Cresco Ltd
TSE:4674

Watchlist Manager
Cresco Ltd Logo
Cresco Ltd
TSE:4674
Watchlist
Price: 1 187 JPY -0.08% Market Closed
Market Cap: 48.9B JPY
Have any thoughts about
Cresco Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Cresco Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Operating Cash Flow
Net Income
67
(917)
(476)
(396)
384
260
26
(318)
(197)
(139)
232
414
732
911
980
975
1 067
1 202
1 394
1 709
2 187
2 372
2 715
2 800
2 539
3 008
3 428
3 309
3 202
3 386
3 433
3 414
3 727
4 014
4 436
4 879
4 527
4 944
5 445
5 700
5 919
Depreciation & Amortization
30
64
(8)
(28)
2
(1)
(5)
(7)
6
(18)
(17)
21
(39)
13
150
149
138
162
137
206
135
206
152
255
170
273
200
295
201
297
206
366
271
398
262
441
265
488
296
522
311
Other Non-Cash Items
48
1 005
60
83
(301)
(23)
16
302
(26)
(328)
(24)
299
(41)
174
98
(289)
(316)
65
(584)
(1 775)
(1 431)
(348)
(596)
(619)
(275)
(263)
(402)
(275)
(416)
(311)
83
72
(554)
(584)
(304)
(374)
(18)
(147)
(344)
(550)
(429)
Cash Taxes Paid
(369)
(463)
(199)
(385)
(4)
(75)
611
946
(649)
(1 251)
256
245
616
617
237
192
551
718
597
606
774
840
896
1 001
1 108
1 176
1 061
1 049
1 082
1 113
1 279
1 373
1 016
867
1 501
1 743
1 654
1 694
1 746
1 800
1 985
Cash Interest Paid
0
0
0
0
0
0
0
1
(0)
(0)
3
7
10
12
10
9
7
5
6
6
4
4
3
2
2
1
2
5
5
4
5
5
6
7
7
6
5
3
3
5
9
Change in Working Capital
104
565
582
565
390
280
(1 035)
(1 032)
925
1 348
(265)
(745)
(800)
(643)
46
207
(316)
(961)
(177)
821
281
(548)
(1 036)
(892)
(1 296)
(1 874)
(1 167)
(1 154)
(1 509)
(1 547)
(661)
(159)
(261)
(672)
(1 898)
(1 724)
(1 492)
(3 607)
(4 408)
(2 458)
(1 293)
Cash from Operating Activities
248
N/A
717
+189%
159
-78%
224
+41%
475
+112%
515
+8%
(998)
N/A
(1 054)
-6%
708
N/A
864
+22%
(74)
N/A
(11)
+86%
(149)
-1 293%
454
N/A
1 285
+183%
1 043
-19%
584
-44%
467
-20%
796
+71%
961
+21%
1 241
+29%
1 682
+36%
1 306
-22%
1 544
+18%
1 226
-21%
1 145
-7%
2 146
+87%
2 175
+1%
1 566
-28%
1 825
+17%
3 164
+73%
3 693
+17%
3 304
-11%
3 155
-4%
2 629
-17%
3 223
+23%
3 463
+7%
1 680
-51%
1 199
-29%
3 214
+168%
4 720
+47%
Investing Cash Flow
Capital Expenditures
59
270
15
117
12
(52)
(62)
(58)
48
110
0
(22)
16
(51)
(76)
(119)
(164)
(60)
(186)
(253)
(146)
(195)
(238)
(205)
(140)
(283)
(334)
(223)
(398)
(489)
(526)
(403)
(210)
(184)
(184)
(210)
(287)
(398)
(364)
(264)
(370)
Other Items
(257)
(1 798)
406
1 285
(474)
(748)
218
(347)
256
1 004
134
121
(58)
(741)
(689)
46
164
582
593
(213)
(15)
373
(154)
(1 083)
(1 061)
(223)
(273)
44
235
(749)
(987)
406
772
136
(709)
(946)
(272)
(477)
908
1 716
(624)
Cash from Investing Activities
(199)
N/A
(1 528)
-670%
420
N/A
1 402
+234%
(463)
N/A
(800)
-73%
155
N/A
(406)
N/A
304
N/A
1 114
+267%
135
