Chugoku Marine Paints Ltd
TSE:4617

Watchlist Manager
Chugoku Marine Paints Ltd Logo
Chugoku Marine Paints Ltd
TSE:4617
Watchlist
Price: 2 523 JPY -1.87% Market Closed
Market Cap: 125.1B JPY
Have any thoughts about
Chugoku Marine Paints Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Chugoku Marine Paints Ltd stock under the Base Case scenario is 2 965.9 JPY. Compared to the current market price of 2 523 JPY, Chugoku Marine Paints Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 965.9 JPY
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Chugoku Marine Paints Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for Chugoku Marine Paints Ltd cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about Chugoku Marine Paints Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Chugoku Marine Paints Ltd

Provide an overview of the primary business activities
of Chugoku Marine Paints Ltd.

What unique competitive advantages
does Chugoku Marine Paints Ltd hold over its rivals?

What risks and challenges
does Chugoku Marine Paints Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Chugoku Marine Paints Ltd.

Provide P/S
for Chugoku Marine Paints Ltd.

Provide P/E
for Chugoku Marine Paints Ltd.

Provide P/OCF
for Chugoku Marine Paints Ltd.

Provide P/FCFE
for Chugoku Marine Paints Ltd.

Provide P/B
for Chugoku Marine Paints Ltd.

Provide EV/S
for Chugoku Marine Paints Ltd.

Provide EV/GP
for Chugoku Marine Paints Ltd.

Provide EV/EBITDA
for Chugoku Marine Paints Ltd.

Provide EV/EBIT
for Chugoku Marine Paints Ltd.

Provide EV/OCF
for Chugoku Marine Paints Ltd.

Provide EV/FCFF
for Chugoku Marine Paints Ltd.

Provide EV/IC
for Chugoku Marine Paints Ltd.

Show me price targets
for Chugoku Marine Paints Ltd made by professional analysts.

What are the Revenue projections
for Chugoku Marine Paints Ltd?

How accurate were the past Revenue estimates
for Chugoku Marine Paints Ltd?

What are the Net Income projections
for Chugoku Marine Paints Ltd?

How accurate were the past Net Income estimates
for Chugoku Marine Paints Ltd?

What are the EPS projections
for Chugoku Marine Paints Ltd?

How accurate were the past EPS estimates
for Chugoku Marine Paints Ltd?

What are the EBIT projections
for Chugoku Marine Paints Ltd?

How accurate were the past EBIT estimates
for Chugoku Marine Paints Ltd?

Compare the revenue forecasts
for Chugoku Marine Paints Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Chugoku Marine Paints Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Chugoku Marine Paints Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Chugoku Marine Paints Ltd compared to its peers.

Compare the P/E ratios
of Chugoku Marine Paints Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Chugoku Marine Paints Ltd with its peers.

Analyze the financial leverage
of Chugoku Marine Paints Ltd compared to its main competitors.

Show all profitability ratios
for Chugoku Marine Paints Ltd.

Provide ROE
for Chugoku Marine Paints Ltd.

Provide ROA
for Chugoku Marine Paints Ltd.

Provide ROIC
for Chugoku Marine Paints Ltd.

Provide ROCE
for Chugoku Marine Paints Ltd.

Provide Gross Margin
for Chugoku Marine Paints Ltd.

Provide Operating Margin
for Chugoku Marine Paints Ltd.

Provide Net Margin
for Chugoku Marine Paints Ltd.

Provide FCF Margin
for Chugoku Marine Paints Ltd.

Show all solvency ratios
for Chugoku Marine Paints Ltd.

Provide D/E Ratio
for Chugoku Marine Paints Ltd.

Provide D/A Ratio
for Chugoku Marine Paints Ltd.

Provide Interest Coverage Ratio
for Chugoku Marine Paints Ltd.

Provide Altman Z-Score Ratio
for Chugoku Marine Paints Ltd.

Provide Quick Ratio
for Chugoku Marine Paints Ltd.

Provide Current Ratio
for Chugoku Marine Paints Ltd.

