Kansai Paint Co Ltd
TSE:4613
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
2 027.5
2 736
|
Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Kansai Paint Co Ltd
Revenue
|
582.3B
JPY
|
Cost of Revenue
|
-399.3B
JPY
|
Gross Profit
|
183B
JPY
|
Operating Expenses
|
-130.8B
JPY
|
Operating Income
|
52.2B
JPY
|
Other Expenses
|
-15.9B
JPY
|
Net Income
|
36.3B
JPY
|
Income Statement
Kansai Paint Co Ltd
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
330 714
N/A
|
339 455
+3%
|
349 333
+3%
|
354 773
+2%
|
355 155
+0%
|
344 416
-3%
|
328 118
-5%
|
322 909
-2%
|
319 545
-1%
|
323 467
+1%
|
330 235
+2%
|
339 188
+3%
|
359 823
+6%
|
383 563
+7%
|
401 977
+5%
|
419 199
+4%
|
425 637
+2%
|
429 544
+1%
|
427 425
0%
|
425 206
-1%
|
420 477
-1%
|
413 266
-2%
|
406 886
-2%
|
380 555
-6%
|
360 812
-5%
|
360 336
0%
|
364 620
+1%
|
384 299
+5%
|
405 427
+5%
|
411 261
+1%
|
419 190
+2%
|
441 871
+5%
|
466 589
+6%
|
490 635
+5%
|
509 070
+4%
|
525 058
+3%
|
532 375
+1%
|
548 356
+3%
|
562 277
+3%
|
571 238
+2%
|
582 329
+2%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(229 612)
|
(236 322)
|
(242 079)
|
(245 013)
|
(242 837)
|
(232 619)
|
(219 977)
|
(214 908)
|
(211 698)
|
(213 617)
|
(218 584)
|
(224 909)
|
(238 713)
|
(255 843)
|
(269 945)
|
(282 889)
|
(290 477)
|
(295 590)
|
(294 161)
|
(292 721)
|
(288 156)
|
(281 473)
|
(277 359)
|
(258 463)
|
(245 234)
|
(243 042)
|
(243 938)
|
(257 304)
|
(273 941)
|
(283 405)
|
(294 182)
|
(315 335)
|
(337 989)
|
(358 040)
|
(372 018)
|
(380 768)
|
(378 780)
|
(383 035)
|
(388 917)
|
(391 469)
|
(399 288)
|
|
Gross Profit |
101 102
N/A
|
103 133
+2%
|
107 254
+4%
|
109 760
+2%
|
112 318
+2%
|
111 797
0%
|
108 141
-3%
|
108 001
0%
|
107 847
0%
|
109 850
+2%
|
111 651
+2%
|
114 279
+2%
|
121 110
+6%
|
127 720
+5%
|
132 032
+3%
|
136 310
+3%
|
135 160
-1%
|
133 954
-1%
|
133 264
-1%
|
132 485
-1%
|
132 321
0%
|
131 793
0%
|
129 527
-2%
|
122 092
-6%
|
115 578
-5%
|
117 294
+1%
|
120 682
+3%
|
126 995
+5%
|
131 486
+4%
|
127 856
-3%
|
125 008
-2%
|
126 536
+1%
|
128 600
+2%
|
132 595
+3%
|
137 052
+3%
|
144 290
+5%
|
153 595
+6%
|
165 321
+8%
|
173 360
+5%
|
179 769
+4%
|
183 041
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(71 297)
|
(73 377)
|
(75 674)
|
(77 070)
|
(77 934)
|
(76 269)
|
(73 369)
|
(72 375)
|
(71 964)
|
(74 225)
|
(76 341)
|
(78 721)
|
(83 701)
|
(89 704)
|
(96 230)
|
(101 445)
|
(102 902)
|
(102 105)
|
(100 958)
|
(99 670)
|
(98 848)
|
(97 862)
|
(99 146)
|
(96 055)
|
(93 407)
|
(91 045)
|
(89 454)
|
(90 888)
|
(92 658)
|
(94 861)
|
(94 912)
|
(96 683)
|
(99 575)
|
(102 407)
|
(104 975)
|
(108 595)
|
(111 546)
|
(116 021)
|
(121 765)
|
(125 165)
|
(130 844)
|
|
Selling, General & Administrative |
(71 297)
|
(73 377)
|
(65 875)
|
(77 069)
|
(77 933)
|
(76 269)
|
(64 170)
|
(72 375)
|
(71 964)
|
(74 225)
|
(66 373)
|
(78 720)
|
(83 699)
|
(89 702)
|
(83 155)
|
(101 446)
|
(102 903)
|
(102 105)
|
(87 576)
|
(99 669)
|
(98 848)
|
(97 862)
|
(84 209)
|
(94 924)
|
(92 277)
|
(89 915)