-88%
98
-27%
(42)
N/A
(792)
-1 782%
(765)
+3%
(74)
+90%
0
N/A
522
N/A
407
-22%
(466)
N/A
(161)
+66%
178
N/A
(391)
N/A
(1 288)
-229%
(1 200)
+7%
(506)
+58%
(607)
-20%
(179)
+70%
(163)
+9%
(1 238)
-660%
(1 514)
-22%
2
N/A
563
+23 276%
(47)
N/A
(893)
-1 784%
(1 156)
-29%
(560)
+52%
(875)
-56%
544
N/A
1 452
+167%
(994)
N/A
Financing Cash Flow
Net Issuance of Common Stock
1
118
5
(270)
(5)
252
0
(291)
0
(0)
0
0
(277)
(436)
(443)
(187)
(180)
(1)
(1)
(150)
(329)
621
1 286
548
144
81
(1 819)
(1 043)
775
(1)
(1 854)
(1 339)
514
(0)
(0)
(0)
(0)
(0)
(998)
(998)
0
Net Issuance of Debt
(8)
(321)
0
0
0
(150)
10
170
0
10
622
561
540
438
(305)
(35)
(15)
165
126
(317)
(259)
(251)
(266)
(259)
(166)
(85)
1 245
1 061
(430)
(439)
1 623
1 568
(662)
(715)
(435)
(512)
(803)
(643)
(517)
1 358
1 088
Cash Paid for Dividends
5
(14)
(3)
9
(7)
(11)
4
(5)
0
33
(6)
(21)
(28)
(37)
(181)
(201)
(240)
(254)
(276)
(291)
(321)
(359)
(409)
(489)
(563)
(600)
(624)
(640)
(781)
(820)
(722)
(744)
(750)
(756)
(797)
(840)
(926)
(989)
(1 052)
(1 083)
(1 071)
Other
(9)
24
14
(0)
(7)
(13)
(2)
5
1
(1)
0
(1)
(1)
3
2
(1)
(3)
(1)
2
(1)
(3)
(3)
(91)
(86)
4
(0)
0
15
13
(19)
(17)
3
5
(8)
(8)
(0)
(0)
0
(0)
(0)
0
Cash from Financing Activities
(10)
N/A
(192)
-1 748%
16
N/A
(262)
N/A
(19)
+93%
79
N/A
12
-85%
(120)
N/A
1
N/A
333
+55 383%
616
+85%
540
-12%
235
-57%
(32)
N/A
(926)
-2 831%
(424)
+54%
(438)
-3%
(90)
+79%
(149)
-65%
(758)
-410%
(912)
-20%
8
N/A
521
+6 347%
(286)
N/A
(581)
-103%
(605)
-4%
(1 198)
-98%
(607)
+49%
(423)
+30%
(1 278)
-202%
(970)
+24%
(512)
+47%
(892)
-74%
(1 479)
-66%
(1 241)
+16%
(1 352)
-9%
(1 730)
-28%
(1 632)
+6%
(2 567)
-57%
(724)
+72%
17
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
1
6
4
7
1
1
0
1
(4)
(6)
(1)
1
0
0
0
0
0
0
2
3
8
10
5
7
7
(2)
Net Change in Cash
39
N/A
(1 004)
N/A
595
N/A
1 364
+129%
(7)
N/A
(206)
-2 976%
(832)
-304%
(1 579)
-90%
1 013
N/A
2 311
+128%
676
-71%
627
-7%
44
-93%
(370)
N/A
(412)
-11%
546
N/A
153
-72%
904
+491%
1 061
+17%
(262)
N/A
169
N/A
1 868
+1 005%
1 437
-23%
(34)
N/A
(561)
-1 545%
33
N/A
342
+927%
1 389
+306%
980
-29%
(692)
N/A
680
N/A
3 184
+368%
2 974
-7%
1 631
-45%
499
-69%
722
+45%
1 183
+64%
(823)
N/A
(817)
+1%
3 949
N/A
3 741
-5%
Free Cash Flow
Free Cash Flow
307
N/A
987
+222%
173
-82%
341
+97%
486
+43%
464
-5%
(1 061)
N/A
(1 112)
-5%
756
N/A
974
+29%
(74)
N/A
(33)
+55%
(134)
-305%
403
N/A
1 208
+200%
923
-24%
420
-54%
407
-3%
610
+50%
708
+16%
1 095
+55%
1 487
+36%
1 068
-28%
1 339
+25%
1 087
-19%
862
-21%
1 812
+110%
1 952
+8%
1 169
-40%
1 335
+14%
2 637
+98%
3 290
+25%
3 094
-6%
2 972
-4%
2 445
-18%
3 012
+23%
3 176
+5%
1 282
-60%
834
-35%
2 949
+254%
4 350
+47%

See Also

Discover More