Fuji Media Holdings Inc
TSE:4676
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1 433.5
2 045
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Fuji Media Holdings Inc
Revenue
|
567B
JPY
|
Cost of Revenue
|
-406.6B
JPY
|
Gross Profit
|
160.4B
JPY
|
Operating Expenses
|
-126.1B
JPY
|
Operating Income
|
34.4B
JPY
|
Other Expenses
|
5.3B
JPY
|
Net Income
|
39.6B
JPY
|
Income Statement
Fuji Media Holdings Inc
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
641 547
N/A
|
638 850
0%
|
643 313
+1%
|
640 865
0%
|
648 408
+1%
|
651 227
+0%
|
640 572
-2%
|
643 484
+0%
|
656 437
+2%
|
655 438
0%
|
653 976
0%
|
651 284
0%
|
638 191
-2%
|
645 106
+1%
|
646 536
+0%
|
642 001
-1%
|
627 013
-2%
|
615 263
-2%
|
669 230
+9%
|
673 903
+1%
|
693 487
+3%
|
698 637
+1%
|
631 482
-10%
|
602 564
-5%
|
561 800
-7%
|
543 237
-3%
|
519 941
-4%
|
511 043
-2%
|
514 576
+1%
|
525 521
+2%
|
525 087
0%
|
540 319
+3%
|
532 696
-1%
|
515 377
-3%
|
535 641
+4%
|
541 287
+1%
|
554 074
+2%
|
560 131
+1%
|
566 443
+1%
|
563 773
0%
|
567 009
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(433 488)
|
(432 508)
|
(438 103)
|
(438 157)
|
(448 018)
|
(451 506)
|
(439 217)
|
(441 295)
|
(449 762)
|
(450 267)
|
(457 509)
|
(458 416)
|
(443 712)
|
(449 753)
|
(448 170)
|
(444 202)
|
(434 878)
|
(424 164)
|
(471 411)
|
(474 965)
|
(488 907)
|
(499 647)
|
(445 767)
|
(425 583)
|
(398 537)
|
(379 105)
|
(361 548)
|
(355 074)
|
(356 920)
|
(368 157)
|
(364 680)
|
(375 981)
|
(371 455)
|
(358 180)
|
(376 901)
|
(385 757)
|
(395 444)
|
(401 450)
|
(406 706)
|
(403 558)
|
(406 560)
|
|
Gross Profit |
208 059
N/A
|
206 342
-1%
|
205 210
-1%
|
202 708
-1%
|
200 390
-1%
|
199 721
0%
|
201 355
+1%
|
202 189
+0%
|
206 675
+2%
|
205 171
-1%
|
196 467
-4%
|
192 868
-2%
|
194 479
+1%
|
195 353
+0%
|
198 366
+2%
|
197 799
0%
|
192 135
-3%
|
191 099
-1%
|
197 819
+4%
|
198 938
+1%
|
204 580
+3%
|
198 990
-3%
|
185 715
-7%
|
176 981
-5%
|
163 263
-8%
|
164 132
+1%
|
158 393
-3%
|
155 969
-2%
|
157 656
+1%
|
157 364
0%
|
160 407
+2%
|
164 338
+2%
|
161 241
-2%
|
157 197
-3%
|
158 740
+1%
|
155 530
-2%
|
158 630
+2%
|
158 681
+0%
|
159 737
+1%
|
160 215
+0%
|
160 449
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(181 412)
|
(180 785)
|
(179 003)
|
(179 271)
|
(179 375)
|
(178 304)
|
(176 383)
|
(175 399)
|
(173 885)
|
(174 552)
|
(173 570)
|
(174 121)
|
(173 792)
|
(173 013)
|
(172 530)
|
(169 727)
|
(167 323)
|
(164 384)
|
(162 537)
|
(162 824)
|
(162 817)
|
(161 243)
|
(158 801)
|
(155 337)
|
(150 352)
|
(147 739)
|
(141 546)
|
(137 874)
|
(134 653)
|
(129 525)
|
(126 496)
|
(127 792)
|
(127 323)
|
(127 754)
|
(126 766)
|
(126 381)
|
(126 364)
|
(126 118)
|
(125 645)
|
(125 742)
|
(126 072)
|
|
Selling, General & Administrative |
(181 410)
|
(180 784)
|
(179 075)
|
(179 271)
|
(179 376)
|
(178 304)
|
(176 532)
|
(175 397)
|
(173 883)
|
(174 551)
|
(173 758)
|
(174 121)
|
(173 793)
|
(173 012)
|
(172 701)
|
(169 726)
|
(167 323)
|
(164 384)
|
(162 700)
|
