Kansai Paint Co Ltd
TSE:4613

Watchlist Manager
Kansai Paint Co Ltd Logo
Kansai Paint Co Ltd
TSE:4613
Watchlist
Price: 2 100.5 JPY -0.62% Market Closed
Market Cap: 389B JPY
Have any thoughts about
Kansai Paint Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Kansai Paint Co Ltd

Revenue
571.2B JPY
Cost of Revenue
-391.5B JPY
Gross Profit
179.8B JPY
Operating Expenses
-125.2B JPY
Operating Income
54.6B JPY
Other Expenses
-13.2B JPY
Net Income
41.4B JPY

Income Statement
Kansai Paint Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
324 610
N/A
330 714
+2%
339 455
+3%
349 333
+3%
354 773
+2%
355 155
+0%
344 416
-3%
328 118
-5%
322 909
-2%
319 545
-1%
323 467
+1%
330 235
+2%
339 188
+3%
359 823
+6%
383 563
+7%
401 977
+5%
419 199
+4%
425 637
+2%
429 544
+1%
427 425
0%
425 206
-1%
420 477
-1%
413 266
-2%
406 886
-2%
380 555
-6%
360 812
-5%
360 336
0%
364 620
+1%
384 299
+5%
405 427
+5%
411 261
+1%
419 190
+2%
441 871
+5%
466 589
+6%
490 635
+5%
509 070
+4%
525 058
+3%
532 375
+1%
548 356
+3%
562 277
+3%
571 238
+2%
Gross Profit
Cost of Revenue
(225 042)
(229 612)
(236 322)
(242 079)
(245 013)
(242 837)
(232 619)
(219 977)
(214 908)
(211 698)
(213 617)
(218 584)
(224 909)
(238 713)
(255 843)
(269 945)
(282 889)
(290 477)
(295 590)
(294 161)
(292 721)
(288 156)
(281 473)
(277 359)
(258 463)
(245 234)
(243 042)
(243 938)
(257 304)
(273 941)
(283 405)
(294 182)
(315 335)
(337 989)
(358 040)
(372 018)
(380 768)
(378 780)
(383 035)
(388 917)
(391 469)
Gross Profit
99 568
N/A
101 102
+2%
103 133
+2%
107 254
+4%
109 760
+2%
112 318
+2%
111 797
0%
108 141
-3%
108 001
0%
107 847
0%
109 850
+2%
111 651
+2%
114 279
+2%
121 110
+6%
127 720
+5%
132 032
+3%
136 310
+3%
135 160
-1%
133 954
-1%
133 264
-1%
132 485
-1%
132 321
0%
131 793
0%
129 527
-2%
122 092
-6%
115 578
-5%
117 294
+1%
120 682
+3%
126 995
+5%
131 486
+4%
127 856
-3%
125 008
-2%
126 536
+1%
128 600
+2%
132 595
+3%
137 052
+3%
144 290
+5%
153 595
+6%
165 321
+8%
173 360
+5%
179 769
+4%
Operating Income
Operating Expenses
(69 706)
(71 297)
(73 377)
(75 674)
(77 070)
(77 934)
(76 269)
(73 369)
(72 375)
(71 964)
(74 225)
(76 341)
(78 721)
(83 701)
(89 704)
(96 230)
(101 445)
(102 902)
(102 105)
(100 958)
(99 670)
(98 848)
(97 862)
(99 146)
(96 055)
(93 407)
(91 045)
(89 454)
(90 888)
(92 658)
(94 861)
(94 912)
(96 683)
(99 575)
(102 407)
(104 975)
(108 595)
(111 546)
(116 021)
(121 765)
(125 165)
Selling, General & Administrative
(69 707)
(71 297)
(73 377)
