Fuji Media Holdings Inc
TSE:4676

Watchlist Manager
Fuji Media Holdings Inc Logo
Fuji Media Holdings Inc
TSE:4676
Watchlist
Price: 1 708 JPY -0.15% Market Closed
Market Cap: 369.7B JPY
Have any thoughts about
Fuji Media Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Fuji Media Holdings Inc

Revenue
567B JPY
Cost of Revenue
-406.6B JPY
Gross Profit
160.4B JPY
Operating Expenses
-126.1B JPY
Operating Income
34.4B JPY
Other Expenses
5.3B JPY
Net Income
39.6B JPY

Income Statement
Fuji Media Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
641 547
N/A
638 850
0%
643 313
+1%
640 865
0%
648 408
+1%
651 227
+0%
640 572
-2%
643 484
+0%
656 437
+2%
655 438
0%
653 976
0%
651 284
0%
638 191
-2%
645 106
+1%
646 536
+0%
642 001
-1%
627 013
-2%
615 263
-2%
669 230
+9%
673 903
+1%
693 487
+3%
698 637
+1%
631 482
-10%
602 564
-5%
561 800
-7%
543 237
-3%
519 941
-4%
511 043
-2%
514 576
+1%
525 521
+2%
525 087
0%
540 319
+3%
532 696
-1%
515 377
-3%
535 641
+4%
541 287
+1%
554 074
+2%
560 131
+1%
566 443
+1%
563 773
0%
567 009
+1%
Gross Profit
Cost of Revenue
(433 488)
(432 508)
(438 103)
(438 157)
(448 018)
(451 506)
(439 217)
(441 295)
(449 762)
(450 267)
(457 509)
(458 416)
(443 712)
(449 753)
(448 170)
(444 202)
(434 878)
(424 164)
(471 411)
(474 965)
(488 907)
(499 647)
(445 767)
(425 583)
(398 537)
(379 105)
(361 548)
(355 074)
(356 920)
(368 157)
(364 680)
(375 981)
(371 455)
(358 180)
(376 901)
(385 757)
(395 444)
(401 450)
(406 706)
(403 558)
(406 560)
Gross Profit
208 059
N/A
206 342
-1%
205 210
-1%
202 708
-1%
200 390
-1%
199 721
0%
201 355
+1%
202 189
+0%
206 675
+2%
205 171
-1%
196 467
-4%
192 868
-2%
194 479
+1%
195 353
+0%
198 366
+2%
197 799
0%
192 135
-3%
191 099
-1%
197 819
+4%
198 938
+1%
204 580
+3%
198 990
-3%
185 715
-7%
176 981
-5%
163 263
-8%
164 132
+1%
158 393
-3%
155 969
-2%
157 656
+1%
157 364
0%
160 407
+2%
164 338
+2%
161 241
-2%
157 197
-3%
158 740
+1%
155 530
-2%
158 630
+2%
158 681
+0%
159 737
+1%
160 215
+0%
160 449
+0%
Operating Income
Operating Expenses
(181 412)
(180 785)
(179 003)
(179 271)
(179 375)
(178 304)
(176 383)
(175 399)
(173 885)
(174 552)
(173 570)
(174 121)
(173 792)
(173 013)
(172 530)
(169 727)
(167 323)
(164 384)
(162 537)
(162 824)
(162 817)
(161 243)
(158 801)
(155 337)
(150 352)
(147 739)
(141 546)
(137 874)
(134 653)
(129 525)
(126 496)
(127 792)
(127 323)
(127 754)
(126 766)
(126 381)
(126 364)
(126 118)
(125 645)
(125 742)
(126 072)