(162 824)
|
(162 815)
|
(161 242)
|
(158 971)
|
(155 338)
|
(150 351)
|
(147 739)
|
(141 867)
|
(137 871)
|
(134 653)
|
(129 524)
|
(126 798)
|
(127 791)
|
(127 320)
|
(127 752)
|
(126 836)
|
(126 380)
|
(126 365)
|
(126 117)
|
(125 643)
|
(125 739)
|
(126 069)
|
|
Research & Development |
0
|
0
|
(194)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(145)
|
0
|
0
|
0
|
(168)
|
0
|
0
|
0
|
(188)
|
0
|
0
|
0
|
(170)
|
0
|
0
|
0
|
(148)
|
0
|
0
|
0
|
(166)
|
0
|
0
|
0
|
(398)
|
0
|
0
|
0
|
(470)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
266
|
0
|
0
|
0
|
345
|
0
|
0
|
0
|
334
|
0
|
0
|
0
|
339
|
0
|
0
|
0
|
352
|
0
|
0
|
0
|
340
|
0
|
0
|
0
|
470
|
0
|
0
|
0
|
470
|
0
|
0
|
0
|
469
|
0
|
0
|
0
|
470
|
0
|
0
|
|
Other Operating Expenses |
(2)
|
(1)
|
0
|
0
|
1
|
0
|
(196)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
1
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(2)
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(3)
|
0
|
(1)
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
1
|
(1)
|
(2)
|
(3)
|
(3)
|
|
Operating Income |
26 647
N/A
|
25 557
-4%
|
26 207
+3%
|
23 437
-11%
|
21 015
-10%
|
21 417
+2%
|
24 972
+17%
|
26 790
+7%
|
32 790
+22%
|
30 619
-7%
|
22 897
-25%
|
18 747
-18%
|
20 687
+10%
|
22 340
+8%
|
25 836
+16%
|
28 072
+9%
|
24 812
-12%
|
26 715
+8%
|
35 282
+32%
|
36 114
+2%
|
41 763
+16%
|
37 747
-10%
|
26 914
-29%
|
21 644
-20%
|
12 911
-40%
|
16 393
+27%
|
16 847
+3%
|
18 095
+7%
|
23 003
+27%
|
27 839
+21%
|
33 911
+22%
|
36 546
+8%
|
33 918
-7%
|
29 443
-13%
|
31 974
+9%
|
29 149
-9%
|
32 266
+11%
|
32 563
+1%
|
34 092
+5%
|
34 473
+1%
|
34 377
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
8 797
|
9 182
|
8 675
|
8 468
|
2 663
|
2 818
|
5 638
|
5 497
|
6 185
|
5 565
|
5 264
|
5 601
|
5 904
|
6 847
|
8 196
|
9 515
|
9 978
|
9 412
|
6 522
|
7 226
|
6 871
|
6 414
|
16 574
|
6 826
|
6 881
|
18 006
|
14 251
|
13 286
|
15 191
|
5 151
|
9 841
|
8 017
|
5 454
|
4 808
|
22 317
|
21 353
|
20 906
|
21 153
|
21 974
|
21 279
|
21 130
|
|
Non-Reccuring Items |
(2 325)
|
(2 442)
|
(7 956)
|
(6 781)
|
(7 124)
|
(7 177)
|
(2 647)
|
(2 768)
|
(3 588)
|
(336)
|
1 273
|
2 397
|
3 502
|
355
|
(3 767)
|
(5 994)
|
(6 093)
|
(9 485)
|
(7 257)
|
11 571
|
10 216
|
13 620
|
12 870
|
1 641
|
3 043
|
3 107
|
(11 140)
|
(9 607)
|
(9 692)
|
(9 681)
|
(11 309)
|
(10 904)
|
(10 636)
|
(10 489)
|
9 590
|
9 476
|
9 416
|
9 099
|
(2 028)
|
(1 796)
|
(1 867)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
0
|
1 179
|
0
|
0
|
0
|
0
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
152
|
153
|
141
|
88
|
(87)
|
(128)
|
(181)
|
(127)
|
(208)
|
(230)
|
(660)
|
0
|
0
|
|
Total Other Income |
1 796
|
1 944
|
2 610
|
3 541
|
4 014
|
3 931
|
2 194
|
3 356
|
3 438
|
3 607
|
2 218
|
2 856
|
2 464
|
2 330
|
1 794
|
2 684
|
2 548
|
2 489
|
1 808
|
2 185
|
1 941
|
1 962
|
475
|
1 624
|
1 942
|
2 522
|
1 310
|
2 307
|
3 342
|
3 047
|
2 047
|
4 669
|
3 474
|
3 468
|
1 042
|
1 871
|
1 826
|
1 931
|
1 023
