TDC Soft Inc
TSE:4687

Watchlist Manager
TDC Soft Inc Logo
TDC Soft Inc
TSE:4687
Watchlist
Price: 1 491 JPY 1.84% Market Closed
Market Cap: 74.9B JPY
Have any thoughts about
TDC Soft Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
TDC Soft Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
131
380
(305)
(542)
253
315
(35)
20
8
(8)
90
437
316
549
601
785
872
633
569
819
928
1 077
1 389
1 306
1 633
1 690
1 609
1 907
2 173
2 249
2 103
2 266
2 334
2 564
3 104
3 082
3 357
3 714
3 723
4 254
4 765
Depreciation & Amortization
9
26
1
2
(2)
(4)
2
6
(2)
(5)
(11)
(6)
(30)
(25)
21
22
25
49
87
98
95
97
94
90
86
88
110
123
110
101
95
89
86
87
87
84
77
87
108
154
186
Other Non-Cash Items
(823)
(942)
629
670
202
205
(59)
(58)
36
47
93
24
(1)
22
13
18
36
142
100
117
57
(98)
(11)
26
14
13
(23)
(12)
(40)
(6)
27
(56)
(33)
39
(15)
(28)
(57)
(144)
(165)
(416)
(404)
Cash Taxes Paid
(242)
(401)
152
171
(99)
(107)
109
152
(78)
(87)
139
139
195
195
407
439
269
201
407
462
453
476
503
528
525
539
631
693
659
672
796
857
665
589
894
1 034
1 071
1 154
1 277
1 377
1 249
Cash Interest Paid
(0)
0
0
9
2
1
1
1
0
8
2
5
(0)
4
11
9
8
7
7
6
4
3
4
4
3
3
3
3
3
3
3
3
3
3
3
3
4
3
3
4
4
Change in Working Capital
381
177
(82)
(565)
23
108
(144)
40
403
744
(817)
(1 066)
(747)
(1 124)
(662)
(164)
(147)
(171)
(779)
(1 049)
26
884
202
(491)
(799)
(852)
(693)
(579)
(962)
(767)
(554)
(998)
(409)
(417)
(1 339)
(963)
(1 290)
(1 554)
(1 481)
(969)
(1 164)
Cash from Operating Activities
(303)
N/A
(359)
-19%
243
N/A
(435)
N/A
475
N/A
624
+31%
(237)
N/A
9
N/A
445
+4 733%
777
+75%
(645)
N/A
(611)
+5%
(463)
+24%
(578)
-25%
(27)
+95%
661
N/A
786
+19%
653
-17%
(25)
N/A
(15)
+41%
1 106
N/A
1 960
+77%
1 674
-15%
931
-44%
934
+0%
939
+1%
1 003
+7%
1 438
+43%
1 281
-11%
1 577
+23%
1 672
+6%
1 300
-22%
1 978
+52%
2 274
+15%
1 837
-19%
2 175
+18%
2 087
-4%
2 103
+1%
2 185
+4%
3 023
+38%
3 384
+12%
Investing Cash Flow
Capital Expenditures
20
51
8
25
5
6
(6)
(11)
3
16
2
(4)
(20)
(29)
(49)
(58)
(71)
(141)
(309)
(230)
(34)
(15)
(18)
(26)
(136)
(284)
(165)
(8)
(19)
(20)
(60)
(64)
(34)
(29)
(12)
(65)
(61)
(15)
(81)
(926)
(879)
Other Items
(58)
(74)
2
(610)
(177)
325
452
773
(227)
(942)
(47)
(27)
426
718
(341)
(126)
471
(160)
(352)
339
533
15
(74)
(237)
(194)
(120)
(86)
82
130
12
112
(154)
(388)
47
141
62
107
(339)
(256)
630
520
Cash from Investing Activities
(38)
N/A
(23)
+39%
9
N/A
(584)
N/A
(172)
+71%
331
N/A
446
+35%
762
+71%
(224)
N/A
(926)
-314%
(45)
+95%
(32)
