TDC Soft Inc
TSE:4687

Watchlist Manager
TDC Soft Inc Logo
TDC Soft Inc
TSE:4687
Watchlist
Price: 1 274 JPY 0.39% Market Closed
Market Cap: ¥64B

Income Statement

Earnings Waterfall
TDC Soft Inc

Income Statement
TDC Soft Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
3
0
0
2
5
7
11
10
11
11
10
10
8
7
7
7
7
7
6
5
4
4
3
4
4
4
4
4
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
4
4
4
4
3
3
3
3
4
4
4
5
6
0
0
Revenue
8 376
N/A
8 114
-3%
7 954
-2%
8 036
+1%
8 409
+5%
9 062
+8%
9 406
+4%
9 328
-1%
9 784
+5%
10 466
+7%
10 542
+1%
10 331
-2%
10 151
-2%
10 397
+2%
10 378
0%
10 396
+0%
10 662
+3%
11 024
+3%
11 440
+4%
11 787
+3%
12 041
+2%
17 220
+43%
16 980
-1%
17 150
+1%
17 014
-1%
16 741
-2%
16 883
+1%
16 500
-2%
16 863
+2%
17 066
+1%
17 500
+3%
17 885
+2%
18 134
+1%
18 997
+5%
19 015
+0%
19 274
+1%
19 702
+2%
19 431
-1%
19 938
+3%
20 088
+1%
20 561
+2%
20 941
+2%
21 671
+3%
22 374
+3%
22 419
+0%
22 992
+3%
22 952
0%
23 188
+1%
23 610
+2%
23 947
+1%
24 456
+2%
24 887
+2%
25 671
+3%
26 590
+4%
27 028
+2%
27 444
+2%
27 750
+1%
27 795
+0%
27 961
+1%
27 853
0%
27 590
-1%
27 293
-1%
28 194
+3%
28 768
+2%
30 017
+4%
30 925
+3%
31 847
+3%
33 058
+4%
34 163
+3%
35 243
+3%
36 170
+3%
37 306
+3%
38 392
+3%
39 698
+3%
40 992
+3%
42 191
+3%
43 241
+2%
44 418
+3%
45 551
+3%
46 411
+2%
Gross Profit
Cost of Revenue
(7 119)
(6 776)
(6 631)
(6 642)
(6 894)
(7 328)
(7 751)
(7 769)
(8 271)
(8 636)
(8 697)
(8 410)
(8 400)
(8 624)
(8 666)
(8 648)
(9 005)
(9 376)
(9 691)
(9 929)
(10 167)
(14 700)
(14 715)
(14 870)
(14 707)
(14 204)
(14 248)
(13 785)
(14 105)
(14 345)
(14 661)
(15 031)
(15 251)
(16 009)
(15 969)
(16 257)
(16 422)
(16 180)
(16 437)
(16 383)
(16 763)
(17 101)
(17 641)
(18 083)
(18 036)
(18 580)
(18 553)
(18 726)
(19 057)
(19 138)
(19 506)
(19 904)
(20 604)
(21 514)
(21 958)
(22 353)
(22 614)
(22 518)
(22 561)
(22 468)
(22 223)
(21 895)
(22 502)
(22 966)
(23 811)
(24 501)
(25 273)
(26 050)
(26 880)
(27 763)
(28 531)
(29 460)
(30 419)
(31 586)
(32 487)
(33 540)
(34 230)
(34 913)
(35 772)
(36 485)
Gross Profit
1 257
N/A
1 339
+6%
1 324
-1%
1 394
+5%
1 515
+9%
1 734
+14%
1 655
-5%
1 560
-6%
1 513
-3%
1 830
+21%
1 845
+1%
1 921
+4%
1 751
-9%
1 773
+1%
1 712
-3%
1 748
+2%
1 657
-5%
1 648
-1%
1 750
+6%
1 858
+6%
1 874
+1%
2 520
+34%
2 265
-10%
2 280
+1%
2 307
+1%
2 537
+10%
2 636
+4%
2 715
+3%
2 758
+2%
2 722
-1%
2 839
+4%
2 854
+1%
2 883
+1%
2 988
+4%
3 046
+2%
3 017
-1%
3 281
