
|
136 198
+8%
|
128 210
-6%
|
132 361
+3%
|
105 408
-20%
|
101 919
-3%
|
102 549
+1%
|
106 224
+4%
|
127 023
+20%
|
138 712
+9%
|
131 386
-5%
|
121 880
-7%
|
71 974
-41%
|
83 666
+16%
|
80 951
-3%
|
87 386
+8%
|
153 443
+76%
|
117 016
-24%
|
128 783
+10%
|
109 258
-15%
|
241 579
+121%
|
243 443
+1%
|
414 936
+70%
|
388 460
-6%
|
207 921
-46%
|
261 591
+26%
|
244 433
-7%
|
317 347
+30%
|
266 315
-16%
|
235 584
-12%
|
95 319
-60%
|
213 984
+124%
|
93 052
-57%
|
103 265
+11%
|
110 939
+7%
|
140 166
+26%
|
283 466
+102%
|
371 580
+31%
|
479 949
+29%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(23 538)
|
(26 918)
|
(24 380)
|
(25 392)
|
(30 962)
|
(33 188)
|
(38 342)
|
(47 681)
|
(49 538)
|
(51 869)
|
(56 718)
|
(61 858)
|
(71 104)
|
(77 542)
|
(87 622)
|
(94 666)
|
(93 480)
|
(24 891)
|
(85 049)
|
(79 517)
|
(85 583)
|
(153 186)
|
(85 126)
|
(81 987)
|
(73 744)
|
(70 996)
|
(70 741)
|
(75 678)
|
(262 375)
|
(267 008)
|
(272 633)
|
(278 506)
|
(115 417)
|
(135 086)
|
(148 986)
|
(145 517)
|
0
|
(126 164)
|
(71 009)
|
(97 483)
|
(128 829)
|
|
Other Items |
40 564
|
40 201
|
(43 484)
|
(34 452)
|
2 628
|
1 283
|
(72 195)
|
(72 112)
|
(102 627)
|
(100 522)
|
(329)
|
5 996
|
2 985
|
22 029
|
320 178
|
290 520
|
268 034
|
229 541
|
(127 144)
|
(103 460)
|
(66 376)
|
(443 370)
|
(418 608)
|
(434 458)
|
(490 647)
|
(99 871)
|
58 392
|
70 958
|
62 416
|
71 048
|
(31 266)
|
(20 947)
|
125 321
|
560 007
|
468 772
|
369 021
|
123 122
|
(358 598)
|
(373 051)
|
(428 124)
|
(324 108)
|
|
Cash from Investing Activities |
17 026
N/A
|
13 283
-22%
|
(67 864)
N/A
|
(59 844)
+12%
|
(28 334)
+53%
|
(31 905)
-13%
|
(110 537)
-246%
|
(119 793)
-8%
|
(152 165)
-27%
|
(152 391)
0%
|
(57 047)
+63%
|
(55 862)
+2%
|
(68 119)
-22%
|
(55 513)
+19%
|
232 556
N/A
|
195 854
-16%
|
174 554
-11%
|
136 055
-22%
|
(212 193)
N/A
|
(182 977)
+14%
|
(151 959)
+17%
|
(527 961)
-247%
|
(503 734)
+5%
|
(516 445)
-3%
|
(564 391)
-9%
|
(170 867)
+70%
|
(12 349)
+93%
|
(4 720)
+62%
|
(199 959)
-4 136%
|
(195 960)
+2%
|
(303 899)
-55%
|
(299 453)
+1%
|
9 904
N/A
|
424 921
+4 190%
|
319 786
-25%
|
223 504
-30%
|
45 020
-80%
|
(458 455)
N/A
|
(444 060)
+3%
|
(499 300)
-12%
|
(452 937)
+9%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 603)
|
0
|
0
|
0
|
0
|
0
|
0
|
(220 168)
|
(221 014)
|
(221 014)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31 997)
|
(20 850)
|
(20 584)
|
(91 850)
|
0
|
(70 592)
|
(70 847)
|
(6)
|
0
|
0
|
0
|
(10 330)
|
0
|
(160 430)
|
|
Net Issuance of Debt |
0
|
0
|
(5 450)
|
0
|
0
|
0
|
(1 441)
|
9 259
|
32 559
|
31 808
|
80 500
|
0
|
0
|
117 251
|
77 121
|
87 813
|
139 043
|
42 813
|
36 098
|
186 087
|
284 862
|
722 959
|
721 645
|
659 996
|
529 613
|
117 928
|
37 744
|
7 101
|
148 870
|
165 949
|
230 171
|
262 044
|
159 932
|
91 734
|
147 055
|
(65 998)
|
(97 292)
|
20 043
|
(36 543)
|
31 240
|
(1 622)
|
|
Cash Paid for Dividends |
(25 210)
|
(25 207)
|
(25 204)
|
(50 412)
|
(50 388)
|
(50 395)
|
(50 398)
|
(50 401)
|
(50 417)
|
(50 416)
|
(50 414)
|
(50 438)
|
