Toyo Ink SC Holdings Co Ltd
TSE:4634

Watchlist Manager
Toyo Ink SC Holdings Co Ltd Logo
Toyo Ink SC Holdings Co Ltd
TSE:4634
Watchlist
Price: 3 110 JPY 1.3% Market Closed
Market Cap: 163.9B JPY
Have any thoughts about
Toyo Ink SC Holdings Co Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

344.1B
+1%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+22%
5 Years
+20%
7 Years
+27%
10 Years
+21%
20B
+5%
Operating Income
Growth Rates:
1 Year
+87%
3 Years
+41%
5 Years
+44%
7 Years
+1%
10 Years
+9%
15.1B
-0.7%
Net Income
Growth Rates:
1 Year
+95%
3 Years
+72%
5 Years
+71%
7 Years
+2%
10 Years
+1%

Earnings Waterfall
Toyo Ink SC Holdings Co Ltd

Revenue
344.1B JPY
Cost of Revenue
-270.6B JPY
Gross Profit
73.5B JPY
Operating Expenses
-53.4B JPY
Operating Income
20B JPY
Other Expenses
-4.9B JPY
Net Income
15.1B JPY

Income Statement
Toyo Ink SC Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
283 966
N/A
285 463
+1%
286 684
+0%
286 764
+0%
288 116
+0%
287 547
0%
283 208
-2%
280 457
-1%
275 380
-2%
269 906
-2%
268 484
-1%
269 239
+0%
270 969
+1%
240 344
-11%
308 605
+28%
315 042
+2%
318 220
+1%
290 208
-9%
291 029
+0%
288 634
-1%
286 190
-1%
279 892
-2%
274 234
-2%
263 806
-4%
257 854
-2%
257 675
0%
262 610
+2%
273 741
+4%
281 222
+3%
287 989
+2%
293 875
+2%
303 391
+3%
312 030
+3%
315 927
+1%
316 508
+0%
314 845
-1%
319 156
+1%
322 122
+1%
329 023
+2%
340 703
+4%
344 074
+1%
Gross Profit
Cost of Revenue
(220 392)
(221 712)
(222 944)
(223 309)
(223 987)
(222 952)
(218 077)
(215 085)
(209 970)
(204 949)
(203 095)
(202 969)
(204 535)
(184 433)
(237 379)
(244 138)
(249 100)
(227 914)
(229 138)
(227 263)
(225 314)
(219 559)
(214 437)
(206 323)
(200 986)
(200 479)
(204 803)
(214 015)
(221 443)
(229 284)
(235 931)
(246 734)
(256 592)
(261 725)
(262 610)
(259 603)
(259 207)
(258 272)
(261 453)
(268 353)
(270 588)
Gross Profit
63 574
N/A
63 751
+0%
63 740
0%
63 455
0%
64 129
+1%
64 595
+1%
65 131
+1%
65 372
+0%
65 410
+0%
64 957
-1%
65 389
+1%
66 270
+1%
66 434
+0%
55 911
-16%
71 226
+27%
70 904
0%
69 120
-3%
62 294
-10%
61 891
-1%
61 371
-1%
60 876
-1%
60 333
-1%
59 797
-1%
57 483
-4%
56 868
-1%
57 196
+1%
57 807
+1%
59 726
+3%
59 779
+0%
58 705
-2%
57 944
-1%
56 657
-2%
55 438
-2%
54 202
-2%
53 898
-1%
55 242
+2%
59 949
+9%
63 850
+7%
67 570
+6%
72 350
+7%
73 486
+2%
Operating Income
Operating Expenses
(45 186)
(45 301)
(45 530)
(50 336)
(46 466)
(46 575)
(46 661)
(46 735)
(46 537)
(46 479)
(46 808)
(46 249)
(46 540)
(39 137)
(50 541)
(50 929)
(50 948)
(47 018)
(47 722)
(47 811)
(46 982)
(47 159)
(46 367)
(44 790)
(44 754)
(44 287)
(44 375)
(45 136)
(45 559)
(45 700)
(45 649)
(46 267)
(46 870)
(47 337)
(47 941)
(48 240)
(49 262)