+9%
3 251
-1%
3 501
+8%
3 705
+6%
3 798
+2%
3 840
+1%
4 031
+5%
4 291
+6%
4 383
+2%
4 412
+1%
4 399
0%
4 461
+1%
4 553
+2%
4 808
+6%
4 949
+3%
4 983
+1%
5 066
+2%
5 077
+0%
5 070
0%
5 091
+0%
5 135
+1%
5 277
+3%
5 400
+2%
5 385
0%
5 368
0%
5 398
+1%
5 692
+5%
5 802
+2%
6 206
+7%
6 424
+4%
6 574
+2%
7 008
+7%
7 283
+4%
7 480
+3%
7 639
+2%
7 846
+3%
7 972
+2%
8 112
+2%
8 505
+5%
8 651
+2%
9 011
+4%
9 505
+5%
9 780
+3%
9 927
+2%
Operating Income
Operating Expenses
(1 240)
(1 303)
(1 362)
(1 382)
(1 436)
(1 465)
(1 547)
(1 566)
(1 632)
(1 706)
(1 733)
(1 745)
(1 652)
(1 609)
(1 550)
(1 534)
(1 498)
(1 453)
(1 357)
(1 332)
(1 313)
(1 739)
(1 718)
(1 712)
(1 725)
(1 723)
(1 869)
(1 912)
(1 922)
(2 014)
(2 290)
(2 304)
(2 311)
(2 183)
(2 086)
(2 110)
(2 079)
(2 205)
(2 268)
(2 269)
(2 397)
(2 518)
(2 588)
(2 650)
(2 673)
(2 766)
(2 857)
(2 909)
(2 957)
(2 957)
(2 956)
(2 916)
(2 876)
(2 919)
(2 971)
(3 024)
(3 118)
(3 070)
(3 094)
(3 120)
(3 049)
(3 040)
(3 026)
(3 012)
(3 104)
(3 457)
(3 665)
(3 777)
(3 962)
(4 021)
(4 231)
(4 383)
(4 467)
(4 305)
(4 333)
(4 300)
(4 279)
(4 733)
(4 834)
(4 908)
Selling, General & Administrative
(1 239)
(1 303)
(1 363)
(1 382)
(1 436)
(1 465)
(1 547)
(1 566)
(1 632)
(1 706)
(1 733)
(1 745)
(1 653)
(1 609)
(1 550)
(1 534)
(1 498)
(1 453)
(1 357)
(1 332)
(1 313)
(1 711)
(1 718)
(1 711)
(1 725)
(1 686)
(1 788)
(1 841)
(1 922)
(1 935)
(2 172)
(2 186)
(2 193)
(2 088)
(2 086)
(2 110)
(2 079)
(2 033)
(2 191)
(2 269)
(2 397)
(2 469)
(2 583)
(2 646)
(2 673)
(2 685)
(2 858)
(2 909)
(2 956)
(2 847)
(2 952)
(2 911)
(2 876)
(2 853)
(2 971)
(3 024)
(3 118)
(3 003)
(3 094)
(3 120)
(3 049)
(2 996)
(2 946)
(2 932)
(3 024)
(3 401)
(3 665)
(3 777)
(3 962)
(3 946)
(4 228)
(4 380)
(4 464)
(4 232)
(4 333)
(4 300)
(4 279)
(4 706)
(4 834)
(4 908)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
0
0
0
(16)
0
0
0
(31)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(81)
0
0
0
(109)
0
0
0
(66)
0
0
0
(68)
0
0
0
(44)
0
0
0
(56)
0
0
0
(75)
0
0
0
(73)
0
0
0
(27)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
0
0
0
(20)
0
0
0
(48)
0
0
0
(95)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(81)
(71)
0
0
(118)
(118)
(118)
0
0
0
0
(172)
(77)
0
0
(49)
(6)
(4)
0
(0)
0
0
0
(0)
(5)
(5)
0
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(80)
(80)
(80)
(0)
(0)
(0)
(0)
(0)
(3)
(3)
(3)
(0)
0
(0)
0
(0)
(0)
(0)
Operating Income
18
N/A
36
+104%
(39)
N/A
12
N/A
79
