Resorttrust Inc
TSE:4681
Resorttrust Inc
TSE:4681
Price:
3 118
JPY
0.84%
Market Closed
Market Cap:
330.2B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Resorttrust Inc
3118
+26 (+0.84%)
| 52 Week Range |
2 067.5
3 149
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Resorttrust Inc
Income Statement
Earnings Waterfall
Resorttrust Inc
Resorttrust Inc
|
Revenue
|
220.1B
JPY
|
|
Cost of Revenue
|
-37.1B
JPY
|
|
Gross Profit
|
183B
JPY
|
|
Operating Expenses
|
-158.2B
JPY
|
|
Operating Income
|
24.8B
JPY
|
|
Other Expenses
|
-7.4B
JPY
|
|
Net Income
|
17.3B
JPY
|
Income Statement
Resorttrust Inc
Resorttrust Inc
Currency: JPY
| Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
118 684
N/A
|
119 152
+0%
|
120 401
+1%
|
124 522
+3%
|
126 519
+2%
|
128 337
+1%
|
142 249
+11%
|
141 820
0%
|
141 735
0%
|
141 935
+0%
|
143 541
+1%
|
146 098
+2%
|
148 444
+2%
|
151 323
+2%
|
165 413
+9%
|
171 502
+4%
|
172 637
+1%
|
173 545
+1%
|
179 542
+3%
|
178 903
0%
|
186 405
+4%
|
188 487
+1%
|
159 145
-16%
|
143 303
-10%
|
161 224
+13%
|
166 378
+3%
|
167 538
+1%
|
181 441
+8%
|
157 692
-13%
|
156 459
-1%
|
157 782
+1%
|
160 687
+2%
|
165 368
+3%
|
166 890
+1%
|
169 830
+2%
|
172 600
+2%
|
175 242
+2%
|
177 069
+1%
|
201 803
+14%
|
209 758
+4%
|
220 100
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(20 398)
|
(19 367)
|
(18 051)
|
(17 516)
|
(16 515)
|
(15 292)
|
(24 466)
|
(24 993)
|
(25 179)
|
(25 524)
|
(25 878)
|
(25 967)
|
(26 334)
|
(27 096)
|
(33 799)
|
(37 707)
|
(37 859)
|
(38 149)
|
(42 167)
|
(40 054)
|
(43 038)
|
(43 605)
|
(24 012)
|
(19 067)
|
(33 541)
|
(36 138)
|
(37 854)
|
(42 772)
|
(24 480)
|
(22 868)
|
(22 453)
|
(20 628)
|
(21 993)
|
(20 383)
|
(18 818)
|
(19 135)
|
(18 274)
|
(18 074)
|
(31 111)
|
(33 438)
|
(37 129)
|
|
| Gross Profit |
98 286
N/A
|
99 785
+2%
|
102 350
+3%
|
107 006
+5%
|
110 004
+3%
|
113 045
+3%
|
117 783
+4%
|
116 827
-1%
|
116 556
0%
|
116 411
0%
|
117 663
+1%
|
120 131
+2%
|
122 110
+2%
|
124 227
+2%
|
131 614
+6%
|
133 795
+2%
|
134 778
+1%
|
135 396
+0%
|
137 375
+1%
|
138 849
+1%
|
143 367
+3%
|
144 882
+1%
|
135 133
-7%
|
124 236
-8%
|
127 683
+3%
|
130 240
+2%
|
129 684
0%
|
138 669
+7%
|
133 212
-4%
|
133 591
+0%
|
135 329
+1%
|
140 059
+3%
|
143 375
+2%
|
146 507
+2%
|
151 012
+3%
|
153 465
+2%
|
156 968
+2%
|
158 995
+1%
|
170 692
+7%
|
176 320
+3%
|
182 971
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(82 268)
|
(83 683)
|
(86 189)
|
(90 407)
|
(94 144)
|
(98 149)
|
(99 023)
|
(100 750)
|
(101 939)
|
(103 065)
|
(104 029)
|
(105 629)
|
(107 751)
|
(110 038)
|
(113 752)
|
(115 406)
|
(116 294)
|
(117 303)
|
(118 398)
|
(119 603)
|
(122 023)
|
(124 312)
|
(123 481)
|
(115 910)
|
(114 552)
|
(114 273)
|
(114 977)
|
(122 158)
|
(123 353)
|
(125 375)
|
(126 636)
|
(129 776)
|
(132 653)
|
(135 593)
|
(138 742)
|
(140 455)
|
(144 083)
|
(144 947)
|
(149 573)
|
(154 394)
|
(158 195)
|
|
| Selling, General & Administrative |
(77 043)
|
(78 487)
|
(80 582)
|
(84 654)
|
(88 051)
|
(91 678)
|
(92 352)