(65 875)
(77 069)
(77 933)
(76 269)
(64 170)
(72 375)
(71 964)
(74 225)
(66 373)
(78 720)
(83 699)
(89 702)
(83 155)
(101 446)
(102 903)
(102 105)
(87 576)
(99 669)
(98 848)
(97 862)
(84 209)
(94 924)
(92 277)
(89 915)
(75 905)
(90 889)
(92 658)
(94 861)
(81 265)
(96 681)
(99 572)
(102 405)
(90 077)
(108 595)
(111 548)
(116 021)
(104 075)
(125 164)
Research & Development
0
0
0
(5 323)
0
0
0
0
0
0
0
(5 297)
0
0
0
(6 592)
0
0
0
(6 547)
0
0
0
(6 582)
0
0
0
(6 400)
0
0
0
(6 776)
0
0
0
(7 621)
0
0
0
(9 098)
0
Depreciation & Amortization
0
0
0
(4 475)
0
0
0
(4 153)
0
0
0
(4 670)
0
0
0
(6 483)
0
0
0
(6 835)
0
0
0
(8 354)
0
0
0
(7 149)
0
0
0
(6 869)
0
0
0
(7 277)
0
0
0
(8 591)
0
Other Operating Expenses
1
0
0
0
(1)
(1)
0
(5 046)
0
0
0
(1)
(1)
(2)
(2)
0
0
1
0
0
(1)
0
0
(1)
(1 131)
(1 130)
(1 130)
0
1
0
0
(2)
(2)
(3)
(2)
0
0
2
0
(1)
(1)
Operating Income
29 862
N/A
29 805
0%
29 756
0%
31 580
+6%
32 690
+4%
34 384
+5%
35 528
+3%
34 772
-2%
35 626
+2%
35 883
+1%
35 625
-1%
35 310
-1%
35 558
+1%
37 409
+5%
38 016
+2%
35 802
-6%
34 865
-3%
32 258
-7%
31 849
-1%
32 306
+1%
32 815
+2%
33 473
+2%
33 931
+1%
30 381
-10%
26 037
-14%
22 171
-15%
26 249
+18%
31 228
+19%
36 107
+16%
38 828
+8%
32 995
-15%
30 096
-9%
29 853
-1%
29 025
-3%
30 188
+4%
32 077
+6%
35 695
+11%
42 049
+18%
49 300
+17%
51 595
+5%
54 604
+6%
Pre-Tax Income
Interest Income Expense
4 342
4 293
4 894
6 180
5 909
5 667
5 367
4 832
3 819
3 646
4 593
4 925
5 745
6 003
4 638
1 194
1 645
2 603
2 304
5 316
3 926
2 307
2 752
3 228
3 217
3 277
5 896
11 073
12 679
13 970
12 608
8 364
10 352
11 816
9 061
11 147
42 575
42 603
41 006
43 428
12 305
Non-Reccuring Items
(319)
(427)
(1 220)
(1 128)
(1 158)
(1 630)
(280)
(1 575)
(894)
(125)
(825)
(947)
(15)
(829)
(1 077)
(925)
(1 716)
(1 293)
(1 676)
(4 566)
(4 513)
(4 267)
(3 656)
(435)
(448)
(1 812)
(1 876)
(3 329)
(3 108)
(1 281)
(1 034)
261
32
(507)
(864)
(1 109)
(1 136)
(1 118)
(951)
(549)
(505)
Gain/Loss on Disposition of Assets
48
(17)
(34)
24
19
14
(799)
0
8 312
8 309
9 260
285
284
304
185
137
139
983
994
1 005
866
(442)
(560)
738
877
3 300
0
1 606
1 773
(199)
(110)
4 356
4 598
4 590
4 442
192
11 283
11 104
11 222
17 027
5 763
Total Other Income
1 397
1 468
1 502
211
1 313
868
442
9 401
226
75
458
894
991
1 102
779
(1 950)
(2 365)
(2 580)
(2 468)
(395)
179
373
856
578
598
(135)
2 866
248
431
1 179
1 047
759
183
317
192
1 162
867
835
(434)
(3 125)
(2 948)
Pre-Tax Income
35 330
N/A
35 122
-1%
34 898
-1%
36 867
+6%