+544%
269
+239%
108
-60%
(6)
N/A
(120)
-1 832%
124
N/A
112
-10%
176
+57%
98
-44%
164
+67%
162
-1%
214
+33%
159
-26%
195
+23%
392
+101%
526
+34%
562
+7%
781
+39%
548
-30%
569
+4%
581
+2%
815
+40%
767
-6%
804
+5%
836
+4%
708
-15%
549
-23%
550
+0%
572
+4%
805
+41%
960
+19%
907
-6%
1 202
+32%
1 046
-13%
1 233
+18%
1 436
+16%
1 400
-2%
1 322
-6%
1 442
+9%
1 642
+14%
1 710
+4%
1 646
-4%
1 542
-6%
1 552
+1%
1 597
+3%
1 851
+16%
1 993
+8%
2 067
+4%
2 190
+6%
2 158
-1%
2 099
-3%
2 067
-2%
2 017
-2%
2 207
+9%
2 306
+4%
2 264
-2%
2 318
+2%
2 359
+2%
2 666
+13%
2 790
+5%
3 102
+11%
2 967
-4%
2 909
-2%
3 230
+11%
3 321
+3%
3 459
+4%
3 407
-1%
3 464
+2%
3 505
+1%
3 808
+9%
4 172
+10%
4 350
+4%
4 732
+9%
4 773
+1%
4 945
+4%
5 018
+1%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
47
49
53
14
15
12
13
11
13
12
11
9
11
(62)
12
11
12
11
12
12
12
13
14
15
26
26
27
29
23
21
24
20
21
22
28
30
37
50
61
95
93
87
76
33
47
48
37
32
44
86
9
53
50
85
89
69
115
141
174
176
468
428
410
395
62
81
271
315
Non-Reccuring Items
58
68
73
152
146
141
(3)
(17)
(16)
(14)
(7)
(0)
(0)
6
(8)
(8)
(14)
(7)
(126)
(130)
(129)
(118)
(0)
1
0
0
0
0
(70)
(118)
0
0
0
0
0
0
0
0
0
(79)
(83)
(16)
0
0
0
8
0
0
(5)
(5)
0
0
0
0
0
0
0
0
0
0
0
(80)
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
Total Other Income
13
11
4
5
8
9
9
9
12
18
30
15
11
(6)
4
(2)
0
3
13
62
74
77
70
22
20
33
50
57
52
32
12
7
3
1
9
6
5
4
5
3
2
(21)
(32)
(29)
(10)
15
22
27
9
10
14
11
11
5
5
3
4
10
16
37
123
199
277
262
189
30
56
57
97
118
89
83
30
17
19
20
20
22
25
24
Pre-Tax Income
89
N/A
115
+29%
39
-66%
170
+341%
233
+37%
418
+80%
113
-73%
(14)
N/A
(124)
-777%
129
N/A
135
+5%
191
+41%
156
-19%
213
+37%
211
-1%
219
+4%
160
-27%
203
+27%
293
+44%
469
+60%
519
+11%
752
+45%
629
-16%
601
-4%
613
+2%
785
+28%
829
+6%
872
+5%
830
-5%
633
-24%
572
-10%
569
-1%
587
+3%
819
+40%
983
+20%
928
-6%
1 232
+33%
1 077
-13%
1 265
+17%
1 389
+10%
1 343
-3%
1 306
-3%
1 434
+10%
1 633
+14%
1 722
+5%
1 690
-2%
1 592
-6%
1 609
+1%
1 637
+2%
1 907
+16%
2 069
+8%
2 173
+5%
2 294
+6%
2 249
-2%
2 180
-3%
2 103
-4%
2 068
-2%
2 266
+10%
2 359
+4%
2 334
-1%
2 485
+6%
2 564
+3%
2 952
+15%
3 104
+5%
3 342
+8%
3 082
-8%
3 055
-1%
3 357
+10%
3 532
+5%
3 714
+5%
3 670
-1%
3 723
+1%
4 003
+8%
4 254
+6%
4 601
+8%
4 765
+4%
4 813
+1%
4 876
+1%
5 242
+7%
5 357
+2%
Net Income
Tax Provision
(66)
(70)
(46)
(97)
(111)
(205)
(82)
(39)
7
(97)
(105)
(112)
(80)
(109)
(99)
(102)
(76)