|
(94 054)
|
(95 151)
|
(96 214)
|
(96 593)
|
(98 603)
|
(100 616)
|
(102 811)
|
(105 434)
|
(107 776)
|
(108 406)
|
(109 103)
|
(109 077)
|
(110 795)
|
(112 854)
|
(114 678)
|
(112 807)
|
(109 057)
|
(107 836)
|
(107 437)
|
(104 664)
|
(112 140)
|
(113 282)
|
(115 608)
|
(116 333)
|
(120 482)
|
(123 578)
|
(126 765)
|
(129 602)
|
(132 074)
|
(135 792)
|
(136 750)
|
(140 672)
|
(145 993)
|
(149 757)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(128)
|
0
|
0
|
0
|
(231)
|
0
|
0
|
0
|
(234)
|
0
|
0
|
0
|
(197)
|
0
|
0
|
0
|
(256)
|
0
|
0
|
0
|
(190)
|
0
|
0
|
0
|
(165)
|
0
|
0
|
|
| Depreciation & Amortization |
(5 225)
|
(5 196)
|
(5 606)
|
(5 753)
|
(6 091)
|
(6 470)
|
(6 670)
|
(6 695)
|
(6 786)
|
(6 850)
|
(7 435)
|
(7 026)
|
(7 135)
|
(7 227)
|
(8 189)
|
(7 629)
|
(7 887)
|
(8 197)
|
(9 089)
|
(8 806)
|
(9 168)
|
(9 634)
|
(10 439)
|
(6 853)
|
(6 716)
|
(6 835)
|
(10 116)
|
(10 017)
|
(10 070)
|
(9 768)
|
(10 047)
|
(9 295)
|
(9 074)
|
(8 827)
|
(8 949)
|
(8 380)
|
(8 290)
|
(8 196)
|
(8 735)
|
(8 399)
|
(8 438)
|
|
| Other Operating Expenses |
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
|
| Operating Income |
16 018
N/A
|
16 102
+1%
|
16 161
+0%
|
16 599
+3%
|
15 860
-4%
|
14 896
-6%
|
18 760
+26%
|
16 077
-14%
|
14 617
-9%
|
13 346
-9%
|
13 634
+2%
|
14 502
+6%
|
14 359
-1%
|
14 189
-1%
|
17 862
+26%
|
18 389
+3%
|
18 484
+1%
|
18 093
-2%
|
18 977
+5%
|
19 246
+1%
|
21 344
+11%
|
20 570
-4%
|
11 652
-43%
|
8 326
-29%
|
13 131
+58%
|
15 967
+22%
|
14 707
-8%
|
16 511
+12%
|
9 859
-40%
|
8 216
-17%
|
8 693
+6%
|
10 283
+18%
|
10 722
+4%
|
10 914
+2%
|
12 270
+12%
|
13 010
+6%
|
12 885
-1%
|
14 048
+9%
|
21 119
+50%
|
21 926
+4%
|
24 776
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
3 019
|
4 657
|
5 028
|
6 269
|
4 176
|
2 922
|
2 251
|
81
|
117
|
322
|
2 184
|
2 016
|
2 209
|
1 820
|
1 655
|
1 656
|
1 468
|
1 245
|
953
|
765
|
710
|
726
|
752
|
751
|
733
|
690
|
429
|
444
|
424
|
466
|
684
|
759
|
833
|
834
|
1 358
|
2 311
|
2 231
|
2 184
|
2 172
|
2 979
|
3 087
|
|
| Non-Reccuring Items |
12
|
(354)
|
(3 000)
|
(3 979)
|
(4 472)
|
(4 190)
|
(3 177)
|
(1 788)
|
(914)
|
(925)
|
(444)
|
478
|
(283)
|
(348)
|
(635)
|
(845)
|
(966)
|
(1 044)
|
(629)
|
(524)
|
(514)
|
(307)
|
(1 326)
|
(3 329)
|
(3 579)
|
(3 634)
|
(24 389)
|
(20 737)
|
(20 489)
|
(20 442)
|
(554)
|
(1 934)
|
(2 233)
|
(1 958)
|
(217)
|
44
|
328
|
41
|
(421)
|
(2 231)
|
(2 215)
|
|
| Gain/Loss on Disposition of Assets |
11
|
11
|
6
|
5
|
5
|
6
|
0
|
(13)
|
(12)
|
781
|
792
|
801
|
573
|
(213)
|
(225)
|
(160)
|
148
|
140
|
142
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
(1)
|
224
|
233
|
210
|
212
|
7 990
|
9 020
|
9 030
|
9 028
|
0
|
(12)
|
0
|
6
|
24
|
26
|
|
| Total Other Income |
(336)
|
(328)
|
(486)
|
(628)
|
(484)
|
(458)
|
(301)
|
(245)
|
(79)
|
(25)
|
124
|
49
|
(16)
|
(60)
|
(72)
|
(126)
|
(224)
|
(294)
|
(394)
|
(217)
|
(261)
|
(194)
|
75
|
442
|
1 020
|
1 640
|
2 301
|
2 380
|
2 805
|
2 767
|
1 745
|
1 168
|
208
|
(475)
|
128
|
1 279
|
135
