Duskin Co Ltd
TSE:4665
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 158
4 172
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Duskin Co Ltd
Revenue
|
180.4B
JPY
|
Cost of Revenue
|
-102.6B
JPY
|
Gross Profit
|
77.8B
JPY
|
Operating Expenses
|
-72.9B
JPY
|
Operating Income
|
4.9B
JPY
|
Other Expenses
|
-525m
JPY
|
Net Income
|
4.4B
JPY
|
Income Statement
Duskin Co Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
167 535
N/A
|
168 066
+0%
|
167 981
0%
|
167 987
+0%
|
167 394
0%
|
166 886
0%
|
165 053
-1%
|
165 203
+0%
|
164 808
0%
|
163 764
-1%
|
163 612
0%
|
161 880
-1%
|
161 478
0%
|
161 055
0%
|
161 174
+0%
|
161 031
0%
|
160 214
-1%
|
159 116
-1%
|
159 029
0%
|
158 699
0%
|
158 599
0%
|
159 505
+1%
|
159 399
0%
|
159 102
0%
|
155 882
-2%
|
154 005
-1%
|
153 169
-1%
|
153 770
+0%
|
157 150
+2%
|
159 923
+2%
|
161 329
+1%
|
163 210
+1%
|
164 689
+1%
|
164 910
+0%
|
168 096
+2%
|
170 494
+1%
|
173 185
+2%
|
174 402
+1%
|
177 065
+2%
|
178 782
+1%
|
180 367
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(96 749)
|
(98 057)
|
(98 235)
|
(98 165)
|
(97 592)
|
(96 915)
|
(95 053)
|
(94 740)
|
(93 751)
|
(91 884)
|
(91 007)
|
(89 204)
|
(88 702)
|
(88 334)
|
(88 047)
|
(87 808)
|
(86 874)
|
(86 074)
|
(86 146)
|
(86 138)
|
(86 013)
|
(86 866)
|
(86 630)
|
(87 043)
|
(85 885)
|
(84 739)
|
(84 600)
|
(84 335)
|
(85 341)
|
(86 558)
|
(86 851)
|
(88 302)
|
(89 360)
|
(89 539)
|
(92 156)
|
(94 475)
|
(97 088)
|
(99 252)
|
(101 362)
|
(102 228)
|
(102 564)
|
|
Gross Profit |
70 786
N/A
|
70 009
-1%
|
69 746
0%
|
69 822
+0%
|
69 802
0%
|
69 971
+0%
|
70 000
+0%
|
70 463
+1%
|
71 057
+1%
|
71 880
+1%
|
72 605
+1%
|
72 676
+0%
|
72 776
+0%
|
72 721
0%
|
73 127
+1%
|
73 223
+0%
|
73 340
+0%
|
73 042
0%
|
72 883
0%
|
72 561
0%
|
72 586
+0%
|
72 639
+0%
|
72 769
+0%
|
72 059
-1%
|
69 997
-3%
|
69 266
-1%
|
68 569
-1%
|
69 435
+1%
|
71 809
+3%
|
73 365
+2%
|
74 478
+2%
|
74 908
+1%
|
75 329
+1%
|
75 371
+0%
|
75 940
+1%
|
76 019
+0%
|
76 097
+0%
|
75 150
-1%
|
75 703
+1%
|
76 554
+1%
|
77 803
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(65 234)
|
(65 861)
|
(65 232)
|
(64 755)
|
(64 060)
|
(64 081)
|
(64 571)
|
(65 170)
|
(66 449)
|
(66 754)
|
(66 683)
|
(66 607)
|
(65 336)
|
(64 817)
|
(64 983)
|
(65 666)
|
(65 270)
|
(65 461)
|
(65 187)
|
(64 607)
|
(64 901)
|
(65 365)
|
(65 777)
|
(65 482)
|
(64 673)
|
(63 550)
|
(62 297)
|
(64 784)
|
(65 203)
|
(65 205)
|
(65 601)
|
(65 009)
|
(65 504)
|
(66 518)
|
(67 331)
|
(67 382)
|
(68 114)
|
(68 866)
|
(71 152)
|
(71 470)
|
(72 870)
|
|
Selling, General & Administrative |
(65 232)
|
(65 860)
|
(65 231)
|
(59 807)
|
(64 059)
|
(64 079)
|
(64 570)
|
(60 335)
|
(66 369)
|
(66 673)
|
(66 601)
