
Kansai Paint Co Ltd
TSE:4613

Intrinsic Value
The intrinsic value of one
Kansai Paint Co Ltd
stock under the Base Case scenario is
3 337.68
JPY.
Compared to the current market price of 2 192 JPY,
Kansai Paint Co Ltd
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kansai Paint Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Kansai Paint Co Ltd
Balance Sheet Decomposition
Kansai Paint Co Ltd
Current Assets | 358B |
Cash & Short-Term Investments | 98.1B |
Receivables | 127B |
Other Current Assets | 133B |
Non-Current Assets | 393.3B |
Long-Term Investments | 65.4B |
PP&E | 180.4B |
Intangibles | 78.6B |
Other Non-Current Assets | 68.9B |
Free Cash Flow Analysis
Kansai Paint Co Ltd
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Kansai Paint Co Ltd
Revenue
|
584.7B
JPY
|
Cost of Revenue
|
-401.3B
JPY
|
Gross Profit
|
183.4B
JPY
|
Operating Expenses
|
-134B
JPY
|
Operating Income
|
49.5B
JPY
|
Other Expenses
|
-3.4B
JPY
|
Net Income
|
46.1B
JPY
|
Profitability Score
Profitability Due Diligence
Kansai Paint Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Kansai Paint Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kansai Paint Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Kansai Paint Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kansai Paint Co Ltd
According to Wall Street analysts, the average 1-year price target for
Kansai Paint Co Ltd
is 2 747.2 JPY
with a low forecast of 2 424 JPY and a high forecast of 3 360 JPY.
Dividends
Current shareholder yield for Kansai Paint Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Kansai Paint Co Ltd
stock under the Base Case scenario is
3 337.68
JPY.
Compared to the current market price of 2 192 JPY,
Kansai Paint Co Ltd
is
Undervalued by 34%.