|
(75 905)
|
(90 889)
|
(92 658)
|
(94 861)
|
(81 265)
|
(96 681)
|
(99 572)
|
(102 405)
|
(90 077)
|
(108 595)
|
(111 548)
|
(116 021)
|
(104 075)
|
(125 164)
|
(130 841)
|
|
Research & Development |
0
|
0
|
(5 323)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 297)
|
0
|
0
|
0
|
(6 592)
|
0
|
0
|
0
|
(6 547)
|
0
|
0
|
0
|
(6 582)
|
0
|
0
|
0
|
(6 400)
|
0
|
0
|
0
|
(6 776)
|
0
|
0
|
0
|
(7 621)
|
0
|
0
|
0
|
(9 098)
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
(4 475)
|
0
|
0
|
0
|
(4 153)
|
0
|
0
|
0
|
(4 670)
|
0
|
0
|
0
|
(6 483)
|
0
|
0
|
0
|
(6 835)
|
0
|
0
|
0
|
(8 354)
|
0
|
0
|
0
|
(7 149)
|
0
|
0
|
0
|
(6 869)
|
0
|
0
|
0
|
(7 277)
|
0
|
0
|
0
|
(8 591)
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(5 046)
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
1
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(1 131)
|
(1 130)
|
(1 130)
|
0
|
1
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
0
|
0
|
2
|
0
|
(1)
|
(1)
|
(3)
|
|
Operating Income |
29 805
N/A
|
29 756
0%
|
31 580
+6%
|
32 690
+4%
|
34 384
+5%
|
35 528
+3%
|
34 772
-2%
|
35 626
+2%
|
35 883
+1%
|
35 625
-1%
|
35 310
-1%
|
35 558
+1%
|
37 409
+5%
|
38 016
+2%
|
35 802
-6%
|
34 865
-3%
|
32 258
-7%
|
31 849
-1%
|
32 306
+1%
|
32 815
+2%
|
33 473
+2%
|
33 931
+1%
|
30 381
-10%
|
26 037
-14%
|
22 171
-15%
|
26 249
+18%
|
31 228
+19%
|
36 107
+16%
|
38 828
+8%
|
32 995
-15%
|
30 096
-9%
|
29 853
-1%
|
29 025
-3%
|
30 188
+4%
|
32 077
+6%
|
35 695
+11%
|
42 049
+18%
|
49 300
+17%
|
51 595
+5%
|
54 604
+6%
|
52 197
-4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
4 293
|
4 894
|
6 180
|
5 909
|
5 667
|
5 367
|
4 832
|
3 819
|
3 646
|
4 593
|
4 925
|
5 745
|
6 003
|
4 638
|
1 194
|
1 645
|
2 603
|
2 304
|
5 316
|
3 926
|
2 307
|
2 752
|
3 228
|
3 217
|
3 277
|
5 896
|
11 073
|
12 679
|
13 970
|
12 608
|
8 364
|
10 352
|
11 816
|
9 061
|
11 147
|
42 575
|
42 603
|
41 006
|
43 428
|
12 305
|
6 107
|
|
Non-Reccuring Items |
(427)
|
(1 220)
|
(1 128)
|
(1 158)
|
(1 630)
|
(280)
|
(1 575)
|
(894)
|
(125)
|
(825)
|
(947)
|
(15)
|
(829)
|
(1 077)
|
(925)
|
(1 716)
|
(1 293)
|
(1 676)
|
(4 566)
|
(4 513)
|
(4 267)
|
(3 656)
|
(435)
|
(448)
|
(1 812)
|
(1 876)
|
(3 329)
|
(3 108)
|
(1 281)
|
(1 034)
|
261
|
32
|
(507)
|
(864)
|
(1 109)
|
(1 136)
|
(1 118)
|
(951)
|
(549)
|
(505)
|
(237)
|
|
Gain/Loss on Disposition of Assets |
(17)
|
(34)
|
24
|
19
|
14
|
(799)
|
0
|
8 312
|
8 309
|
9 260
|
285
|
284
|
304
|
185
|
137
|
139
|
983
|
994
|
1 005
|
866
|
(442)
|
(560)
|
738
|
877
|
3 300
|
0
|
1 606
|
1 773
|
(199)
|
(110)
|
4 356
|
4 598
|
4 590
|
4 442
|
192
|
11 283
|
11 104
|
11 222
|
17 027
|
5 763
|
5 954
|
|
Total Other Income |
1 468
|
1 502
|
211
|
1 313
|
868
|
442
|
9 401
|
226
|
75
|
458
|
894
|
991
|
1 102
|
779
|
(1 950)
|
(2 365)
|
(2 580)
|
(2 468)
|
(395)
|
179
|
373
|
856
|
578
|
598
|
(135)
|
2 866
|
248
|
431
|
1 179
|
1 047
|
759
|
183
|
317
|
192
|
1 162
|
867
|
835
|
(434)
|
(3 125)
|
(2 948)
|
(3 117)
|
|
Pre-Tax Income |