|
(62 064)
|
(65 334)
|
(64 816)
|
(64 983)
|
(61 966)
|
(65 267)
|
(65 460)
|
(65 184)
|
(60 776)
|
(64 902)
|
(65 363)
|
(65 777)
|
(61 289)
|
(64 672)
|
(63 550)
|
(62 297)
|
(60 249)
|
(65 202)
|
(65 204)
|
(65 600)
|
(60 099)
|
(65 504)
|
(66 519)
|
(67 331)
|
(62 365)
|
(68 113)
|
(68 864)
|
(71 150)
|
(66 218)
|
(72 869)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
(4 946)
|
0
|
0
|
0
|
(4 834)
|
0
|
0
|
0
|
(4 542)
|
0
|
0
|
0
|
(3 698)
|
0
|
0
|
0
|
(3 830)
|
0
|
0
|
0
|
(4 193)
|
0
|
0
|
0
|
(4 534)
|
0
|
0
|
0
|
(4 910)
|
0
|
0
|
0
|
(5 016)
|
0
|
0
|
0
|
(5 252)
|
0
|
|
Other Operating Expenses |
(2)
|
(1)
|
(1)
|
(2)
|
0
|
(2)
|
(1)
|
(1)
|
(80)
|
(81)
|
(82)
|
(1)
|
(2)
|
(1)
|
0
|
(2)
|
(3)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
0
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
|
Operating Income |
5 552
N/A
|
4 148
-25%
|
4 514
+9%
|
5 067
+12%
|
5 742
+13%
|
5 890
+3%
|
5 429
-8%
|
5 293
-3%
|
4 608
-13%
|
5 126
+11%
|
5 922
+16%
|
6 069
+2%
|
7 440
+23%
|
7 904
+6%
|
8 144
+3%
|
7 557
-7%
|
8 070
+7%
|
7 581
-6%
|
7 696
+2%
|
7 954
+3%
|
7 685
-3%
|
7 274
-5%
|
6 992
-4%
|
6 577
-6%
|
5 324
-19%
|
5 716
+7%
|
6 272
+10%
|
4 651
-26%
|
6 606
+42%
|
8 160
+24%
|
8 877
+9%
|
9 899
+12%
|
9 825
-1%
|
8 853
-10%
|
8 609
-3%
|
8 637
+0%
|
7 983
-8%
|
6 284
-21%
|
4 551
-28%
|
5 084
+12%
|
4 933
-3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1 081
|
1 152
|
1 517
|
1 590
|
1 569
|
1 451
|
1 675
|
1 496
|
1 435
|
1 511
|
981
|
1 590
|
1 658
|
1 552
|
1 488
|
928
|
879
|
846
|
969
|
1 165
|
938
|
1 263
|
2 061
|
1 866
|
1 904
|
1 714
|
838
|
1 136
|
1 048
|
945
|
1 044
|
1 316
|
1 175
|
1 326
|
1 399
|
1 607
|
1 676
|
1 723
|
1 780
|
1 851
|
2 077
|
|
Non-Reccuring Items |
(160)
|
(176)
|
(224)
|
(335)
|
(358)
|
(513)
|
(554)
|
(1 525)
|
(1 530)
|
(1 471)
|
(1 491)
|
(1 641)
|
(1 593)
|
(1 469)
|
(1 460)
|
(1 129)
|
(1 151)
|
(1 187)
|
(1 499)
|
(1 525)
|
(1 789)
|
(1 728)
|
(1 352)
|
(407)
|
(1 976)
|
(1 972)
|
(2 125)
|
(2 335)
|
(616)
|
(916)
|
(426)
|
(424)
|
(324)
|
(42)
|
(356)
|
(763)
|
(742)
|
(709)
|
(805)
|
(952)
|
(990)
|
|
Gain/Loss on Disposition of Assets |
(16)
|
(12)
|
16
|
13
|
7
|
1
|
3
|
0
|
(17)
|
(23)
|
(5)
|
2
|
(78)
|
(70)
|
(63)
|
40
|
129
|
129
|
107
|
130
|
162
|
162
|
160
|
2
|
2
|
4
|
0
|
15
|
3
|
1
|
(286)
|
(296)
|
(295)
|
(293)
|
(7)
|
3
|
3
|
1
|
2
|
4
|
4
|
|
Total Other Income |
599
|
528
|
542
|
525
|
525
|
465
|
444
|
391
|
442
|
638
|
596
|
590
|
563
|
518
|
578
|
517
|
549
|
574
|
641
|
747
|
724
|
529
|
570
|
433
|
815
|
1 081
|
1 100
|
848
|
1 050
|
1 083
|
1 133
|
1 132
|
1 210
|
1 201
|
1 149
|
1 229
|
1 036
|
902
|
917
|
931
|
959
|
|
Pre-Tax Income |
