Duskin Co Ltd
TSE:4665

Watchlist Manager
Duskin Co Ltd Logo
Duskin Co Ltd
TSE:4665
Watchlist
Price: 3 833 JPY 0.24% Market Closed
Market Cap: 184.4B JPY
Have any thoughts about
Duskin Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Duskin Co Ltd

Revenue
180.4B JPY
Cost of Revenue
-102.6B JPY
Gross Profit
77.8B JPY
Operating Expenses
-72.9B JPY
Operating Income
4.9B JPY
Other Expenses
-525m JPY
Net Income
4.4B JPY

Income Statement
Duskin Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
167 535
N/A
168 066
+0%
167 981
0%
167 987
+0%
167 394
0%
166 886
0%
165 053
-1%
165 203
+0%
164 808
0%
163 764
-1%
163 612
0%
161 880
-1%
161 478
0%
161 055
0%
161 174
+0%
161 031
0%
160 214
-1%
159 116
-1%
159 029
0%
158 699
0%
158 599
0%
159 505
+1%
159 399
0%
159 102
0%
155 882
-2%
154 005
-1%
153 169
-1%
153 770
+0%
157 150
+2%
159 923
+2%
161 329
+1%
163 210
+1%
164 689
+1%
164 910
+0%
168 096
+2%
170 494
+1%
173 185
+2%
174 402
+1%
177 065
+2%
178 782
+1%
180 367
+1%
Gross Profit
Cost of Revenue
(96 749)
(98 057)
(98 235)
(98 165)
(97 592)
(96 915)
(95 053)
(94 740)
(93 751)
(91 884)
(91 007)
(89 204)
(88 702)
(88 334)
(88 047)
(87 808)
(86 874)
(86 074)
(86 146)
(86 138)
(86 013)
(86 866)
(86 630)
(87 043)
(85 885)
(84 739)
(84 600)
(84 335)
(85 341)
(86 558)
(86 851)
(88 302)
(89 360)
(89 539)
(92 156)
(94 475)
(97 088)
(99 252)
(101 362)
(102 228)
(102 564)
Gross Profit
70 786
N/A
70 009
-1%
69 746
0%
69 822
+0%
69 802
0%
69 971
+0%
70 000
+0%
70 463
+1%
71 057
+1%
71 880
+1%
72 605
+1%
72 676
+0%
72 776
+0%
72 721
0%
73 127
+1%
73 223
+0%
73 340
+0%
73 042
0%
72 883
0%
72 561
0%
72 586
+0%
72 639
+0%
72 769
+0%
72 059
-1%
69 997
-3%
69 266
-1%
68 569
-1%
69 435
+1%
71 809
+3%
73 365
+2%
74 478
+2%
74 908
+1%
75 329
+1%
75 371
+0%
75 940
+1%
76 019
+0%
76 097
+0%
75 150
-1%
75 703
+1%
76 554
+1%
77 803
+2%
Operating Income
Operating Expenses
(65 234)
(65 861)
(65 232)
(64 755)
(64 060)
(64 081)
(64 571)
(65 170)
(66 449)
(66 754)
(66 683)
(66 607)
(65 336)
(64 817)
(64 983)
(65 666)
(65 270)
(65 461)
(65 187)
(64 607)
(64 901)
(65 365)
(65 777)
(65 482)
(64 673)
(63 550)
(62 297)
(64 784)
(65 203)
(65 205)
(65 601)
(65 009)
(65 504)
(66 518)
(67 331)
(67 382)
(68 114)
(68 866)
(71 152)
(71 470)
(72 870)
Selling, General & Administrative
(65 232)
(65 860)
(65 231)
(59 807)
(64 059)
(64 079)
(64 570)
(60 335)
(66 369)
(66 673)
(66 601)
(62 064)
(65 334)
(64 816)
(64 983)
(61 966)
(65 267)
(65 460)
(65 184)
(60 776)
(64 902)
(65 363)
(65 777)
(61 289)
(64 672)
(63 550)
(62 297)
(60 249)
(65 202)
(65 204)
(65 600)
(60 099)
(65 504)
(66 519)
(67 331)
(62 365)
(68 113)
(68 864)
(71 150)
(66 218)
(72 869)
Depreciation & Amortization
0
0
0
(4 946)
0
0
0
(4 834)
0
0
0
(4 542)
0
0
0
(3 698)
0
0
0
(3 830)
0
0
0
(4 193)
0
0
0
(4 534)
0
0
0
(4 910)
0
0
0
(5 016)
0
0
0
(5 252)
0
Other Operating Expenses
(2)
(1)
(1)
(2)
0
(2)
(1)
(1)
(80)
(81)
(82)
(1)
(2)
(1)
0
(2)
(3)
(1)
(2)
(1)
0
(1)
0
0
(1)
0
0
(1)
(1)
(1)
(1)
0
0
1
0
(1)
(1)
(2)
0
0
(1)
Operating Income
5 552
N/A
4 148
-25%
4 514
+9%
5 067
+12%
5 742
+13%
5 890
+3%
5 429
-8%
5 293
-3%
4 608
-13%
5 126
+11%
5 922
+16%
6 069
+2%
7 440
+23%
7 904
+6%
8 144
+3%
7 557
-7%
8 070
+7%
7 581
-6%
7 696
+2%
7 954
+3%
7 685
-3%
7 274
-5%
6 992
-4%
6 577
-6%
5 324
-19%
5 716
+7%
6 272
+10%
4 651
-26%