35 122
N/A
|
34 898
-1%
|
36 867
+6%
|
38 773
+5%
|
39 303
+1%
|
40 258
+2%
|
47 430
+18%
|
47 089
-1%
|
47 788
+1%
|
49 111
+3%
|
40 467
-18%
|
42 563
+5%
|
43 989
+3%
|
42 541
-3%
|
34 258
-19%
|
32 568
-5%
|
31 971
-2%
|
31 003
-3%
|
33 666
+9%
|
33 273
-1%
|
31 444
-5%
|
33 323
+6%
|
34 490
+4%
|
30 281
-12%
|
26 801
-11%
|
33 135
+24%
|
40 826
+23%
|
47 882
+17%
|
52 497
+10%
|
45 506
-13%
|
43 836
-4%
|
45 018
+3%
|
45 241
+0%
|
43 019
-5%
|
43 469
+1%
|
89 284
+105%
|
95 473
+7%
|
100 143
+5%
|
108 376
+8%
|
69 219
-36%
|
60 904
-12%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(11 833)
|
(11 543)
|
(11 722)
|
(11 734)
|
(12 379)
|
(12 193)
|
(11 917)
|
(12 175)
|
(11 435)
|
(11 922)
|
(12 452)
|
(13 626)
|
(14 573)
|
(14 852)
|
(11 821)
|
(11 879)
|
(10 620)
|
(9 913)
|
(12 411)
|
(11 794)
|
(11 422)
|
(11 590)
|
(11 310)
|
(9 475)
|
(11 053)
|
(15 624)
|
(17 259)
|
(20 100)
|
(18 944)
|
(14 189)
|
(11 591)
|
(11 817)
|
(13 322)
|
(13 236)
|
(13 955)
|
(26 433)
|
(28 705)
|
(28 860)
|
(32 029)
|
(20 773)
|
(18 122)
|
|
Income from Continuing Operations |
23 289
|
23 355
|
25 145
|
27 039
|
26 924
|
28 065
|
35 513
|
34 914
|
36 353
|
37 189
|
28 015
|
28 937
|
29 416
|
27 689
|
22 437
|
20 689
|
21 351
|
21 090
|
21 255
|
21 479
|
20 022
|
21 733
|
23 180
|
20 806
|
15 748
|
17 511
|
23 567
|
27 782
|
33 553
|
31 317
|
32 245
|
33 201
|
31 919
|
29 783
|
29 514
|
62 851
|
66 768
|
71 283
|
76 347
|
48 446
|
42 782
|
|
Income to Minority Interest |
(4 322)
|
(4 498)
|
(4 736)
|
(4 941)
|
(4 895)
|
(4 720)
|
(7 169)
|
(6 911)
|
(6 936)
|
(6 962)
|
(3 846)
|
(3 932)
|
(3 965)
|
(4 012)
|
(4 735)
|
(4 587)
|
(4 542)
|
(4 524)
|
(3 849)
|
(4 025)
|
(4 447)
|
(4 859)
|
(4 702)
|
(4 335)
|
(2 791)
|
(2 733)
|
(3 539)
|
(4 558)
|
(6 318)
|
(6 149)
|
(5 719)
|
(5 570)
|
(4 509)
|
(4 143)
|
(4 318)
|
(6 496)
|
(7 491)
|
(8 932)
|
(9 237)
|
(7 072)
|
(6 440)
|
|
Net Income (Common) |
18 967
N/A
|
18 856
-1%
|
20 409
+8%
|
22 098
+8%
|
22 030
0%
|
23 345
+6%
|
28 343
+21%
|
28 002
-1%
|
29 416
+5%
|
30 226
+3%
|
24 168
-20%
|
25 004
+3%
|
25 449
+2%
|
23 676
-7%
|
17 701
-25%
|
16 099
-9%
|
16 806
+4%
|
16 564
-1%
|
17 405
+5%
|
17 454
+0%
|
15 575
-11%
|
16 873
+8%
|
18 477
+10%
|
16 471
-11%
|
12 957
-21%
|
14 777
+14%
|
20 027
+36%
|
23 223
+16%
|
27 233
+17%
|
25 168
-8%
|
26 525
+5%
|
27 629
+4%
|
27 409
-1%
|
25 638
-6%
|
25 195
-2%
|
56 354
+124%
|
59 276
+5%
|
62 350
+5%
|
67 109
+8%
|
41 373
-38%
|
36 342
-12%
|
|
EPS (Diluted) |
71.3
N/A
|
70.88
-1%
|
76.61
+8%
|
83.07
+8%
|
82.81
0%
|
87.76
+6%
|
106.41
+21%
|
93.96
-12%
|
100.73
+7%
|
103.86
+3%
|
84.7
-18%
|
85.92
+1%
|
87.45
+2%
|
81.36
-7%
|
60.83
-25%
|
55.32
-9%
|
57.75
+4%
|
56.94
-1%
|
59.82
+5%
|
60.77
+2%
|
56.13
-8%
|
61.03
+9%
|
66.14
+8%
|
59.7
-10%
|
46.96
-21%
|
53.56
+14%
|
72.59
+36%
|
84.18
+16%
|
98.72
+17%
|
91.25
-8%
|
96.16
+5%
|
102.22
+6%
|
112.97
+11%
|
109.14
-3%
|
102.74
-6%
|
246.74
+140%
|
261.72
+6%
|
275.52
+5%
|
291.92
+6%
|
170.11
-42%
|
158.58
-7%
|