TDC Soft Inc
TSE:4687

Watchlist Manager
TDC Soft Inc Logo
TDC Soft Inc
TSE:4687
Watchlist
Price: 1 491 JPY 1.84% Market Closed
Market Cap: 74.9B JPY
Have any thoughts about
TDC Soft Inc?
Write Note

Income Statement

Earnings Waterfall
TDC Soft Inc

Revenue
42.2B JPY
Cost of Revenue
-33.5B JPY
Gross Profit
8.7B JPY
Operating Expenses
-4.3B JPY
Operating Income
4.4B JPY
Other Expenses
-919.2m JPY
Net Income
3.4B JPY

Income Statement
TDC Soft Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
19 274
N/A
19 702
+2%
19 431
-1%
19 938
+3%
20 088
+1%
20 561
+2%
20 941
+2%
21 671
+3%
22 374
+3%
22 419
+0%
22 992
+3%
22 952
0%
23 188
+1%
23 610
+2%
23 947
+1%
24 456
+2%
24 887
+2%
25 671
+3%
26 590
+4%
27 028
+2%
27 444
+2%
27 750
+1%
27 795
+0%
27 961
+1%
27 853
0%
27 590
-1%
27 293
-1%
28 194
+3%
28 768
+2%
30 017
+4%
30 925
+3%
31 847
+3%
33 058
+4%
34 163
+3%
35 243
+3%
36 170
+3%
37 306
+3%
38 392
+3%
39 698
+3%
40 992
+3%
42 191
+3%
Gross Profit
Cost of Revenue
(16 257)
(16 422)
(16 180)
(16 437)
(16 383)
(16 763)
(17 101)
(17 641)
(18 083)
(18 036)
(18 580)
(18 553)
(18 726)
(19 057)
(19 138)
(19 506)
(19 904)
(20 604)
(21 514)
(21 958)
(22 353)
(22 614)
(22 518)
(22 561)
(22 468)
(22 223)
(21 895)
(22 502)
(22 966)
(23 811)
(24 501)
(25 273)
(26 050)
(26 880)
(27 763)
(28 531)
(29 460)
(30 419)
(31 586)
(32 487)
(33 540)
Gross Profit
3 017
N/A
3 281
+9%
3 251
-1%
3 501
+8%
3 705
+6%
3 798
+2%
3 840
+1%
4 031
+5%
4 291
+6%
4 383
+2%
4 412
+1%
4 399
0%
4 461
+1%
4 553
+2%
4 808
+6%
4 949
+3%
4 983
+1%
5 066
+2%
5 077
+0%
5 070
0%
5 091
+0%
5 135
+1%
5 277
+3%
5 400
+2%
5 385
0%
5 368
0%
5 398
+1%
5 692
+5%
5 802
+2%
6 206
+7%
6 424
+4%
6 574
+2%
7 008
+7%
7 283
+4%
7 480
+3%
7 639
+2%
7 846
+3%
7 972
+2%
8 112
+2%
8 505
+5%
8 651
+2%
Operating Income
Operating Expenses
(2 110)
(2 079)
(2 205)
(2 268)
(2 269)
(2 397)
(2 518)
(2 588)
(2 650)
(2 673)
(2 766)
(2 857)
(2 909)
(2 957)
(2 957)
(2 956)
(2 916)
(2 876)
(2 919)
(2 971)
(3 024)
(3 118)
(3 070)
(3 094)
(3 120)
(3 049)
(3 040)
(3 026)
(3 012)
(3 104)
(3 457)
(3 665)
(3 777)
(3 962)
(4 021)
(4 231)
(4 383)
(4 467)
(4 305)
(4 333)
(4 300)
Selling, General & Administrative
(2 110)
(2 079)
(2 033)
(2 191)
(2 269)
(2 397)
(2 469)
(2 583)
(2 646)
(2 673)
(2 685)
(2 858)
(2 909)
(2 956)
(2 847)
(2 952)
(2 911)
(2 876)
(2 853)
(2 971)
(3 024)
(3 118)
(3 003)
(3 094)
(3 120)
(3 049)
(2 996)
(2 946)
(2 932)
(3 024)
(3 401)
(3 665)
(3 777)
(3 962)
(3 946)
(4 228)
(4 380)
(4 464)
(4 232)
(4 333)
(4 300)
Research & Development
0
0
0
0
0
0
0
0
0
0
(81)
0
0
0
(109)
0
0
0
(66)
0
0
0
(68)
0
0
0
(44)
0
0
0
(56)
0
0
0
(75)
0
0
0
(73)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
(172)
(77)
0
0
(49)
(6)
(4)
0
(0)
0
0
0
(0)
(5)
(5)
0
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(80)
(80)
(80)
(0)
(0)