6 606
+42%
8 160
+24%
8 877
+9%
9 899
+12%
9 825
-1%
8 853
-10%
8 609
-3%
8 637
+0%
7 983
-8%
6 284
-21%
4 551
-28%
5 084
+12%
4 933
-3%
Pre-Tax Income
Interest Income Expense
1 081
1 152
1 517
1 590
1 569
1 451
1 675
1 496
1 435
1 511
981
1 590
1 658
1 552
1 488
928
879
846
969
1 165
938
1 263
2 061
1 866
1 904
1 714
838
1 136
1 048
945
1 044
1 316
1 175
1 326
1 399
1 607
1 676
1 723
1 780
1 851
2 077
Non-Reccuring Items
(160)
(176)
(224)
(335)
(358)
(513)
(554)
(1 525)
(1 530)
(1 471)
(1 491)
(1 641)
(1 593)
(1 469)
(1 460)
(1 129)
(1 151)
(1 187)
(1 499)
(1 525)
(1 789)
(1 728)
(1 352)
(407)
(1 976)
(1 972)
(2 125)
(2 335)
(616)
(916)
(426)
(424)
(324)
(42)
(356)
(763)
(742)
(709)
(805)
(952)
(990)
Gain/Loss on Disposition of Assets
(16)
(12)
16
13
7
1
3
0
(17)
(23)
(5)
2
(78)
(70)
(63)
40
129
129
107
130
162
162
160
2
2
4
0
15
3
1
(286)
(296)
(295)
(293)
(7)
3
3
1
2
4
4
Total Other Income
599
528
542
525
525
465
444
391
442
638
596
590
563
518
578
517
549
574
641
747
724
529
570
433
815
1 081
1 100
848
1 050
1 083
1 133
1 132
1 210
1 201
1 149
1 229
1 036
902
917
931
959
Pre-Tax Income
7 056
N/A
5 640
-20%
6 365
+13%
6 860
+8%
7 485
+9%
7 294
-3%
6 997
-4%
5 655
-19%
4 938
-13%
5 781
+17%
6 003
+4%
6 610
+10%
7 990
+21%
8 435
+6%
8 687
+3%
7 913
-9%
8 476
+7%
7 943
-6%
7 914
0%
8 471
+7%
7 720
-9%
7 500
-3%
8 431
+12%
8 471
+0%
6 069
-28%
6 543
+8%
6 085
-7%
4 315
-29%
8 091
+88%
9 273
+15%
10 342
+12%
11 627
+12%
11 591
0%
11 045
-5%
10 794
-2%
10 713
-1%
9 956
-7%
8 201
-18%
6 445
-21%
6 918
+7%
6 983
+1%
Net Income
Tax Provision
(3 194)
(2 678)
(2 775)
(3 471)
(3 652)
(3 553)
(3 351)
(2 860)
(2 603)
(2 735)
(2 477)
(2 325)
(2 561)
(2 690)
(3 128)
(2 593)
(2 912)
(2 790)
(2 866)
(2 545)
(2 447)
(2 175)
(2 325)
(2 875)
(2 047)
(2 325)
(2 151)
(1 465)
(2 589)
(2 639)
(3 007)
(3 448)
(3 610)
(3 500)
(3 351)
(3 445)
(3 067)
(2 819)
(2 084)
(2 293)
(2 527)
Income from Continuing Operations
3 862
2 962
3 590
3 389
3 833
3 741
3 646
2 795
2 335
3 046
3 526
4 285
5 429
5 745
5 559
5 320
5 564
5 153
5 048
5 926
5 273
5 325
6 106
5 596
4 022
4 218
3 934
2 850
5 502
6 634
7 335
8 179
7 981
7 545
7 443
7 268
6 889
5 382
4 361
4 625
4 456
Income to Minority Interest
(132)
(102)
34
51
91
189
219
188
192
81
4
33
38
38
47
4
(2)
(5)
56
58
57
49
(23)
(4)
(10)
(16)
(14)
(28)
(31)
(30)
(35)
(45)
(50)
(54)
(59)
(70)
(71)
(68)
(62)
(50)
(48)
Net Income (Common)
3 729
N/A
2 858
-23%
3 624
+27%
3 441
-5%
3 926
+14%
3 934
+0%
3 867
-2%
2 983
-23%
2 528
-15%
3 126
+24%
3 530
+13%
4 318
+22%
5 468
+27%
5 783
+6%
5 606
-3%
5 324
-5%
5 561
+4%
5 148
-7%
5 104
-1%
5 984
+17%
5 329
-11%
5 373
+1%
6 083
+13%
5 591
-8%
4 012
-28%
4 201
+5%
3 918
-7%
2 821
-28%
5 470
+94%
6 603
+21%
7 299
+11%
8 132
+11%
7 928
-3%
7 490
-6%
7 383
-1%
7 196
-3%
6 815
-5%
5 311
-22%
4 296
-19%
4 574
+6%
4 408
-4%
EPS (Diluted)
60.14
N/A
46.09
-23%
59.4
+29%
56.19
-5%
64.36
+15%
69.01
+7%
69.05
+0%
52.17
-24%
45.14
-13%
56.83
+26%
65.37
+15%
78.95
+21%
103.16
+31%
109.11
+6%
105.77
-3%
99.61
-6%
104.92
+5%
97.13
-7%
95.5
-2%
112.36
+18%
103.3
-8%
105.05
+2%
119.51
+14%
109.91
-8%
81.31
-26%
85.1
+5%
79.34
-7%
57.15
-28%
110.78
+94%
132.69
+20%
148.86
+12%
164.61
+11%
160.28
-3%
151.3
-6%
149.69
-1%
146.05
-2%
141
-3%
110.45
-22%
89.31
-19%
94.97
+6%
91.71
-3%

See Also

Discover More