Duskin Co Ltd
TSE:4665
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
3 522
4 420
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Duskin Co Ltd
Duskin Co Ltd
Balance Sheet
Duskin Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
37 702
|
28 686
|
58 028
|
43 912
|
41 274
|
31 952
|
20 931
|
20 841
|
19 849
|
18 733
|
15 600
|
19 255
|
20 370
|
20 817
|
19 006
|
21 200
|
18 846
|
15 881
|
23 728
|
18 431
|
23 360
|
18 207
|
14 434
|
18 096
|
|
| Cash Equivalents |
37 702
|
28 686
|
58 028
|
43 912
|
41 274
|
31 952
|
20 931
|
20 841
|
19 849
|
18 733
|
15 600
|
19 255
|
20 370
|
20 817
|
19 006
|
21 200
|
18 846
|
15 881
|
23 728
|
18 431
|
23 360
|
18 207
|
14 434
|
18 096
|
|
| Short-Term Investments |
150
|
0
|
149
|
497
|
0
|
11 983
|
6 983
|
8 351
|
20 017
|
13 017
|
18 153
|
13 998
|
6 500
|
21 564
|
19 528
|
16 018
|
24 461
|
23 404
|
10 292
|
19 711
|
30 604
|
19 864
|
12 200
|
7 988
|
|
| Total Receivables |
12 278
|
11 955
|
11 441
|
10 548
|
10 991
|
12 615
|
12 917
|
12 428
|
11 949
|
12 290
|
10 819
|
10 320
|
10 664
|
10 168
|
10 070
|
9 853
|
9 913
|
10 183
|
11 601
|
11 852
|
17 243
|
17 206
|
18 101
|
19 163
|
|
| Accounts Receivables |
12 278
|
11 955
|
11 441
|
10 548
|
10 991
|
12 615
|
12 917
|
12 428
|
11 949
|
12 290
|
10 819
|
10 320
|
10 664
|
10 168
|
10 070
|
9 853
|
9 913
|
10 183
|
11 601
|
11 852
|
12 249
|
11 540
|
11 147
|
11 354
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 994
|
5 666
|
6 954
|
7 809
|
|
| Inventory |
16 686
|
15 114
|
9 203
|
6 993
|
5 736
|
6 886
|
7 281
|
7 772
|
8 781
|
8 408
|
7 996
|
8 511
|
9 696
|
9 554
|
9 196
|
9 102
|
9 478
|
9 646
|
11 501
|
12 266
|
10 410
|
11 131
|
11 606
|
11 862
|
|
| Other Current Assets |
4 882
|
8 026
|
5 217
|
8 276
|
3 707
|
4 422
|
4 898
|
5 830
|
5 855
|
7 911
|
6 833
|
7 078
|
6 259
|
5 624
|
5 460
|
5 848
|
4 913
|
4 834
|
5 073
|
6 979
|
2 485
|
2 714
|
2 964
|
3 485
|
|
| Total Current Assets |
71 698
|
63 781
|
84 038
|
70 226
|
61 708
|
67 858
|
53 010
|
55 222
|
66 451
|
60 359
|
59 401
|
59 162
|
53 489
|
67 727
|
63 260
|
62 021
|
67 611
|
63 948
|
62 195
|
69 239
|
84 102
|
69 122
|
59 305
|
60 594
|
|
| PP&E Net |
63 341
|
61 166
|
58 942
|
55 522
|
54 526
|
57 093
|
55 130
|
53 243
|
53 169
|
53 389
|
51 809
|
53 120
|
52 729
|
52 960
|
52 733
|
51 334
|
49 344
|
48 604
|
50 360
|
50 152
|
49 474
|
49 076
|
50 489
|
50 160
|
|
| PP&E Gross |
63 341
|
61 166
|
58 942
|
55 522
|
54 526
|
57 093
|
55 130
|
53 243
|
53 169
|
53 389
|
51 809
|
53 120
|
52 729
|
52 960
|
52 733
|
51 334
|
49 344
|
48 604
|
50 360
|
50 152
|
49 474
|
49 076
|
50 489
|
50 160
|
|
| Accumulated Depreciation |
45 077
|
43 080
|
42 179
|
38 928
|
38 657
|
40 724
|
43 017
|
43 607
|
43 560
|
45 557
|
47 185
|
50 837
|
51 165
|
51 111
|
52 815
|
53 477
|
54 452
|
55 147
|
56 373
|
57 951
|
58 174
|
60 567
|
64 819
|
67 591
|
|
| Intangible Assets |
5 854
|
5 586
|