(50 478)
(51 753)
(53 179)
(53 448)
Selling, General & Administrative
(40 866)
(40 965)
(41 163)
(41 517)
(42 098)
(42 241)
(42 316)
(42 328)
(42 075)
(41 902)
(41 524)
(41 375)
(41 400)
(34 825)
(45 009)
(45 459)
(45 590)
(41 840)
(42 458)
(42 529)
(41 700)
(41 842)
(41 095)
(39 584)
(39 572)
(39 100)
(39 082)
(39 728)
(40 049)
(40 413)
(40 449)
(41 025)
(41 627)
(42 068)
(42 580)
(42 904)
(43 853)
(44 992)
(46 232)
(47 503)
(47 757)
Research & Development
(3 119)
(3 111)
(3 082)
(3 067)
(2 994)
(2 947)
(2 918)
(2 912)
(2 906)
(2 870)
(2 831)
(2 987)
(3 189)
(2 786)
(3 560)
(3 513)
(3 410)
(3 372)
(3 425)
(3 430)
(3 438)
(3 438)
(3 367)
(3 289)
(3 223)
(3 224)
(2 285)
(2 386)
(2 487)
(3 325)
(3 323)
(3 395)
(3 415)
(3 452)
(3 543)
(3 515)
(3 605)
(3 637)
(3 642)
(3 758)
(3 753)
Depreciation & Amortization
(1 200)
(1 224)
(1 284)
(1 326)
(1 373)
(1 386)
(1 426)
(1 493)
(1 555)
(1 705)
(2 451)
(1 885)
(1 949)
(1 525)
(1 970)
(1 956)
(1 947)
(1 805)
(1 838)
(1 852)
(1 845)
(1 879)
(1 906)
(1 916)
(1 958)
(1 962)
(2 005)
(2 020)
(2 020)
(1 961)
(1 877)
(1 845)
(1 826)
(1 816)
(1 816)
(1 820)
(1 804)
(1 847)
(1 877)
(1 917)
(1 936)
Other Operating Expenses
(1)
(1)
(1)
(4 426)
(1)
(1)
(1)
(2)
(1)
(2)
(2)
(2)
(2)
(1)
(2)
0
(1)
(1)
(1)
0
1
0
1
(1)
(1)
(1)
(1 003)
(1 002)
(1 003)
(1)
0
(2)
0
(1)
(2)
(1)
0
(2)
(2)
0
(2)
Operating Income
18 388
N/A
18 450
+0%
18 210
-1%
13 119
-28%
17 663
+35%
18 020
+2%
18 470
+2%
18 637
+1%
18 873
+1%
18 478
-2%
18 581
+1%
20 021
+8%
19 894
-1%
16 774
-16%
20 685
+23%
19 975
-3%
18 172
-9%
15 276
-16%
14 169
-7%
13 560
-4%
13 894
+2%
13 174
-5%
13 430
+2%
12 693
-5%
12 114
-5%
12 909
+7%
13 432
+4%
14 590
+9%
14 220
-3%
13 005
-9%
12 295
-5%
10 390
-15%
8 568
-18%
6 865
-20%
5 957
-13%
7 002
+18%
10 687
+53%
13 372
+25%
15 817
+18%
19 171
+21%
20 038
+5%
Pre-Tax Income
Interest Income Expense
536
771
1 162
1 279
904
(245)
(224)
(1 057)
(1 323)
(185)
2 684
3 571
4 387
922
470
188
405
275
1 289
1 207
1 533
2 597
1 057
1 533
445
(134)
1 503
1 767
1 956
2 541
3 215
9 155
9 295
7 736
5 959
1 164
2 072
1 797
2 499
1 388
(331)
Non-Reccuring Items
(1 004)
(943)
(4 438)
0
(3 364)
(3 226)
(16)
(160)
(134)
(3 120)
(3 767)
(4 277)
(4 289)
(3 417)
(3 512)
(3 512)
(3 512)
(577)
(485)
(3 177)
(3 464)
(3 344)
(3 346)
(1 034)
(753)
(2 224)
(2 363)
(2 120)
(3 911)
(2 728)
(2 610)
(2 480)
(1 010)
(1 108)
(1 464)
(1 666)
(1 483)
(1 463)
(1 222)
(1 090)
(972)
Gain/Loss on Disposition of Assets
6 543
6 589
6 464
6 493
(301)
(310)
(313)
(349)
(376)
(450)
(255)
(186)
21
369
324
1 088
861
576
620
(179)
(142)
(254)
(280)
(303)
(342)
(388)
(183)
(201)
136
49
(25)
12
(326)
(86)
79
78
89
(259)
(399)
(433)
(455)
Total Other Income