Selling, General & Administrative
(181 410)
(180 784)
(179 075)
(179 271)
(179 376)
(178 304)
(176 532)
(175 397)
(173 883)
(174 551)
(173 758)
(174 121)
(173 793)
(173 012)
(172 701)
(169 726)
(167 323)
(164 384)
(162 700)
(162 824)
(162 815)
(161 242)
(158 971)
(155 338)
(150 351)
(147 739)
(141 867)
(137 871)
(134 653)
(129 524)
(126 798)
(127 791)
(127 320)
(127 752)
(126 836)
(126 380)
(126 365)
(126 117)
(125 643)
(125 739)
(126 069)
Research & Development
0
0
(194)
0
0
0
0
0
0
0
(145)
0
0
0
(168)
0
0
0
(188)
0
0
0
(170)
0
0
0
(148)
0
0
0
(166)
0
0
0
(398)
0
0
0
(470)
0
0
Depreciation & Amortization
0
0
266
0
0
0
345
0
0
0
334
0
0
0
339
0
0
0
352
0
0
0
340
0
0
0
470
0
0
0
470
0
0
0
469
0
0
0
470
0
0
Other Operating Expenses
(2)
(1)
0
0
1
0
(196)
(2)
0
(1)
(1)
0
1
(1)
0
(1)
0
0
(1)
0
(2)
(1)
0
0
(1)
0
(1)
(3)
0
(1)
(2)
(1)
(3)
(2)
(1)
(1)
1
(1)
(2)
(3)
(3)
Operating Income
26 647
N/A
25 557
-4%
26 207
+3%
23 437
-11%
21 015
-10%
21 417
+2%
24 972
+17%
26 790
+7%
32 790
+22%
30 619
-7%
22 897
-25%
18 747
-18%
20 687
+10%
22 340
+8%
25 836
+16%
28 072
+9%
24 812
-12%
26 715
+8%
35 282
+32%
36 114
+2%
41 763
+16%
37 747
-10%
26 914
-29%
21 644
-20%
12 911
-40%
16 393
+27%
16 847
+3%
18 095
+7%
23 003
+27%
27 839
+21%
33 911
+22%
36 546
+8%
33 918
-7%
29 443
-13%
31 974
+9%
29 149
-9%
32 266
+11%
32 563
+1%
34 092
+5%
34 473
+1%
34 377
0%
Pre-Tax Income
Interest Income Expense
8 797
9 182
8 675
8 468
2 663
2 818
5 638
5 497
6 185
5 565
5 264
5 601
5 904
6 847
8 196
9 515
9 978
9 412
6 522
7 226
6 871
6 414
16 574
6 826
6 881
18 006
14 251
13 286
15 191
5 151
9 841
8 017
5 454
4 808
22 317
21 353
20 906
21 153
21 974
21 279
21 130
Non-Reccuring Items
(2 325)
(2 442)
(7 956)
(6 781)
(7 124)
(7 177)
(2 647)
(2 768)
(3 588)
(336)
1 273
2 397
3 502
355
(3 767)
(5 994)
(6 093)
(9 485)
(7 257)
11 571
10 216
13 620
12 870
1 641
3 043
3 107
(11 140)
(9 607)
(9 692)
(9 681)
(11 309)
(10 904)
(10 636)
(10 489)
9 590
9 476
9 416
9 099
(2 028)
(1 796)
(1 867)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
46
0
1 179
0
0
0
0
82
0
0
0
0
0
0
0
0
0
0
0
0
152
153
141
88
(87)
(128)
(181)
(127)
(208)
(230)
(660)
0
0
Total Other Income
1 796
1 944
2 610
3 541
4 014
3 931
2 194
3 356
3 438
3 607
2 218
2 856
2 464
2 330
1 794
2 684
2 548
2 489
1 808
2 185
1 941
1 962
475
1 624
1 942
2 522
1 310
2 307
3 342
3 047
2 047
4 669
3 474
3 468
1 042
1 871
1 826
1 931
1 023
2 602
2 781
Pre-Tax Income
34 915