7 056
N/A
|
5 640
-20%
|
6 365
+13%
|
6 860
+8%
|
7 485
+9%
|
7 294
-3%
|
6 997
-4%
|
5 655
-19%
|
4 938
-13%
|
5 781
+17%
|
6 003
+4%
|
6 610
+10%
|
7 990
+21%
|
8 435
+6%
|
8 687
+3%
|
7 913
-9%
|
8 476
+7%
|
7 943
-6%
|
7 914
0%
|
8 471
+7%
|
7 720
-9%
|
7 500
-3%
|
8 431
+12%
|
8 471
+0%
|
6 069
-28%
|
6 543
+8%
|
6 085
-7%
|
4 315
-29%
|
8 091
+88%
|
9 273
+15%
|
10 342
+12%
|
11 627
+12%
|
11 591
0%
|
11 045
-5%
|
10 794
-2%
|
10 713
-1%
|
9 956
-7%
|
8 201
-18%
|
6 445
-21%
|
6 918
+7%
|
6 983
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 194)
|
(2 678)
|
(2 775)
|
(3 471)
|
(3 652)
|
(3 553)
|
(3 351)
|
(2 860)
|
(2 603)
|
(2 735)
|
(2 477)
|
(2 325)
|
(2 561)
|
(2 690)
|
(3 128)
|
(2 593)
|
(2 912)
|
(2 790)
|
(2 866)
|
(2 545)
|
(2 447)
|
(2 175)
|
(2 325)
|
(2 875)
|
(2 047)
|
(2 325)
|
(2 151)
|
(1 465)
|
(2 589)
|
(2 639)
|
(3 007)
|
(3 448)
|
(3 610)
|
(3 500)
|
(3 351)
|
(3 445)
|
(3 067)
|
(2 819)
|
(2 084)
|
(2 293)
|
(2 527)
|
|
Income from Continuing Operations |
3 862
|
2 962
|
3 590
|
3 389
|
3 833
|
3 741
|
3 646
|
2 795
|
2 335
|
3 046
|
3 526
|
4 285
|
5 429
|
5 745
|
5 559
|
5 320
|
5 564
|
5 153
|
5 048
|
5 926
|
5 273
|
5 325
|
6 106
|
5 596
|
4 022
|
4 218
|
3 934
|
2 850
|
5 502
|
6 634
|
7 335
|
8 179
|
7 981
|
7 545
|
7 443
|
7 268
|
6 889
|
5 382
|
4 361
|
4 625
|
4 456
|
|
Income to Minority Interest |
(132)
|
(102)
|
34
|
51
|
91
|
189
|
219
|
188
|
192
|
81
|
4
|
33
|
38
|
38
|
47
|
4
|
(2)
|
(5)
|
56
|
58
|
57
|
49
|
(23)
|
(4)
|
(10)
|
(16)
|
(14)
|
(28)
|
(31)
|
(30)
|
(35)
|
(45)
|
(50)
|
(54)
|
(59)
|
(70)
|
(71)
|
(68)
|
(62)
|
(50)
|
(48)
|
|
Net Income (Common) |
3 729
N/A
|
2 858
-23%
|
3 624
+27%
|
3 441
-5%
|
3 926
+14%
|
3 934
+0%
|
3 867
-2%
|
2 983
-23%
|
2 528
-15%
|
3 126
+24%
|
3 530
+13%
|
4 318
+22%
|
5 468
+27%
|
5 783
+6%
|
5 606
-3%
|
5 324
-5%
|
5 561
+4%
|
5 148
-7%
|
5 104
-1%
|
5 984
+17%
|
5 329
-11%
|
5 373
+1%
|
6 083
+13%
|
5 591
-8%
|
4 012
-28%
|
4 201
+5%
|
3 918
-7%
|
2 821
-28%
|
5 470
+94%
|
6 603
+21%
|
7 299
+11%
|
8 132
+11%
|
7 928
-3%
|
7 490
-6%
|
7 383
-1%
|
7 196
-3%
|
6 815
-5%
|
5 311
-22%
|
4 296
-19%
|
4 574
+6%
|
4 408
-4%
|
|
EPS (Diluted) |
60.14
N/A
|
46.09
-23%
|
59.4
+29%
|
56.19
-5%
|
64.36
+15%
|
69.01
+7%
|
69.05
+0%
|
52.17
-24%
|
45.14
-13%
|
56.83
+26%
|
65.37
+15%
|
78.95
+21%
|
103.16
+31%
|
109.11
+6%
|
105.77
-3%
|
99.61
-6%
|
104.92
+5%
|
97.13
-7%
|
95.5
-2%
|
112.36
+18%
|
103.3
-8%
|
105.05
+2%
|
119.51
+14%
|
109.91
-8%
|
81.31
-26%
|
85.1
+5%
|
79.34
-7%
|
57.15
-28%
|
110.78
+94%
|
132.69
+20%
|
148.86
+12%
|
164.61
+11%
|
160.28
-3%
|
151.3
-6%
|
149.69
-1%
|
146.05
-2%
|
141
-3%
|
110.45
-22%
|
89.31
-19%
|
94.97
+6%
|
91.71
-3%
|