Resorttrust Inc
TSE:4681

Watchlist Manager
Resorttrust Inc Logo
Resorttrust Inc
TSE:4681
Watchlist
Price: 2 977 JPY 0.54% Market Closed
Market Cap: 314.3B JPY
Have any thoughts about
Resorttrust Inc?
Write Note

Intrinsic Value

The intrinsic value of one Resorttrust Inc stock under the Base Case scenario is 3 985.16 JPY. Compared to the current market price of 2 977 JPY, Resorttrust Inc is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3 985.16 JPY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Resorttrust Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Resorttrust Inc cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Resorttrust Inc?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Resorttrust Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Resorttrust Inc

Provide an overview of the primary business activities
of Resorttrust Inc.

What unique competitive advantages
does Resorttrust Inc hold over its rivals?

What risks and challenges
does Resorttrust Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Resorttrust Inc.

Provide P/S
for Resorttrust Inc.

Provide P/E
for Resorttrust Inc.

Provide P/OCF
for Resorttrust Inc.

Provide P/FCFE
for Resorttrust Inc.

Provide P/B
for Resorttrust Inc.

Provide EV/S
for Resorttrust Inc.

Provide EV/GP
for Resorttrust Inc.

Provide EV/EBITDA
for Resorttrust Inc.

Provide EV/EBIT
for Resorttrust Inc.

Provide EV/OCF
for Resorttrust Inc.

Provide EV/FCFF
for Resorttrust Inc.

Provide EV/IC
for Resorttrust Inc.

Show me price targets
for Resorttrust Inc made by professional analysts.

What are the Revenue projections
for Resorttrust Inc?

How accurate were the past Revenue estimates
for Resorttrust Inc?

What are the Net Income projections
for Resorttrust Inc?

How accurate were the past Net Income estimates
for Resorttrust Inc?

What are the EPS projections
for Resorttrust Inc?

How accurate were the past EPS estimates
for Resorttrust Inc?

What are the EBIT projections
for Resorttrust Inc?

How accurate were the past EBIT estimates
for Resorttrust Inc?

Compare the revenue forecasts
for Resorttrust Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Resorttrust Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Resorttrust Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Resorttrust Inc compared to its peers.

Compare the P/E ratios
of Resorttrust Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Resorttrust Inc with its peers.

Analyze the financial leverage
of Resorttrust Inc compared to its main competitors.

Show all profitability ratios
for Resorttrust Inc.

Provide ROE
for Resorttrust Inc.

Provide ROA
for Resorttrust Inc.

Provide ROIC
for Resorttrust Inc.

Provide ROCE
for Resorttrust Inc.

Provide Gross Margin
for Resorttrust Inc.

Provide Operating Margin
for Resorttrust Inc.

Provide Net Margin
for Resorttrust Inc.

Provide FCF Margin
for Resorttrust Inc.

Show all solvency ratios
for Resorttrust Inc.

Provide D/E Ratio
for Resorttrust Inc.

Provide D/A Ratio
for Resorttrust Inc.

Provide Interest Coverage Ratio
for Resorttrust Inc.

Provide Altman Z-Score Ratio
for Resorttrust Inc.

Provide Quick Ratio
for Resorttrust Inc.

Provide Current Ratio
for Resorttrust Inc.

Provide Cash Ratio
for Resorttrust Inc.

What is the historical Revenue growth
over the last 5 years for Resorttrust Inc?

What is the historical Net Income growth
over the last 5 years for Resorttrust Inc?

What is the current Free Cash Flow
of Resorttrust Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Resorttrust Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Resorttrust Inc

Current Assets 216B
Cash & Short-Term Investments 37.3B
Receivables 114.2B
Other Current Assets 64.5B
Non-Current Assets 279.2B
Long-Term Investments 23.1B
PP&E 200B
Intangibles 6.7B
Other Non-Current Assets 49.5B
Current Liabilities 191.4B
Accounts Payable 1.8B
Accrued Liabilities 2.2B
Short-Term Debt 11.8B
Other Current Liabilities 175.5B
Non-Current Liabilities 169.2B
Long-Term Debt 25.1B
Other Non-Current Liabilities 144.1B
Efficiency

Earnings Waterfall
Resorttrust Inc

Revenue
220.1B JPY
Cost of Revenue
-37.1B JPY
Gross Profit
183B JPY
Operating Expenses
-158.2B JPY
Operating Income
24.8B JPY
Other Expenses
-7.4B JPY
Net Income
17.3B JPY

Free Cash Flow Analysis
Resorttrust Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Resorttrust Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
Positive 3-Years Revenue Growth
56/100
Profitability
Score

Resorttrust Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Resorttrust Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
64/100
Solvency
Score

Resorttrust Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Resorttrust Inc

Wall Street analysts forecast Resorttrust Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Resorttrust Inc is 3 374.93 JPY with a low forecast of 2 929 JPY and a high forecast of 3 990 JPY.

Lowest
Price Target
2 929 JPY
2% Downside
Average
Price Target
3 374.93 JPY
13% Upside
Highest
Price Target
3 990 JPY
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Resorttrust Inc?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Resorttrust Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Resorttrust Inc Logo
Resorttrust Inc

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

315.2B JPY

Dividend Yield

0.97%

Description

Resorttrust, Inc. engages in the operation of hotel and restaurants and membership sales. The company is headquartered in Nagoya, Aichi-Ken and currently employs 7,903 full-time employees. The company went IPO on 2000-11-17. The firm operates through three segments. The Membership segment is engaged in the development of membership hotels and the sale of various memberships. The Hotel Restaurant segment is mainly involved in the operation of restaurants and resort hotels under the names XIV, BAYCOURT CLUB, SUN MEMBERS and HOTEL TRUSTY, as well as the provision of hotel cleaning services, and on-life insurance agency services. The Medical segment is engaged in the sale and management of medical memberships, as well as the provision of medical consulting services. In addition, the Company is also engaged in real estate rental business and villa management business.

Contact

AICHI-KEN
Nagoya
2-18-31, Higashi Sakura, Naka-ku
+81529336000.0
www.resorttrust.co.jp

IPO

2000-11-17

Employees

7 903

Officers

Chairman of the Board & CEO
Mr. Katsuyasu Ito
President, COO & Director
Mr. Ariyoshi Fushimi
Founder, Group CEO & Representative Director
Mr. Yoshiro Ito
Executive VP, Senior MD, Head of Membership Division & Director
Mr. Atsuyuki Shintani
Senior MD, Chief Compliance Officer & Director
Mr. Katsuyuki Iuchi
Senior MD, Head of Food & Beverages Division and Director
Mr. Toshihiko Uchiyama
Show More
MD, Deputy Head of Membership Division, President of Osaka Office & Director
Mr. Naoshi Takagi
MD, Head of Hotels & Resorts Division and Director
Mr. Shigetoshi Ogino
Senior MD, Head of Medical Division & Director
Mr. Tetsuya Furukawa
Senior MD, Head of Development Division & Director
Mr. Shinichirou Hanada
Show Less

See Also

Discover More
What is the Intrinsic Value of one Resorttrust Inc stock?

The intrinsic value of one Resorttrust Inc stock under the Base Case scenario is 3 985.16 JPY.

Is Resorttrust Inc stock undervalued or overvalued?

Compared to the current market price of 2 977 JPY, Resorttrust Inc is Undervalued by 25%.

Back to Top