60
(15)
39
17
121
270
450
341
275
137
(16)
68
78
117
151
168
237
367
412
273
157
133
30
(29)
(123)
(164)
(205)
(6)
148
263
94
(464)
(670)
(1 047)
(1 175)
(817)
(732)
(632)
(95)
427
741
Pre-Tax Income
24 523
N/A
24 852
+1%
21 437
-14%
20 908
-2%
15 023
-28%
14 509
-3%
18 367
+27%
17 412
-5%
17 315
-1%
14 860
-14%
17 227
+16%
19 197
+11%
20 091
+5%
14 765
-27%
18 118
+23%
17 907
-1%
16 163
-10%
15 917
-2%
16 005
+1%
11 684
-27%
11 978
+3%
12 306
+3%
10 891
-11%
12 860
+18%
11 341
-12%
9 999
-12%
12 184
+22%
14 030
+15%
12 549
-11%
13 130
+5%
12 969
-1%
16 613
+28%
15 857
-5%
12 360
-22%
9 356
-24%
5 761
-38%
10 633
+85%
12 815
+21%
16 600
+30%
19 463
+17%
19 021
-2%
Net Income
Tax Provision
(9 131)
(8 947)
(7 676)
(7 770)
(5 432)
(5 154)
(5 626)
(5 097)
(4 909)
(3 913)
(3 990)
(4 491)
(4 735)
(3 865)
(4 884)
(5 127)
(4 129)
(3 617)
(3 535)
(2 094)
(2 740)
(3 404)
(3 213)
(3 961)
(3 562)
(3 512)
(3 688)
(3 929)
(3 451)
(3 450)
(3 352)
(4 947)
(4 500)
(2 968)
(2 698)
(996)
(2 813)
(3 042)
(3 135)
(4 047)
(3 705)
Income from Continuing Operations
15 392
15 905
13 761
13 138
9 591
9 355
12 741
12 315
12 406
10 947
13 237
14 706
15 356
10 900
13 234
12 780
12 034
12 300
12 470
9 590
9 238
8 902
7 678
8 899
7 779
6 487
8 496
10 101
9 098
9 680
9 617
11 666
11 357
9 392
6 658
4 765
7 820
9 773
13 465
15 416
15 316
Income to Minority Interest
(388)
(363)
(456)
(420)
(438)
(506)
(549)
(592)
(639)
(600)
(534)
(541)
(489)
(523)
(626)
(626)
(661)
(451)
(447)
(399)
(367)
(392)
(371)
(450)
(465)
(467)
(478)
(409)
(308)
(187)
(123)
(81)
(91)
(83)
(23)
(25)
(51)
(34)
(118)
(163)
(173)
Net Income (Common)
15 002
N/A
15 541
+4%
13 304
-14%
12 718
-4%
9 152
-28%
8 848
-3%
12 190
+38%
11 720
-4%
11 765
+0%
10 345
-12%
12 702
+23%
14 165
+12%
14 866
+5%
10 376
-30%
12 606
+21%
12 152
-4%
11 373
-6%
11 847
+4%
12 022
+1%
9 190
-24%
8 868
-4%
8 509
-4%
7 306
-14%
8 448
+16%
7 314
-13%
6 019
-18%
8 017
+33%
9 692
+21%
8 789
-9%
9 492
+8%
9 494
+0%
11 583
+22%
11 265
-3%
9 308
-17%
6 634
-29%
4 740
-29%
7 769
+64%
9 737
+25%
13 345
+37%
15 251
+14%
15 140
-1%
EPS (Diluted)
250.03
N/A
259.01
+4%
222.97
-14%
211.96
-5%
152.53
-28%
147.46
-3%
204.28
+39%
198.64
-3%
199.4
+0%
175.33
-12%
214.84
+23%
244.22
+14%
256.31
+5%
177.52
-31%
217.34
+22%
209.51
-4%
194.54
-7%
202.59
+4%
205.55
+1%
157.1
-24%
151.87
-3%
145.44
-4%
124.86
-14%
144.33
+16%
124.95
-13%
102.84
-18%
141.18
+37%
173.54
+23%
156.95
-10%
169.08
+8%
169.77
+0%
209.95
+24%
211.64
+1%
171.3
-19%
125.08
-27%
89.34
-29%
146.46
+64%
183.57
+25%
251.58
+37%
287.46
+14%
286.27
0%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 201,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.