38 773
+5%
39 303
+1%
40 258
+2%
47 430
+18%
47 089
-1%
47 788
+1%
49 111
+3%
40 467
-18%
42 563
+5%
43 989
+3%
42 541
-3%
34 258
-19%
32 568
-5%
31 971
-2%
31 003
-3%
33 666
+9%
33 273
-1%
31 444
-5%
33 323
+6%
34 490
+4%
30 281
-12%
26 801
-11%
33 135
+24%
40 826
+23%
47 882
+17%
52 497
+10%
45 506
-13%
43 836
-4%
45 018
+3%
45 241
+0%
43 019
-5%
43 469
+1%
89 284
+105%
95 473
+7%
100 143
+5%
108 376
+8%
69 219
-36%
Net Income
Tax Provision
(11 958)
(11 833)
(11 543)
(11 722)
(11 734)
(12 379)
(12 193)
(11 917)
(12 175)
(11 435)
(11 922)
(12 452)
(13 626)
(14 573)
(14 852)
(11 821)
(11 879)
(10 620)
(9 913)
(12 411)
(11 794)
(11 422)
(11 590)
(11 310)
(9 475)
(11 053)
(15 624)
(17 259)
(20 100)
(18 944)
(14 189)
(11 591)
(11 817)
(13 322)
(13 236)
(13 955)
(26 433)
(28 705)
(28 860)
(32 029)
(20 773)
Income from Continuing Operations
23 372
23 289
23 355
25 145
27 039
26 924
28 065
35 513
34 914
36 353
37 189
28 015
28 937
29 416
27 689
22 437
20 689
21 351
21 090
21 255
21 479
20 022
21 733
23 180
20 806
15 748
17 511
23 567
27 782
33 553
31 317
32 245
33 201
31 919
29 783
29 514
62 851
66 768
71 283
76 347
48 446
Income to Minority Interest
(4 280)
(4 322)
(4 498)
(4 736)
(4 941)
(4 895)
(4 720)
(7 169)
(6 911)
(6 936)
(6 962)
(3 846)
(3 932)
(3 965)
(4 012)
(4 735)
(4 587)
(4 542)
(4 524)
(3 849)
(4 025)
(4 447)
(4 859)
(4 702)
(4 335)
(2 791)
(2 733)
(3 539)
(4 558)
(6 318)
(6 149)
(5 719)
(5 570)
(4 509)
(4 143)
(4 318)
(6 496)
(7 491)
(8 932)
(9 237)
(7 072)
Net Income (Common)
19 092
N/A
18 967
-1%
18 856
-1%
20 409
+8%
22 098
+8%
22 030
0%
23 345
+6%
28 343
+21%
28 002
-1%
29 416
+5%
30 226
+3%
24 168
-20%
25 004
+3%
25 449
+2%
23 676
-7%
17 701
-25%
16 099
-9%
16 806
+4%
16 564
-1%
17 405
+5%
17 454
+0%
15 575
-11%
16 873
+8%
18 477
+10%
16 471
-11%
12 957
-21%
14 777
+14%
20 027
+36%
23 223
+16%
27 233
+17%
25 168
-8%
26 525
+5%
27 629
+4%
27 409
-1%
25 638
-6%
25 195
-2%
56 354
+124%
59 276
+5%
62 350
+5%
67 109
+8%
41 373
-38%
EPS (Diluted)
71.77
N/A
71.3
-1%
70.88
-1%
76.61
+8%
83.07
+8%
82.81
0%
87.76
+6%
106.41
+21%
93.96
-12%
100.73
+7%
103.86
+3%
84.7
-18%
85.92
+1%
87.45
+2%
81.36
-7%
60.83
-25%
55.32
-9%
57.75
+4%
56.94
-1%
59.82
+5%
60.77
+2%
56.13
-8%
61.03
+9%
66.14
+8%
59.7
-10%
46.96
-21%
53.56
+14%
72.59
+36%
84.18
+16%
98.72
+17%
91.25
-8%
96.16
+5%
102.22
+6%
112.97
+11%
109.14
-3%
102.74
-6%
246.74
+140%
261.72
+6%
275.52
+5%
291.92
+6%
170.11
-42%

See Also

Discover More