|
2 602
|
2 781
|
|
Pre-Tax Income |
34 915
N/A
|
34 241
-2%
|
29 536
-14%
|
28 665
-3%
|
20 568
-28%
|
20 989
+2%
|
30 157
+44%
|
32 875
+9%
|
38 871
+18%
|
39 455
+2%
|
32 831
-17%
|
29 601
-10%
|
32 557
+10%
|
31 872
-2%
|
32 059
+1%
|
34 359
+7%
|
31 245
-9%
|
29 131
-7%
|
36 355
+25%
|
57 096
+57%
|
60 791
+6%
|
59 743
-2%
|
56 833
-5%
|
31 735
-44%
|
24 777
-22%
|
40 028
+62%
|
21 268
-47%
|
24 081
+13%
|
31 996
+33%
|
26 509
-17%
|
34 631
+31%
|
38 416
+11%
|
32 123
-16%
|
27 102
-16%
|
64 742
+139%
|
61 722
-5%
|
64 206
+4%
|
64 516
+0%
|
54 401
-16%
|
56 558
+4%
|
56 421
0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(11 294)
|
(10 816)
|
(9 244)
|
(9 153)
|
(7 381)
|
(6 673)
|
(7 091)
|
(7 393)
|
(8 181)
|
(7 312)
|
(5 071)
|
(4 211)
|
(5 763)
|
(7 300)
|
(6 339)
|
(7 261)
|
(6 680)
|
(7 098)
|
(10 698)
|
(15 722)
|
(16 826)
|
(15 397)
|
(15 221)
|
(9 732)
|
(6 851)
|
(11 571)
|
(10 329)
|
(10 895)
|
(12 631)
|
(10 502)
|
(9 322)
|
(9 416)
|
(8 668)
|
(7 524)
|
(17 506)
|
(16 993)
|
(18 547)
|
(18 596)
|
(16 860)
|
(17 038)
|
(16 464)
|
|
Income from Continuing Operations |
23 621
|
23 425
|
20 292
|
19 512
|
13 187
|
14 316
|
23 066
|
25 482
|
30 690
|
32 143
|
27 760
|
25 390
|
26 794
|
24 572
|
25 720
|
27 098
|
24 565
|
22 033
|
25 657
|
41 374
|
43 965
|
44 346
|
41 612
|
22 003
|
17 926
|
28 457
|
10 939
|
13 186
|
19 365
|
16 007
|
25 309
|
29 000
|
23 455
|
19 578
|
47 236
|
44 729
|
45 659
|
45 920
|
37 541
|
39 520
|
39 957
|
|
Income to Minority Interest |
(372)
|
(312)
|
(382)
|
(416)
|
(358)
|
(368)
|
(230)
|
(107)
|
(201)
|
(420)
|
(363)
|
(561)
|
(520)
|
(644)
|
(764)
|
(682)
|
(1 100)
|
(713)
|
(2 029)
|
(2 041)
|
(1 600)
|
(1 696)
|
(304)
|
(50)
|
(57)
|
(761)
|
(825)
|
(948)
|
(1 029)
|
(238)
|
(428)
|
(471)
|
(477)
|
(475)
|
(380)
|
(488)
|
(485)
|
(541)
|
(458)
|
(360)
|
(322)
|
|
Net Income (Common) |
23 249
N/A
|
23 112
-1%
|
19 908
-14%
|
19 095
-4%
|
12 826
-33%
|
13 946
+9%
|
22 835
+64%
|
25 375
+11%
|
30 488
+20%
|
31 722
+4%
|
27 396
-14%
|
24 826
-9%
|
26 273
+6%
|
23 927
-9%
|
24 956
+4%
|
26 416
+6%
|
23 465
-11%
|
21 319
-9%
|
23 627
+11%
|
39 332
+66%
|
42 363
+8%
|
42 649
+1%
|
41 307
-3%
|
21 953
-47%
|
17 870
-19%
|
27 697
+55%
|
10 112
-63%
|
12 237
+21%
|
18 333
+50%
|
15 765
-14%
|
24 879
+58%
|
28 526
+15%
|
22 976
-19%
|
19 102
-17%
|
46 855
+145%
|
44 239
-6%
|
45 173
+2%
|
45 379
+0%
|
37 082
-18%
|
39 159
+6%
|
39 634
+1%
|
|
EPS (Diluted) |
100.21
N/A
|
99.62
-1%
|
86.01
-14%
|
82.66
-4%
|
55.52
-33%
|
60.37
+9%
|
98.74
+64%
|
109.84
+11%
|
131.98
+20%
|
137.32
+4%
|
118.5
-14%
|
107.47
-9%
|
113.24
+5%
|
103.13
-9%
|
107.8
+5%
|
113.86
+6%
|
101.14
-11%
|
92.05
-9%
|
102.03
+11%
|
169.9
+67%
|
183
+8%
|
184.23
+1%
|
178.44
-3%
|
94.9
-47%
|
77.53
-18%
|
121.96
+57%
|
44.31
-64%
|
55
+24%
|
82.42
+50%
|
70.88
-14%
|
111.85
+58%
|
128.26
+15%
|
103.31
-19%
|
85.89
-17%
|
210.69
+145%
|
199.36
-5%
|
205.45
+3%
|
208.12
+1%
|
169.27
-19%
|
183.3
+8%
|
187.76
+2%
|