+30%
406
N/A
689
+70%
(390)
N/A
(185)
+53%
399
N/A
(301)
N/A
(661)
-120%
109
N/A
499
+358%
1
-100%
(92)
N/A
(262)
-184%
(330)
-26%
(404)
-22%
(251)
+38%
75
N/A
111
+48%
(8)
N/A
52
N/A
(218)
N/A
(423)
-94%
18
N/A
129
+620%
(3)
N/A
47
N/A
(354)
N/A
(337)
+5%
(297)
+12%
(358)
-21%
Financing Cash Flow
Net Issuance of Common Stock
0
161
0
0
(0)
76
0
(76)
0
0
0
(0)
(0)
(0)
(44)
(44)
(0)
28
74
68
23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(304)
(304)
0
(617)
0
Net Issuance of Debt
26
626
(11)
(71)
(482)
(422)
(300)
(100)
(52)
(272)
345
246
465
1 012
(25)
(1 623)
25
42
118
(68)
(422)
(2)
73
9
53
(15)
(4)
(78)
21
76
(2)
24
(2)
(3)
(4)
44
(6)
(35)
35
(11)
(11)
Cash Paid for Dividends
4
4
(12)
(12)
2
2
(3)
(3)
0
0
0
0
0
0
(151)
(151)
(150)
(150)
(153)
(153)
(153)
(153)
(169)
(169)
(241)
(241)
(385)
(385)
(429)
(429)
(539)
(539)
(588)
(588)
(588)
(588)
(735)
(1 098)
(1 089)
(726)
(1 148)
Other
0
(1)
(0)
(1)
(0)
(1)
(1)
(1)
1
4
0
(3)
0
(4)
(11)
(9)
(8)
(7)
(7)
(6)
(4)
(3)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(3)
(3)
(4)
(4)
Cash from Financing Activities
31
N/A
790
+2 457%
(23)
N/A
(83)
-256%
(480)
-476%
(346)
+28%
(303)
+12%
(179)
+41%
(52)
+71%
(268)
-420%
345
N/A
243
-30%
465
+91%
1 009
+117%
(231)
N/A
(1 827)
-693%
(133)
+93%
(87)
+35%
32
N/A
(158)
N/A
(556)
-251%
(233)
+58%
(175)
+25%
(164)
+6%
(192)
-17%
(259)
-35%
(392)
-52%
(466)
-19%
(411)
+12%
(356)
+13%
(544)
-53%
(518)
+5%
(593)
-14%
(594)
0%
(596)
0%
(547)
+8%
(1 048)
-92%
(1 441)
-37%
(1 058)
+27%
(1 358)
-28%
(1 781)
-31%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(310)
N/A
408
N/A
229
-44%
(1 103)
N/A
(177)
+84%
610
N/A
(94)
N/A
592
N/A
169
-71%
(417)
N/A
(345)
+17%
(399)
-16%
408
N/A
1 120
+174%
(648)
N/A
(1 351)
-109%
1 052
N/A
265
-75%
(653)
N/A
(64)
+90%
1 048
N/A
1 727
+65%
1 406
-19%
505
-64%
412
-18%
277
-33%
360
+30%
1 046
+191%
980
-6%
1 213
+24%
1 180
-3%
563
-52%
962
+71%
1 697
+76%
1 371
-19%
1 625
+19%
1 086
-33%
308
-72%
789
+156%
1 368
+73%
1 245
-9%
Free Cash Flow
Free Cash Flow
(283)
N/A
(308)
-9%
250
N/A
(410)
N/A
480
N/A
630
+31%
(242)
N/A
(2)
+99%
448
N/A
793
+77%
(644)
N/A
(615)
+4%
(483)
+21%
(606)
-26%
(76)
+87%
603
N/A
715
+19%
512
-28%
(333)
N/A
(244)
+27%
1 071
N/A
1 945
+82%
1 655
-15%
905
-45%
798
-12%
655
-18%
838
+28%
1 430
+71%
1 261
-12%
1 557
+23%
1 612
+4%
1 236
-23%
1 944
+57%
2 245
+16%
1 826
-19%
2 110
+16%
2 027
-4%
2 088
+3%
2 104
+1%
2 096
0%
2 505
+19%

See Also

Discover More