3 998
|
4 969
|
4 642
|
5 362
|
6 000
|
5 941
|
6 379
|
6 485
|
8 926
|
7 789
|
7 785
|
7 731
|
7 264
|
6 825
|
7 925
|
10 127
|
10 573
|
9 279
|
7 876
|
7 201
|
7 088
|
8 735
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
577
|
375
|
294
|
200
|
688
|
600
|
425
|
305
|
793
|
549
|
429
|
349
|
356
|
270
|
253
|
326
|
279
|
|
| Note Receivable |
2 737
|
3 902
|
3 349
|
3 053
|
2 896
|
292
|
211
|
183
|
144
|
115
|
45
|
108
|
13
|
10
|
0
|
5
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
7 027
|
6 143
|
9 693
|
24 282
|
35 375
|
57 340
|
62 052
|
59 348
|
56 832
|
59 955
|
60 816
|
67 684
|
74 968
|
59 417
|
56 608
|
58 979
|
60 523
|
62 458
|
51 242
|
50 768
|
46 176
|
61 743
|
73 862
|
69 509
|
|
| Other Long-Term Assets |
28 361
|
26 202
|
23 087
|
22 438
|
20 860
|
17 241
|
19 411
|
20 131
|
17 531
|
18 272
|
16 119
|
13 824
|
13 194
|
10 205
|
10 144
|
10 159
|
10 103
|
8 657
|
10 439
|
8 605
|
10 157
|
10 129
|
11 009
|
14 041
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
577
|
375
|
294
|
200
|
688
|
600
|
425
|
305
|
793
|
549
|
429
|
349
|
356
|
270
|
253
|
326
|
279
|
|
| Total Assets |
179 018
N/A
|
166 780
-7%
|
183 107
+10%
|
180 490
-1%
|
180 007
0%
|
205 186
+14%
|
195 814
-5%
|
194 645
-1%
|
200 881
+3%
|
198 869
-1%
|
197 316
-1%
|
202 375
+3%
|
202 778
+0%
|
198 475
-2%
|
190 322
-4%
|
190 116
0%
|
196 058
+3%
|
194 223
-1%
|
185 158
-5%
|
188 399
+2%
|
198 055
+5%
|
197 524
0%
|
202 079
+2%
|
203 318
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13 981
|
12 480
|
8 446
|
7 078
|
8 270
|
7 975
|
7 477
|
7 756
|
7 498
|
7 322
|
6 616
|
6 975
|
7 818
|
6 915
|
7 353
|
6 836
|
6 834
|
6 845
|
6 588
|
6 962
|
6 963
|
7 594
|
7 800
|
8 273
|
|
| Accrued Liabilities |
3 393
|
2 225
|
1 923
|
1 883
|
1 854
|
2 574
|
3 544
|
2 986
|
4 118
|
3 542
|
3 422
|
3 362
|
3 175
|
3 270
|
2 876
|
3 255
|
3 397
|
3 491
|
3 619
|
3 062
|
3 879
|
4 022
|
3 576
|
4 305
|
|
| Short-Term Debt |
1 553
|
10 524
|
6 356
|
4 890
|
4 700
|
4 100
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
78
|
173
|
0
|
0
|
0
|
0
|
0
|
60
|
0
|
|
| Current Portion of Long-Term Debt |
11 876
|
10 878
|
7 891
|
8 570
|
7 808
|
3 082
|
1 590
|
175
|
5 624
|
116
|
94
|
99
|
140
|
0
|
9
|
10
|
0
|
0
|
4
|
9
|
8
|
0
|
110
|
24
|
|
| Other Current Liabilities |
28 734
|
25 989
|
27 723
|
26 793
|
24 337
|
30 381
|
27 885
|
24 527
|
23 985
|
26 451
|
24 191
|
24 362
|
22 825
|
23 811
|
21 691
|
24 424
|
23 581
|
23 994
|
24 181
|
24 554
|
27 155
|
25 216
|
25 232
|
29 495
|
|
| Total Current Liabilities |
59 537
|
62 096
|
52 339
|
49 214
|
46 969
|
48 112
|
40 496
|
35 444
|
41 225
|
37 431
|
34 323
|
34 798
|
33 991
|
34 026
|
31 929
|
34 603
|
33 985
|
34 330
|
34 392
|
34 587
|
38 005
|
36 832
|
36 778
|
42 097
|
|
| Long-Term Debt |
25 411
|
23 487
|
28 622
|
23 672
|
15 481
|
8 379
|
6 241
|
6 065
|
362
|
245
|
151
|
89
|
69
|
20
|
10
|
0
|
0
|
0
|
9