(50 443)
|
(50 439)
|
(50 439)
|
(50 459)
|
(50 464)
|
(50 464)
|
(50 463)
|
(45 048)
|
(45 029)
|
(45 035)
|
(45 036)
|
(42 185)
|
(42 198)
|
(42 190)
|
(42 190)
|
(42 221)
|
(42 228)
|
(42 230)
|
(42 230)
|
(43 552)
|
(43 558)
|
(43 556)
|
(43 554)
|
(41 864)
|
(41 859)
|
(41 858)
|
(41 881)
|
(41 710)
|
(41 746)
|
|
Other |
(706)
|
16 128
|
(5 718)
|
(5 936)
|
(6 895)
|
(2 919)
|
2 482
|
1 870
|
91
|
112
|
(6 090)
|
(5 133)
|
(1 509)
|
(564)
|
(5 393)
|
(31 028)
|
(32 691)
|
(34 850)
|
(27 926)
|
(71 834)
|
(75 301)
|
(77 375)
|
(80 800)
|
(7 473)
|
(13 852)
|
(24 479)
|
(7 624)
|
(16 790)
|
(4 935)
|
6 244
|
(4 461)
|
(8 092)
|
(4 224)
|
(281)
|
2 296
|
12 406
|
7 558
|
(838)
|
7 264
|
(13 705)
|
(6 546)
|
|
Cash from Financing Activities |
(55 915)
N/A
|
(39 078)
+30%
|
(37 166)
+5%
|
(62 592)
-68%
|
(63 527)
-1%
|
(59 558)
+6%
|
(49 357)
+17%
|
(39 272)
+20%
|
(17 767)
+55%
|
(23 099)
-30%
|
23 996
N/A
|
14 229
-41%
|
(5 452)
N/A
|
70 851
N/A
|
21 289
-70%
|
6 326
-70%
|
(164 280)
N/A
|
(263 515)
-60%
|
(263 305)
+0%
|
(151 809)
+42%
|
163 686
N/A
|
600 549
+267%
|
595 809
-1%
|
610 338
+2%
|
473 563
-22%
|
51 259
-89%
|
(12 070)
N/A
|
(83 907)
-595%
|
80 857
N/A
|
109 379
+35%
|
91 630
-16%
|
150 547
+64%
|
41 558
-72%
|
(22 950)
N/A
|
105 791
N/A
|
(95 462)
N/A
|
(132 007)
-38%
|
(23 078)
+83%
|
(81 490)
-253%
|
(34 505)
+58%
|
(210 344)
-510%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
314
|
273
|
391
|
553
|
145
|
(6)
|
(286)
|
(613)
|
(480)
|
(261)
|
(70)
|
197
|
354
|
23
|
(562)
|
(167)
|
209
|
(143)
|
515
|
(278)
|
(729)
|
(197)
|
(338)
|
115
|
(34)
|
(328)
|
2 124
|
2 555
|
3 569
|
6 412
|
7 750
|
14 489
|
15 909
|
8 655
|
5 698
|
5 112
|
4 343
|
6 809
|
10 664
|
9 281
|
(2 281)
|
|
Net Change in Cash |
87 410
N/A
|
100 252
+15%
|
21 600
-78%
|
14 315
-34%
|
36 494
+155%
|
40 892
+12%
|
(54 772)
N/A
|
(57 759)
-5%
|
(67 863)
-17%
|
(69 527)
-2%
|
93 902
N/A
|
97 276
+4%
|
58 169
-40%
|
137 241
+136%
|
325 257
+137%
|
285 679
-12%
|
91 434
-68%
|
(40 217)
N/A
|
(321 540)
-700%
|
(218 048)
+32%
|
139 781
N/A
|
181 649
+30%
|
333 316
+83%
|
337 451
+1%
|
324 074
-4%
|
268 524
-17%
|
185 626
-31%
|
175 519
-5%
|
128 900
-27%
|
237 178
+84%
|
61 796
-74%
|
101 167
+64%
|
162 690
+61%
|
624 610
+284%
|
524 327
-16%
|
236 419
-55%
|
28 295
-88%
|
(334 558)
N/A
|
(231 420)
+31%
|
(152 944)
+34%
|
(185 613)
-21%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
102 447
N/A
|
98 856
-4%
|
101 859
+3%
|
110 806
+9%
|
97 248
-12%
|
99 173
+2%
|
67 066
-32%
|
54 238
-19%
|
53 011
-2%
|
54 355
+3%
|
70 305
+29%
|
76 854
+9%
|
60 282
-22%
|
44 338
-26%
|
(15 648)
N/A
|
(11 000)
+30%
|
(12 529)
-14%
|
62 495
N/A
|
68 394
+9%
|
37 499
-45%
|
43 200
+15%
|
(43 928)
N/A
|
156 453
N/A
|
161 456
+3%
|
341 192
+111%
|
317 464
-7%
|
137 180
-57%
|
185 913
+36%
|
(17 942)
N/A
|
50 339
N/A
|
(6 318)
N/A
|
(42 922)
-579%
|
(20 098)
+53%
|
78 898
N/A
|
(55 934)
N/A
|
(42 252)
+24%
|
110 939
N/A
|
14 002
-87%
|
212 457
+1 417%
|
274 097
+29%
|
351 120
+28%
|