Duskin Co Ltd
TSE:4665

Watchlist Manager
Duskin Co Ltd Logo
Duskin Co Ltd
TSE:4665
Watchlist
Price: 3 833 JPY 0.24% Market Closed
Market Cap: 184.4B JPY
Have any thoughts about
Duskin Co Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Duskin Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Operating Cash Flow
Net Income
(539)
(5 197)
(526)
4 011
(1 273)
1 257
(2 315)
(1 424)
9 553
10 200
10 656
10 311
10 027
8 199
5 640
6 860
7 294
5 655
5 781
6 610
8 432
7 913
7 951
8 471
7 500
8 471
6 543
4 315
9 273
11 627
11 045
10 713
8 201
6 918
Depreciation & Amortization
301
103
(251)
(827)
141
1 697
343
1 957
6 375
6 361
6 749
7 324
7 359
7 202
7 288
7 310
7 050
7 061
7 217
7 200
6 851
6 529
6 623
6 731
6 913
7 246
7 536
7 692
7 738
7 723
7 660
7 615
7 813
7 977
Other Non-Cash Items
(716)
2 650
618
(1 960)
(1 041)
924
(1 296)
1 807
1 532
795
970
822
657
(2 056)
(3 016)
(1 571)
(910)
(548)
(167)
342
(11)
264
348
329
221
(1 542)
(834)
474
338
234
(829)
(723)
(1 174)
(1 320)
Cash Taxes Paid
(2 898)
(2 846)
(2 599)
(4 478)
1 313
1 374
1 685
1 658
4 643
4 973
4 221
4 012
4 257
4 168
2 890
2 178
2 704
2 657
1 647
1 240
3 005
3 680
2 883
2 790
2 802
2 649
2 620
2 137
1 394
1 141
3 068
3 958
2 717
2 550
Cash Interest Paid
(18)
(66)
(11)
(22)
(1)
32
(4)
30
39
6
5
4
3
3
2
1
1
0
0
1
3
7
9
3
0
0
(1)
0
0
0
0
0
0
0
Change in Working Capital
2 723
3 090
1 670
2 436
(396)
(566)
400
1 330
(4 335)
(3 300)
(1 815)
(2 189)
(3 298)
(1 259)
(7 050)
(6 348)
(1 245)
(970)
1 852
1 650
56
(1 596)
(1 680)
(1 925)
(4 694)
(5 325)
(6 084)
(2 380)
572
11
(2 538)
(5 543)
(2 152)
(2 481)
Cash from Operating Activities
1 769
N/A
646
-63%
1 511
+134%
3 660
+142%
(2 569)
N/A
3 312
N/A
(2 868)
N/A
3 670
N/A
13 125
+258%
14 056
+7%
16 560
+18%
16 268
-2%
14 745
-9%
12 086
-18%
2 862
-76%
6 251
+118%
12 189
+95%
11 198
-8%
14 683
+31%
15 802
+8%
15 328
-3%
13 110
-14%
13 242
+1%
13 606
+3%
9 940
-27%
8 850
-11%
7 161
-19%
10 101
+41%
17 921
+77%
19 595
+9%
15 338
-22%
12 062
-21%
12 688
+5%
11 094
-13%
Investing Cash Flow
Capital Expenditures
(128)
(816)
(744)
(587)
1 026
(67)
2 126
977
(3 957)
(3 271)
(5 289)
(5 762)
(4 214)
(3 833)
(4 222)
(4 628)
(4 844)
(5 808)
(5 571)
(4 363)
(4 040)
(4 181)
(4 336)
(4 439)
(5 995)
(6 167)
(5 835)
(7 355)
(6 823)
(5 647)
(5 713)
(6 372)
(8 724)
(8 983)
Other Items
982
8 085
2 364
(6 070)
(235)
(4 597)
(733)
(3 445)
(8 485)
(5 415)
(1 801)
(1 102)
(2 457)
(10 171)
(6 322)
10 143
11 221
2 982
(705)
798
(840)
(3 728)
(7 856)
(8 116)
3 842
9 304
5 464
2 336
1 223
(2 877)
(6 952)
(6 472)
(1 346)
(7 621)
Cash from Investing Activities
854
N/A
7 269
+751%
1 620
-78%
(6 657)
N/A
791
N/A
(4 664)
N/A
1 393
N/A
(2 468)
N/A
(12 442)
-404%