N/A
34 241
-2%
29 536
-14%
28 665
-3%
20 568
-28%
20 989
+2%
30 157
+44%
32 875
+9%
38 871
+18%
39 455
+2%
32 831
-17%
29 601
-10%
32 557
+10%
31 872
-2%
32 059
+1%
34 359
+7%
31 245
-9%
29 131
-7%
36 355
+25%
57 096
+57%
60 791
+6%
59 743
-2%
56 833
-5%
31 735
-44%
24 777
-22%
40 028
+62%
21 268
-47%
24 081
+13%
31 996
+33%
26 509
-17%
34 631
+31%
38 416
+11%
32 123
-16%
27 102
-16%
64 742
+139%
61 722
-5%
64 206
+4%
64 516
+0%
54 401
-16%
56 558
+4%
56 421
0%
Net Income
Tax Provision
(11 294)
(10 816)
(9 244)
(9 153)
(7 381)
(6 673)
(7 091)
(7 393)
(8 181)
(7 312)
(5 071)
(4 211)
(5 763)
(7 300)
(6 339)
(7 261)
(6 680)
(7 098)
(10 698)
(15 722)
(16 826)
(15 397)
(15 221)
(9 732)
(6 851)
(11 571)
(10 329)
(10 895)
(12 631)
(10 502)
(9 322)
(9 416)
(8 668)
(7 524)
(17 506)
(16 993)
(18 547)
(18 596)
(16 860)
(17 038)
(16 464)
Income from Continuing Operations
23 621
23 425
20 292
19 512
13 187
14 316
23 066
25 482
30 690
32 143
27 760
25 390
26 794
24 572
25 720
27 098
24 565
22 033
25 657
41 374
43 965
44 346
41 612
22 003
17 926
28 457
10 939
13 186
19 365
16 007
25 309
29 000
23 455
19 578
47 236
44 729
45 659
45 920
37 541
39 520
39 957
Income to Minority Interest
(372)
(312)
(382)
(416)
(358)
(368)
(230)
(107)
(201)
(420)
(363)
(561)
(520)
(644)
(764)
(682)
(1 100)
(713)
(2 029)
(2 041)
(1 600)
(1 696)
(304)
(50)
(57)
(761)
(825)
(948)
(1 029)
(238)
(428)
(471)
(477)
(475)
(380)
(488)
(485)
(541)
(458)
(360)
(322)
Net Income (Common)
23 249
N/A
23 112
-1%
19 908
-14%
19 095
-4%
12 826
-33%
13 946
+9%
22 835
+64%
25 375
+11%
30 488
+20%
31 722
+4%
27 396
-14%
24 826
-9%
26 273
+6%
23 927
-9%
24 956
+4%
26 416
+6%
23 465
-11%
21 319
-9%
23 627
+11%
39 332
+66%
42 363
+8%
42 649
+1%
41 307
-3%
21 953
-47%
17 870
-19%
27 697
+55%
10 112
-63%
12 237
+21%
18 333
+50%
15 765
-14%
24 879
+58%
28 526
+15%
22 976
-19%
19 102
-17%
46 855
+145%
44 239
-6%
45 173
+2%
45 379
+0%
37 082
-18%
39 159
+6%
39 634
+1%
EPS (Diluted)
100.21
N/A
99.62
-1%
86.01
-14%
82.66
-4%
55.52
-33%
60.37
+9%
98.74
+64%
109.84
+11%
131.98
+20%
137.32
+4%
118.5
-14%
107.47
-9%
113.24
+5%
103.13
-9%
107.8
+5%
113.86
+6%
101.14
-11%
92.05
-9%
102.03
+11%
169.9
+67%
183
+8%
184.23
+1%
178.44
-3%
94.9
-47%
77.53
-18%
121.96
+57%
44.31
-64%
55
+24%
82.42
+50%
70.88
-14%
111.85
+58%
128.26
+15%
103.31
-19%
85.89
-17%
210.69
+145%
199.36
-5%
205.45
+3%
208.12
+1%
169.27
-19%
183.3
+8%
187.76
+2%

See Also

Discover More