(96)
(142)
(246)
(278)
(375)
(314)
(279)
(292)
(392)
(415)
(421)
(381)
(294)
(266)
(269)
(279)
(403)
(475)
(443)
(567)
(508)
(583)
(628)
(602)
(523)
(566)
(627)
(648)
(525)
(507)
(498)
(492)
(657)
(682)
(714)
(756)
(779)
(754)
(726)
(713)
(765)
(788)
(775)
(820)
(852)
(974)
(1 021)
(1 088)
(1 013)
(1 010)
(1 104)
(1 161)
(1 224)
(1 207)
(1 224)
(1 331)
(1 164)
(1 280)
(1 334)
(1 336)
(1 443)
(1 552)
(1 591)
Income from Continuing Operations
23
45
(8)
72
122
213
31
(54)
(116)
32
30
79
76
104
113
117
85
107
151
223
240
377
315
322
321
393
414
451
449
339
306
300
308
416
508
486
666
569
682
761
741
783
868
1 006
1 073
1 165
1 085
1 112
1 145
1 249
1 386
1 459
1 539
1 470
1 426
1 377
1 355
1 501
1 571
1 559
1 665
1 712
1 979
2 084
2 254
2 069
2 045
2 253
2 371
2 490
2 463
2 499
2 672
3 089
3 321
3 431
3 477
3 434
3 690
3 766
Net Income (Common)
23
N/A
45
+95%
(8)
N/A
72
N/A
122
+68%
213
+75%
31
-85%
(54)
N/A
(116)
-117%
32
N/A
30
-5%
79
+163%
76
-4%
104
+36%
113
+9%
117
+4%
85
-28%
107
+26%
151
+42%
223
+48%
240
+8%
377
+57%
315
-17%
322
+2%
321
0%
393
+22%
414
+5%
451
+9%
449
0%
339
-24%
306
-10%
300
-2%
308
+3%
416
+35%
508
+22%
486
-4%
666
+37%
569
-15%
682
+20%
761
+12%
741
-3%
783
+6%
868
+11%
1 006
+16%
1 073
+7%
1 165
+9%
1 085
-7%
1 112
+2%
1 145
+3%
1 249
+9%
1 386
+11%
1 459
+5%
1 539
+5%
1 470
-4%
1 426
-3%
1 377
-3%
1 355
-2%
1 501
+11%
1 571
+5%
1 559
-1%
1 665
+7%
1 712
+3%
1 979
+16%
2 084
+5%
2 254
+8%
2 069
-8%
2 045
-1%
2 253
+10%
2 371
+5%
2 490
+5%
2 463
-1%
2 499
+1%
2 672
+7%
3 089
+16%
3 321
+8%
3 431
+3%
3 477
+1%
3 434
-1%
3 690
+7%
3 766
+2%
EPS (Diluted)
0.92
N/A
1.79
+95%
-0.3
N/A
3.04
N/A
4.95
+63%
8.84
+79%
1.29
-85%
-2.19
N/A
-4.82
-120%
1.34
N/A
1.24
-7%
3.28
+165%
3.13
-5%
4.24
+35%
4.67
+10%
4.86
+4%
3.46
-29%
4.41
+27%
6.24
+41%
9.21
+48%
9.94
+8%
15.7
+58%
13.02
-17%
13.34
+2%
13.44
+1%
16.36
+22%
17.32
+6%
18.87
+9%
18.63
-1%
14.12
-24%
12.53
-11%
12.28
-2%
12.62
+3%
17.33
+37%
20.82
+20%
19.89
-4%
27.5
+38%
23.41
-15%
28.3
+21%
31.58
+12%
30.75
-3%
32.52
+6%
36.02
+11%
41.75
+16%
44.53
+7%
48.37
+9%
45.02
-7%
46.12
+2%
47.51
+3%
51.86
+9%
57.52
+11%
60.56
+5%
63.86
+5%
61.02
-4%
59.18
-3%
57.15
-3%
56.25
-2%
62.29
+11%
65.19
+5%
64.7
-1%
69.08
+7%
35.52
-49%
82.11
+131%
86.47
+5%
93.4
+8%
42.91
-54%
85.34
+99%
94.53
+11%
99.46
+5%
52.17
-48%
51.65
-1%
52.4
+1%
56.02
+7%
64.9
+16%
70.49
+9%
72.79
+3%
73.75
+1%
72.86
-1%
78.27
+7%
79.67
+2%