(8 686)
+30%
(7 090)
+18%
(6 864)
+3%
(6 671)
+3%
(14 004)
-110%
(10 544)
+25%
5 515
N/A
6 377
+16%
(2 826)
N/A
(6 276)
-122%
(3 565)
+43%
(4 880)
-37%
(7 909)
-62%
(12 192)
-54%
(12 555)
-3%
(2 153)
+83%
3 137
N/A
(371)
N/A
(5 019)
-1 253%
(5 600)
-12%
(8 524)
-52%
(12 665)
-49%
(12 844)
-1%
(10 070)
+22%
(16 604)
-65%
Financing Cash Flow
Net Issuance of Common Stock
(758)
(759)
758
761
1
1
3
(1 466)
(2 914)
(1 614)
(169)
(2 016)
(2 922)
(2 839)
(1 933)
(1 843)
(12 348)
(10 506)
(2 999)
(4 417)
(1 420)
(2)
(1)
(3 777)
(6 429)
(7 755)
(5 103)
0
14
185
380
(2 971)
(4 572)
(1 183)
Net Issuance of Debt
979
3 788
192
1 308
16
(15)
130
(5 405)
(5 624)
(116)
(102)
(98)
(100)
(99)
(140)
(192)
(126)
(30)
3
69
144
81
(168)
(161)
0
0
0
0
1 650
1 481
(377)
(414)
(429)
(435)
Cash Paid for Dividends
0
1
(37)
20
20
(110)
23
22
(2 615)
(2 614)
(2 567)
(3 851)
(2 554)
(3 766)
(3 729)
(2 464)
(2 443)
(2 317)
(2 223)
(2 210)
(2 160)
(2 136)
(2 140)
(2 673)
(2 648)
(2 266)
(2 798)
(2 563)
(1 976)
(2 489)
(4 143)
(4 589)
(4 348)
(4 097)
Other
(3)
(33)
53
53
(55)
(55)
(55)
(55)
(9)
(11)
(18)
(15)
(17)
151
153
(15)
(5)
(99)
(98)
(242)
(240)
(175)
(233)
(60)
0
(1)
0
0
(14)
(12)
(15)
(18)
(29)
(28)
Cash from Financing Activities
218
N/A
2 997
+1 275%
966
-68%
2 142
+122%
(18)
N/A
(179)
-894%
101
N/A
(6 904)
N/A
(11 162)
-62%
(4 355)
+61%
(2 856)
+34%
(5 980)
-109%
(5 593)
+6%
(6 553)
-17%
(5 649)
+14%
(4 514)
+20%
(14 922)
-231%
(12 952)
+13%
(5 317)
+59%
(6 800)
-28%
(3 676)
+46%
(2 232)
+39%
(2 542)
-14%
(6 671)
-162%
(9 071)
-36%
(10 022)
-10%
(7 902)
+21%
(2 563)
+68%
(326)
+87%
(835)
-156%
(4 155)
-398%
(7 992)
-92%
(9 378)
-17%
(5 743)
+39%
Change in Cash
Effect of Foreign Exchange Rates
(46)
(59)
65
57
(5)
(19)
(12)
(18)
(13)
(6)
(3)
23
50
75
13
90
112
(34)
(216)
(39)
141
6
4
(19)
(49)
(35)
(8)
(13)
30
52
142
87
5
3
Net Change in Cash
2 795
N/A
10 853
+288%
4 162
-62%
(798)
N/A
(1 801)
-126%
(1 550)
+14%
(1 386)
+11%
(5 720)
-313%
(10 492)
-83%
1 009
N/A
6 611
+555%
3 447
-48%
2 531
-27%
(8 396)
N/A
(13 318)
-59%
7 342
N/A
3 756
-49%
(4 614)
N/A
2 874
N/A
5 398
+88%
6 913
+28%
2 975
-57%
(1 488)
N/A
(5 639)
-279%
(1 333)
+76%
1 930
N/A
(1 120)
N/A
2 506
N/A
12 025
+380%
10 288
-14%
(1 340)
N/A
(8 687)
-548%
(6 755)
+22%
(11 250)
-67%
Free Cash Flow
Free Cash Flow
1 641
N/A
(170)
N/A
767
N/A
3 073
+301%
(1 543)
N/A
3 245
N/A
(742)
N/A
4 647
N/A
9 168
+97%
10 785
+18%
11 271
+5%
10 506
-7%
10 531
+0%
8 253
-22%
(1 360)
N/A
1 623
N/A
7 345
+353%
5 390
-27%
9 112
+69%
11 439
+26%
11 288
-1%
8 929
-21%
8 906
0%
9 167
+3%
3 945
-57%
2 683
-32%
1 326
-51%
2 746
+107%
11 098
+304%
13 948
+26%
9 625
-31%
5 690
-41%
3 964
-30%
2 111
-47%

See Also

Discover More