(0)
(0)
(0)
(3)
(3)
(3)
(0)
0
(0)
Operating Income
907
N/A
1 202
+32%
1 046
-13%
1 233
+18%
1 436
+16%
1 400
-2%
1 322
-6%
1 442
+9%
1 642
+14%
1 710
+4%
1 646
-4%
1 542
-6%
1 552
+1%
1 597
+3%
1 851
+16%
1 993
+8%
2 067
+4%
2 190
+6%
2 158
-1%
2 099
-3%
2 067
-2%
2 017
-2%
2 207
+9%
2 306
+4%
2 264
-2%
2 318
+2%
2 359
+2%
2 666
+13%
2 790
+5%
3 102
+11%
2 967
-4%
2 909
-2%
3 230
+11%
3 321
+3%
3 459
+4%
3 407
-1%
3 464
+2%
3 505
+1%
3 808
+9%
4 172
+10%
4 350
+4%
Pre-Tax Income
Interest Income Expense
15
26
26
27
29
23
21
24
20
21
22
28
30
37
50
61
95
93
87
76
33
47
48
37
32
44
86
9
53
50
85
89
69
115
141
174
176
468
428
410
395
Non-Reccuring Items
0
0
0
0
(79)
(83)
(16)
0
0
0
8
0
0
(5)
(5)
0
0
0
0
0
0
0
0
0
0
0
(80)
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
Total Other Income
6
5
4
5
3
2
(21)
(32)
(29)
(10)
15
22
27
9
10
14
11
11
5
5
3
4
10
16
37
123
199
277
262
189
30
56
57
97
118
89
83
30
17
19
20
Pre-Tax Income
928
N/A
1 232
+33%
1 077
-13%
1 265
+17%
1 389
+10%
1 343
-3%
1 306
-3%
1 434
+10%
1 633
+14%
1 722
+5%
1 690
-2%
1 592
-6%
1 609
+1%
1 637
+2%
1 907
+16%
2 069
+8%
2 173
+5%
2 294
+6%
2 249
-2%
2 180
-3%
2 103
-4%
2 068
-2%
2 266
+10%
2 359
+4%
2 334
-1%
2 485
+6%
2 564
+3%
2 952
+15%
3 104
+5%
3 342
+8%
3 082
-8%
3 055
-1%
3 357
+10%
3 532
+5%
3 714
+5%
3 670
-1%
3 723
+1%
4 003
+8%
4 254
+6%
4 601
+8%
4 765
+4%
Net Income
Tax Provision
(443)
(567)
(508)
(583)
(628)
(602)
(523)
(566)
(627)
(648)
(525)
(507)
(498)
(492)
(657)
(682)
(714)
(756)
(779)
(754)
(726)
(713)
(765)
(788)
(775)
(820)
(852)
(974)
(1 021)
(1 088)
(1 013)
(1 010)
(1 104)
(1 161)
(1 224)
(1 207)
(1 224)
(1 331)
(1 164)
(1 280)
(1 334)
Income from Continuing Operations
486
666
569
682
761
741
783
868
1 006
1 073
1 165
1 085
1 112
1 145
1 249
1 386
1 459
1 539
1 470
1 426
1 377
1 355
1 501
1 571
1 559
1 665
1 712
1 979
2 084
2 254
2 069
2 045
2 253
2 371
2 490
2 463
2 499
2 672
3 089
3 321
3 431
Net Income (Common)
486
N/A
666
+37%
569
-15%
682
+20%
761
+12%
741
-3%
783
+6%
868
+11%
1 006
+16%
1 073
+7%
1 165
+9%
1 085
-7%
1 112
+2%
1 145
+3%
1 249
+9%
1 386
+11%
1 459
+5%
1 539
+5%
1 470
-4%
1 426
-3%
1 377
-3%
1 355
-2%
1 501
+11%
1 571
+5%
1 559
-1%
1 665
+7%
1 712
+3%
1 979
+16%
2 084
+5%
2 254
+8%
2 069
-8%
2 045
-1%
2 253
+10%
2 371
+5%
2 490
+5%
2 463
-1%
2 499
+1%
2 672
+7%
3 089
+16%
3 321
+8%
3 431
+3%
EPS (Diluted)
19.89
N/A
27.5
+38%
23.41
-15%
28.3
+21%
31.58
+12%
30.75
-3%
32.52
+6%
36.02
+11%
41.75
+16%
44.53
+7%
48.37
+9%
45.02
-7%
46.12
+2%
47.51
+3%
51.86
+9%
57.52
+11%
60.56
+5%
63.86
+5%
61.02
-4%
59.18
-3%
57.15
-3%
56.25
-2%
62.29
+11%
65.19
+5%
64.7
-1%
69.08
+7%
35.52
-49%
82.11
+131%
86.47
+5%
93.4
+8%
42.91
-54%
85.34
+99%
94.53
+11%
99.46
+5%
52.17
-48%
51.65
-1%
52.4
+1%
56.02
+7%
64.9
+16%
70.49
+9%
72.79
+3%

See Also

Discover More