|
8
|
1 530
|
1 115
|
756
|
203
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
54
|
38
|
5
|
352
|
2 305
|
2 197
|
|
| Minority Interest |
5 064
|
1 241
|
2 414
|
86
|
366
|
1 265
|
1 232
|
920
|
817
|
825
|
823
|
919
|
1 265
|
1 157
|
920
|
384
|
361
|
237
|
241
|
268
|
305
|
364
|
296
|
321
|
|
| Other Liabilities |
5 489
|
8 437
|
6 337
|
7 517
|
8 535
|
8 934
|
9 414
|
9 816
|
10 987
|
12 625
|
13 237
|
14 677
|
16 815
|
9 233
|
14 735
|
13 405
|
14 287
|
9 934
|
8 672
|
7 930
|
7 489
|
7 451
|
7 787
|
7 279
|
|
| Total Liabilities |
95 501
N/A
|
95 261
0%
|
89 712
-6%
|
80 317
-10%
|
71 351
-11%
|
66 690
-7%
|
57 383
-14%
|
52 245
-9%
|
53 391
+2%
|
51 126
-4%
|
48 534
-5%
|
50 483
+4%
|
52 140
+3%
|
44 436
-15%
|
47 594
+7%
|
48 392
+2%
|
48 633
+0%
|
44 576
-8%
|
43 368
-3%
|
42 831
-1%
|
47 334
+11%
|
46 114
-3%
|
47 922
+4%
|
52 097
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
11 352
|
|
| Retained Earnings |
97 460
|
95 176
|
99 437
|
99 875
|
106 935
|
113 655
|
118 157
|
121 869
|
127 020
|
129 619
|
131 591
|
132 222
|
130 300
|
131 115
|
119 910
|
117 332
|
120 528
|
118 093
|
116 704
|
116 974
|
122 460
|
124 992
|
122 567
|
119 169
|
|
| Additional Paid In Capital |
932
|
940
|
2 070
|
5 165
|
5 165
|
13 075
|
13 075
|
13 076
|
13 076
|
13 076
|
11 337
|
10 841
|
10 841
|
10 841
|
10 835
|
11 086
|
11 087
|
11 091
|
11 091
|
11 091
|
11 091
|
11 088
|
11 110
|
11 110
|
|
| Unrealized Security Profit/Loss |
190
|
490
|
605
|
286
|
597
|
401
|
4 040
|
2 583
|
1 730
|
2 528
|
1 793
|
943
|
2 369
|
5 944
|
0
|
7 754
|
9 878
|
9 920
|
5 965
|
8 771
|
7 195
|
8 532
|
11 342
|
8 902
|
|
| Treasury Stock |
25 824
|
35 203
|
19 752
|
16 259
|
15 317
|
11
|
17
|
843
|
1 832
|
3 301
|
3 176
|
3 092
|
3 326
|
5 170
|
0
|
3 568
|
3 571
|
1 565
|
4 616
|
4 591
|
4 219
|
7 102
|
5 464
|
3 389
|
|
| Other Equity |
213
|
257
|
317
|
246
|
76
|
24
|
96
|
468
|
396
|
478
|
530
|
374
|
898
|
43
|
3 988
|
2 232
|
1 849
|
756
|
1 294
|
1 971
|
2 842
|
2 548
|
3 250
|
4 077
|
|
| Total Equity |
83 517
N/A
|
71 518
-14%
|
93 395
+31%
|
100 173
+7%
|
108 656
+8%
|
138 496
+27%
|
138 431
0%
|
142 403
+3%
|
147 490
+4%
|
147 740
+0%
|
148 781
+1%
|
151 892
+2%
|
150 638
-1%
|
154 039
+2%
|
142 728
-7%
|
141 724
-1%
|
147 425
+4%
|
149 647
+2%
|
141 790
-5%
|
145 568
+3%
|
150 721
+4%
|
151 410
+0%
|
154 157
+2%
|
151 221
-2%
|
|
| Total Liabilities & Equity |
179 018
N/A
|
166 779
-7%
|
183 107
+10%
|
180 490
-1%
|
180 007
0%
|
205 186
+14%
|
195 814
-5%
|
194 648
-1%
|
200 881
+3%
|
198 866
-1%
|
197 315
-1%
|
202 375
+3%
|
202 778
+0%
|
198 475
-2%
|
190 322
-4%
|
190 116
0%
|
196 058
+3%
|
194 223
-1%
|
185 158
-5%
|
188 399
+2%
|
198 055
+5%
|
197 524
0%
|
202 079
+2%
|
203 318
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
67
|
67
|
67
|
67
|
67
|
67
|
67
|
67
|
66
|
65
|
64
|
63
|
62
|
61
|
56
|
53
|
53
|
52
|
49
|
49
|
49
|
49
|
48
|
47
|
|