|
235
|
(6)
|
(126)
|
(82)
|
|
| Pre-Tax Income |
18 724
N/A
|
20 088
+7%
|
17 709
-12%
|
18 266
+3%
|
15 085
-17%
|
13 176
-13%
|
17 531
+33%
|
14 112
-20%
|
13 729
-3%
|
13 499
-2%
|
16 290
+21%
|
17 846
+10%
|
16 842
-6%
|
15 388
-9%
|
18 585
+21%
|
18 914
+2%
|
18 910
0%
|
18 142
-4%
|
19 049
+5%
|
19 270
+1%
|
21 279
+10%
|
20 795
-2%
|
11 153
-46%
|
6 191
-44%
|
11 307
+83%
|
14 665
+30%
|
(6 953)
N/A
|
(1 178)
+83%
|
(7 168)
-508%
|
(8 783)
-23%
|
10 780
N/A
|
18 266
+69%
|
18 550
+2%
|
18 345
-1%
|
22 567
+23%
|
16 644
-26%
|
15 567
-6%
|
16 508
+6%
|
22 870
+39%
|
22 572
-1%
|
25 592
+13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(7 404)
|
(7 911)
|
(7 943)
|
(7 181)
|
(5 833)
|
(4 468)
|
(4 441)
|
(4 118)
|
(4 120)
|
(4 445)
|
(5 244)
|
(5 838)
|
(5 567)
|
(5 056)
|
(6 579)
|
(6 639)
|
(6 619)
|
(6 445)
|
(6 331)
|
(6 485)
|
(7 086)
|
(6 998)
|
(3 763)
|
(2 216)
|
(3 884)
|
(4 898)
|
(3 209)
|
(5 148)
|
(3 137)
|
(2 339)
|
(4 816)
|
(6 771)
|
(5 824)
|
(5 989)
|
(5 381)
|
(3 825)
|
(4 440)
|
(4 651)
|
(6 729)
|
(7 057)
|
(7 980)
|
|
| Income from Continuing Operations |
11 320
|
12 177
|
9 766
|
11 085
|
9 252
|
8 708
|
13 090
|
9 994
|
9 609
|
9 054
|
11 046
|
12 008
|
11 275
|
10 332
|
12 006
|
12 275
|
12 291
|
11 697
|
12 718
|
12 785
|
14 193
|
13 797
|
7 390
|
3 975
|
7 423
|
9 767
|
(10 162)
|
(6 326)
|
(10 305)
|
(11 122)
|
5 964
|
11 495
|
12 726
|
12 356
|
17 186
|
12 819
|
11 127
|
11 857
|
16 141
|
15 515
|
17 612
|
|
| Income to Minority Interest |
(76)
|
(44)
|
2 084
|
2 128
|
2 139
|
2 107
|
(45)
|
(11)
|
(14)
|
(14)
|
(35)
|
(68)
|
(90)
|
(151)
|
(175)
|
(211)
|
(247)
|
(257)
|
(360)
|
(315)
|
(334)
|
(294)
|
(254)
|
(144)
|
(92)
|
(65)
|
(50)
|
(168)
|
(194)
|
(207)
|
(188)
|
(199)
|
(215)
|
(226)
|
(280)
|
(297)
|
(281)
|
(291)
|
(247)
|
(241)
|
(279)
|
|
| Net Income (Common) |
11 242
N/A
|
12 133
+8%
|
11 851
-2%
|
13 214
+12%
|
11 392
-14%
|
10 816
-5%
|
13 044
+21%
|
9 981
-23%
|
9 594
-4%
|
9 040
-6%
|
11 010
+22%
|
11 940
+8%
|
11 185
-6%
|
10 179
-9%
|
11 830
+16%
|
12 062
+2%
|
12 041
0%
|
11 439
-5%
|
12 358
+8%
|
12 470
+1%
|
13 859
+11%
|
13 503
-3%
|
7 135
-47%
|
3 833
-46%
|
7 332
+91%
|
9 700
+32%
|
(10 213)
N/A
|
(6 498)
+36%
|
(10 501)
-62%
|
(11 328)
-8%
|
5 775
N/A
|
11 296
+96%
|
12 511
+11%
|
12 128
-3%
|
16 906
+39%
|
12 522
-26%
|
10 846
-13%
|
11 566
+7%
|
15 892
+37%
|
15 271
-4%
|
17 330
+13%
|
|
| EPS (Diluted) |
106.05
N/A
|
110.3
+4%
|
108.86
-1%
|
114.9
+6%
|
99.06
-14%
|
93.24
-6%
|
113.05
+21%
|
86.79
-23%
|
83.42
-4%
|
77.93
-7%
|
95.33
+22%
|
102.93
+8%
|
96.42
-6%
|
87.76
-9%
|
102.25
+17%
|
103.97
+2%
|
103.8
0%
|
98.69
-5%
|
106.66
+8%
|
107.57
+1%
|
119.54
+11%
|
116.46
-3%
|
61.54
-47%
|
35.8
-42%
|
58.73
+64%
|
83.65
+42%
|
-95.39
N/A
|
-56.03
+41%
|
-91.12
-63%
|
-101.11
-11%
|
54.26
N/A
|
106.4
+96%
|
117.66
+11%
|
113.93
-3%
|
158.97
+40%
|
117.63
-26%
|
101.96
-13%
|
109.69
+8%
|
150.03
+37%
|
144.64
-4%
|
163.86
+13%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