Provide Cash Ratio
for Chugoku Marine Paints Ltd.

What is the historical Revenue growth
over the last 5 years for Chugoku Marine Paints Ltd?

What is the historical Net Income growth
over the last 5 years for Chugoku Marine Paints Ltd?

What is the current Free Cash Flow
of Chugoku Marine Paints Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Chugoku Marine Paints Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Chugoku Marine Paints Ltd

Current Assets 100.5B
Cash & Short-Term Investments 32.9B
Receivables 40.6B
Other Current Assets 27.1B
Non-Current Assets 36.4B
Long-Term Investments 8.9B
PP&E 24.7B
Intangibles 317m
Other Non-Current Assets 2.5B
Current Liabilities 45.3B
Accounts Payable 15B
Accrued Liabilities 405m
Short-Term Debt 20.9B
Other Current Liabilities 9B
Non-Current Liabilities 15.8B
Long-Term Debt 1.7B
Other Non-Current Liabilities 14.1B
Efficiency

Earnings Waterfall
Chugoku Marine Paints Ltd

Revenue
118.8B JPY
Cost of Revenue
-81.2B JPY
Gross Profit
37.6B JPY
Operating Expenses
-24.8B JPY
Operating Income
12.8B JPY
Other Expenses
280m JPY
Net Income
13.1B JPY

Free Cash Flow Analysis
Chugoku Marine Paints Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Chugoku Marine Paints Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
53/100
Profitability
Score

Chugoku Marine Paints Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Chugoku Marine Paints Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
76/100
Solvency
Score

Chugoku Marine Paints Ltd's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Chugoku Marine Paints Ltd

Wall Street analysts forecast Chugoku Marine Paints Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Chugoku Marine Paints Ltd is 2 142 JPY with a low forecast of 2 121 JPY and a high forecast of 2 205 JPY.

Lowest
Price Target
2 121 JPY
16% Downside
Average
Price Target
2 142 JPY
15% Downside
Highest
Price Target
2 205 JPY
13% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Chugoku Marine Paints Ltd?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Chugoku Marine Paints Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Chugoku Marine Paints Ltd Logo
Chugoku Marine Paints Ltd

Country

Japan

Industry

Chemicals

Market Cap

125.1B JPY

Dividend Yield

3.41%

Description

Chugoku Marine Paints, Ltd. engages in the manufacture and sale of paints. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 2,207 full-time employees. The firm has five geographical segments, including Japan segment, China segment, Korea segment, Southeast Asia segment and Europe and America segment. Japan segment is engaged in the manufacture and sale of paint, as well as the management of real estate business. The other four reporting segments are engaged in the manufacture and sale of paint.

Contact

TOKYO-TO
Chiyoda-ku
Tokyo Club Bldg., 3-2-6, Kasumigaseki
+81335063951.0
www.cmp.co.jp

IPO

1949-07-01

Employees

2 207

Officers

President & Representative Director
Kenshi Date
MD, GM of Technology Headquarter & Director
Hideyuki Tanaka
MD, GM of Administration Division & Director
Katsunori Kobayashi
Executive Officer & Chief of Sales Headquarter
Koji Akiyama
Director & Deputy GM of the Management Division
Takao Shimizu
Senior Executive Officer, Deputy Chief of Technical Headquarter & GM of Anti Fouling Tech. Dept.
Hiroyuki Okimoto
Show More
Exe. Officer, Deputy Chief of Sales Headquarter & Chief of Sales & Marketing Div. (Marine Coatings)
Masataka Mitsuda
Executive Officer & Deputy Chief of Administration Headquarter
Shinji Nakamura
Chief of Production Headquarter & Executive Officer
Moto Kitayaki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Chugoku Marine Paints Ltd stock?

The intrinsic value of one Chugoku Marine Paints Ltd stock under the Base Case scenario is 2 965.9 JPY.

Is Chugoku Marine Paints Ltd stock undervalued or overvalued?

Compared to the current market price of 2 523 JPY, Chugoku Marine Paints Ltd is Undervalued by 15%.

Back to Top