Duskin Co Ltd
TSE:4665

Watchlist Manager
Duskin Co Ltd Logo
Duskin Co Ltd
TSE:4665
Watchlist
Price: 3 833 JPY 0.24% Market Closed
Market Cap: 184.4B JPY
Have any thoughts about
Duskin Co Ltd?
Write Note

Relative Value

The Relative Value of one Duskin Co Ltd stock under the Base Case scenario is 2 810.94 JPY. Compared to the current market price of 3 833 JPY, Duskin Co Ltd is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 810.94 JPY
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
46
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
1
vs History
9
vs Industry
10
Median 3Y
21.5
Median 5Y
23.3
Industry
16.5
Forward
18.5
vs History
14
vs Industry
20
Median 3Y
12.3
Median 5Y
12.8
Industry
9.5
vs History
4
vs Industry
4
Median 3Y
29.2
Median 5Y
42.9
Industry
16.3
vs History
4
vs Industry
50
Median 3Y
1
Median 5Y
0.9
Industry
1.6
vs History
4
vs Industry
53
Median 3Y
0.7
Median 5Y
0.6
Industry
1.4
Forward
0.9
vs History
4
vs Industry
63
Median 3Y
1.6
Median 5Y
1.4
Industry
4.3
vs History
4
vs Industry
22
Median 3Y
7.3
Median 5Y
7.2
Industry
8.3
Forward
8.9
vs History
4
vs Industry
10
Median 3Y
13.6
Median 5Y
15.1
Industry
11.9
vs History
4
vs Industry
25
Median 3Y
9.7
Median 5Y
10.2
Industry
10.3
vs History
4
vs Industry
5
Median 3Y
20.7
Median 5Y
29.7
Industry
13.7
vs History
4
vs Industry
47
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Duskin Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Duskin Co Ltd
TSE:4665
183.7B JPY 1 41.7 12.7 33.2
US
Cintas Corp
NASDAQ:CTAS
89.4B USD 7.4 44.4 29.7 34.7
US
Copart Inc
NASDAQ:CPRT
60.4B USD 13.8 43.4 31.8 35.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.2B CAD 4.3 53 16.8 26.3
AU
Brambles Ltd
ASX:BXB
26.7B AUD 2.7 22.3 15.6 15.6
US
Aurora Innovation Inc
NASDAQ:AUR
11.2B USD 0 -14 -12.2 -11.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
646.9B INR 14.7 54.5 41.5 43.2
FR
Spie SA
PAR:SPIE
5.1B EUR 0.6 23 8.2 13.9
US
IAA Inc
F:3NI
4.9B EUR 2.4 17.5 11.5 14.4
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1

See Also

Discover More
Back to Top